Blackboxstocks Inc. (BLBX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 706K | 628.38K | 697K | 518.78K | 587.08K | 584.97K | 647.84K | 684.71K | 649.42K | 781.16K | 728.47K | 737.4K | 859K | 1.07M | 1.22M | 1.4M | 1.27M | 1.69M | 1.47M | 1.46M |
| Revenue Growth % | 20.26% | 7.42% | 7.59% | -24.23% | -9.6% | -25.11% | -11.07% | -7.14% | -24.4% | -26.87% | -40.25% | -47.3% | -32.49% | -36.69% | -17.17% | -4.39% | -14.58% | 61.75% | 33.76% | 80.95% |
| Cost of Goods Sold | 299K | 247.64K | 322.9K | 351.56K | 343K | 429.88K | 293.43K | 356.02K | 357.96K | 463.66K | 327.93K | 426.98K | 447.63K | 508.5K | 492.99K | 499.43K | 579.96K | 576.4K | 469.6K | 409.58K |
| COGS % of Revenue | 42.35% | 39.41% | 46.33% | 67.77% | 58.43% | 73.49% | 45.29% | 52% | 55.12% | 59.36% | 45.02% | 57.9% | 52.11% | 47.61% | 40.44% | 35.69% | 45.58% | 34.16% | 31.91% | 27.98% |
| Gross Profit | 407K | 380.74K | 374.09K | 167.22K | 244.07K | 155.09K | 354.42K | 328.69K | 291.46K | 317.5K | 400.54K | 310.42K | 411.37K | 559.66K | 726.16K | 899.89K | 692.52K | 1.11M | 1M | 1.05M |
| Gross Margin % | 57.65% | 60.59% | 53.67% | 32.23% | 41.57% | 26.51% | 54.71% | 48% | 44.88% | 40.64% | 54.98% | 42.1% | 47.89% | 52.39% | 59.56% | 64.31% | 54.42% | 65.84% | 68.09% | 72.02% |
| Gross Profit Growth % | 66.75% | 145.49% | 5.55% | -49.12% | -16.26% | -51.15% | -11.52% | 5.89% | -29.15% | -43.27% | -44.84% | -65.5% | -40.6% | -49.62% | -27.54% | -14.62% | -36.69% | 104.75% | 23.41% | 86% |
| Operating Expenses | 88.06M | 1.94M | 812.98K | 1.31M | 1.13M | 1.04M | 1.09M | 1.15M | 1.16M | 1.37M | 1.27M | 1.74M | 2.36M | 1.72M | 1.92M | 2.07M | 1.71M | 2.92M | 1.5M | 1.17M |
| OpEx % of Revenue | 12473.65% | 308.58% | 116.64% | 252.64% | 192.78% | 177.98% | 168.03% | 168.48% | 177.92% | 175.1% | 174.31% | 236.2% | 274.52% | 160.79% | 157.85% | 147.83% | 134.67% | 172.91% | 101.99% | 80.05% |
| Selling, General & Admin | 87.94M | 1.84M | 705.1K | 1.21M | 1.02M | 932K | 984.17K | 1.05M | 1.04M | 1.19M | 1.09M | 1.5M | 1.99M | 1.34M | 1.62M | 1.72M | 1.52M | 2.71M | 1.38M | 962.91K |
| SG&A % of Revenue | 12456.52% | 292.87% | 101.16% | 232.5% | 174.4% | 159.32% | 151.92% | 153.34% | 159.94% | 152.21% | 148.94% | 203.93% | 231.97% | 125.49% | 132.61% | 122.76% | 119.73% | 160.9% | 94.07% | 65.79% |
| Research & Development | 0 | 98.06K | 106.64K | 102.91K | 105.98K | 107.03K | 101.87K | 100.64K | 108.4K | 167.76K | 173.66K | 227.25K | 355.04K | 371K | 302.27K | 344.99K | 184.88K | 197.28K | 111.9K | 203.25K |
