VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BLLNBillionToOne, Inc.
$118.17$5.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBLLNCash Flow

BillionToOne, Inc. (BLLN) Cash Flow Statement

3Y historyFree accessUpdated daily

While free cash flow reached $11.0 million in 2026Q1, the operating cash flow to net income ratio of 0.86 suggests that rapid scaling is currently placing pressure on cash conversion efficiency.

BLLN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations36.22M24.59M-41.38M-53.67M
Operating CF Margin %-8.06%-27.12%-74.83%
Operating CF Growth %228.13%159.44%22.91%-
Net Income25.21M2.92M-41.57M-82.68M
Depreciation & Amortization10.65M11.91M11.69M6.46M
Stock-Based Compensation4.47M000
Deferred Taxes0000
Other Non-Cash Items28.09M31.82M5.27M18.75M
Working Capital Changes-32.96M-22.05M-16.77M3.79M
Change in Receivables-30.87M-16.91M-15.62M-2.59M
Change in Inventory-5.48M-8.81M-1.53M-1.41M
Change in Payables149K1.77M877K151K
Cash from Investing-8.17M-8.92M-5.43M82.84M
Capital Expenditures-8.17M-8.92M-5.4M-6.17M
CapEx % of Revenue2.3%2.92%3.54%8.61%
Acquisitions0000
Investments----
Other Investing00-31K-988K
Cash from Financing320.45M288.82M141.02M13.4M
Debt Issued (Net)29.09M-1.73M10.48M12.96M
Equity Issued (Net)291.36M290.55M130.53M444K
Dividends Paid0000
Share Repurchases00-546K0
Other Financing0000
Net Change in Cash537.45M304.5M94.21M97.27M
Free Cash Flow28.09M15.71M-46.78M-59.85M
FCF Margin %7.92%5.15%-30.66%-83.43%
FCF Growth %-133.59%21.84%-
FCF per Share0.530.34-1.05-1.34
FCF Conversion (FCF/Net Income)1.11x3.30x1.00x0.65x
Interest Paid1.29M000
Taxes Paid16K000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Working Capital Intensity

Earnings Quality Amid Rapid Scaling

According to the latest quarterly financial data, BillionToOne's operating cash flow to net income ratio of 0.86 in 2026Q1 suggests that while the company has achieved profitability, cash generation is currently trailing accounting earnings due to significant investments in the underlying business operations and working capital requirements.

The divergence between net income and operating cash flow indicates that earnings growth is currently outpacing immediate cash conversion. Investors should monitor whether this gap narrows as the company matures or if it reflects persistent structural requirements for cash to support ongoing diagnostic volume expansion.

FCF Margin Expansion Trend Observed

As reported in recent financial statements, BillionToOne has successfully transitioned to positive free cash flow, reaching $11.0 million in 2026Q1 with a 10.1% margin, marking a significant improvement from the negative $10.5 million free cash flow recorded in 2024Q4 as the company scales its operations.

The shift toward positive free cash flow suggests that the company is beginning to realize the benefits of its operating leverage. This trajectory appears sustainable provided that the company maintains its current pace of revenue growth without requiring disproportionate increases in capital expenditures.

Working Capital Dragging Cash Flow

Based on the provided quarterly figures, BillionToOne experienced a substantial working capital outflow of $14.5 million in 2026Q1, which highlights the cash-intensive nature of supporting rapid diagnostic volume growth and the potential pressure this places on the company's ability to convert net income into cash.

The consistent negative working capital changes across recent quarters suggest that the company is heavily reinvesting in inventory or facing extended collection cycles. This trend warrants further investigation to determine if these outflows are temporary scaling costs or a permanent feature of the business model.

Capital Intensity Remains Relatively Low

As indicated by the financial data, BillionToOne's capital expenditure to revenue ratio of 4.1% in 2026Q1 demonstrates that the company is maintaining a relatively asset-light approach to its diagnostic testing business, allowing for efficient conversion of revenue into free cash flow despite the ongoing