| R&D % of Revenue | - | 15.61% | 15.3% | 19.84% | 18.05% | 18.3% | 15.72% | 14.7% | 16.69% | 21.48% | 23.84% | 30.82% | 41.33% | 34.73% | 24.79% | 24.65% | 14.53% | 11.69% | 7.6% | 13.89% |
| Other Operating Expenses | 121K | 628 | 1.24K | 1.59K | 1.91K | 2.08K | 2.54K | 3.04K | 8.37K | 11.11K | 11.1K | 10.68K | 10.52K | 6.08K | 5.52K | 5.85K | 5.28K | 5.26K | 4.76K | 5.38K |
| Operating Income | -87.66M | -1.56M | -438.89K | -1.14M | -887.67K | -886.01K | -734.17K | -824.92K | -863.97K | -1.05M | -869.23K | -1.43M | -1.95M | -1.16M | -1.2M | -1.17M | -1.02M | -1.81M | -498.93K | -117.52K |
| Operating Margin % | -12416.01% | -247.98% | -62.97% | -220.41% | -151.2% | -151.46% | -113.32% | -120.48% | -133.04% | -134.46% | -119.32% | -194.1% | -226.64% | -108.39% | -98.29% | -83.52% | -80.25% | -107.07% | -33.9% | -8.03% |
| Operating Income Growth % | -9775% | -75.88% | 40.22% | -38.61% | -2.74% | 15.64% | 15.54% | 42.37% | 55.62% | 9.28% | 27.46% | -22.46% | -90.65% | 35.91% | -140.17% | -894.51% | -803.6% | -474.99% | -683.66% | -351.57% |
| EBITDA | -87.49M | -1.56M | -437.65K | -1.14M | -885.76K | -883.93K | -731.63K | -821.88K | -855.59K | -1.04M | -858.13K | -1.42M | -1.94M | -1.15M | -1.19M | -1.16M | -1.02M | -1.8M | -494.17K | -112.14K |
| EBITDA Margin % | -12392.07% | -247.89% | -62.79% | -220.1% | -150.88% | -151.11% | -112.93% | -120.03% | -131.75% | -133.04% | -117.8% | -192.65% | -225.41% | -107.82% | -97.84% | -83.11% | -79.83% | -106.76% | -33.58% | -7.66% |
| EBITDA Growth % | -9777.2% | -76.22% | 40.18% | -38.93% | -3.53% | 14.94% | 14.74% | 42.15% | 55.81% | 9.77% | 28.06% | -22.16% | -90.6% | 36.06% | -141.37% | -937.01% | -779.72% | -478.68% | -657.58% | -324.04% |
| D&A (Non-Cash Add-back) | 169K | 628 | 1.24K | 1.59K | 1.91K | 2.08K | 2.54K | 3.04K | 8.37K | 11.11K | 11.1K | 10.68K | 10.52K | 6.08K | 5.52K | 5.85K | 5.28K | 5.26K | 4.76K | 5.38K |
| EBIT | -87.66M | -1.59M | -665.43K | -1.23M | -819.88K | -948.7K | -780.77K | -877.87K | -863.62K | -667.74K | -671.53K | -1.42M | -1.9M | -1.13M | -1.27M | -1.27M | -1.2M | -1.79M | -465.52K | -117.52K |
| Net Interest Income | -9.23M | -139.72K | -375.72K | -125.82K | -99.01K | -62.73K | -46.67K | -23.09K | -93 | -111 | -210 | -147 | -165 | -18.98K | -41.34K | -42.27K | -42.56K | -84.17K | -40.45K | -125.81K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 9.23M | 139.72K | 375.72K | 125.82K | 99.01K | 62.73K | 46.67K | 23.09K | 93 | 111 | 210 | 147 | 165 | 18.98K | 41.34K | 42.27K | 42.56K | 84.17K | 40.45K | 125.81K |
| Other Income/Expense | -19.06M | -48.83K | -281.72K | -125.82K | 58.53K | -62.73K | -46.67K | -53.03K | 255 | 382.49K | 197.48K | 6.8K | 46.44K | 4.91K | -110.14K | -147.33K | -221.29K | -72.46K | -7.05K | -125.81K |
| Pretax Income | -106.72M | -1.61M | -720.61K | -1.27M | -829.13K | -948.74K | -780.83K | -877.94K | -863.71K | -667.85K | -671.75K | -1.42M | -1.9M | -1.15M | -1.31M | -1.32M | -1.24M | -1.88M | -505.98K | -243.34K |
| Pretax Margin % | -15115.86% | -255.76% | -103.39% | -244.66% | -141.23% | -162.19% | -120.53% | -128.22% | -133% | -85.49% | -92.21% | -193.18% | -221.23% | -107.93% | -107.32% | -94.05% | -97.64% | -111.36% | -34.38% | -16.63% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -106.72M | -1.61M | -720.61K | -1.27M | -829.13K | -948.74K | -780.83K | -877.94K | -863.71K | -667.85K | -671.75K | -1.42M | -1.9M | -1.15M | -1.31M | -1.32M | -1.24M | -1.88M | -505.98K | -243.34K |
| Net Margin % | -15115.86% | -255.76% | -103.39% | -244.66% | -141.23% | -162.19% | -120.53% | -128.22% | -133% | -85.49% | -92.21% | -193.18% | -221.23% | -107.93% | -107.32% | -94.05% | -97.64% | -111.36% | -34.38% | -16.63% |
| Net Income Growth % | -12771.04% | -69.39% | 7.71% | -44.57% | 4% | -42.06% | -16.24% | 38.37% | 54.55% | 42.07% | 48.66% | -8.24% | -52.95% | 38.64% | -158.6% | -440.86% | -9996% | -262.14% | -595.87% | -225.54% |
| Net Income (Continuing) | -106.72M | -1.61M | -720.61K | -1.27M | -829.13K | -948.74K | -780.83K | -877.94K | -863.71K | -667.85K | -671.75K | -1.42M | -1.9M | -1.15M | -1.31M | -1.32M | -1.24M | -1.88M | -505.98K | -243.34K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.98 | -0.40 | -0.19 | -0.35 | -0.23 | -0.27 | -0.22 | -0.27 | -0.27 | -0.21 | -0.21 | -0.45 | -0.58 | -0.35 | -0.40 | -0.40 | -0.38 | -0.64 | -0.21 | -0.11 |
| EPS Growth % | -760.87% | -48.15% | 13.64% | -29.63% | 14.81% | -28.57% | -4.76% | 40% | 53.45% | 40% | 47.5% | -12.5% | -52.63% | 45.31% | -90.48% | -263.64% | - | -156% | -486.59% | -290.97% |
| EPS (Basic) | -1.98 | -0.40 | -0.19 | -0.35 | -0.23 | -0.27 | -0.22 | -0.27 | -0.27 | -0.21 | -0.21 | -0.45 | -0.58 | -0.35 | -0.40 | -0.40 | -0.38 | -0.64 | -0.21 | -0.11 |
| Diluted Shares Outstanding | 53.95M | 3.8M | 3.78M | 3.63M | 3.55M | 3.53M | 3.52M | 3.23M | 3.22M | 3.22M | 3.2M | 3.16M | 3.3M | 3.3M | 3.3M | 3.3M | 3.3M | 2.94M | 2.43M | 2.15M |
| Basic Shares Outstanding | 53.95M | 3.8M | 3.78M | 3.63M | 3.55M | 3.53M | 3.52M | 3.23M | 3.22M | 3.22M | 3.2M | 3.16M | 3.3M | 3.3M | 3.3M | 3.3M | 3.3M | 2.94M | 2.43M | 2.15M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |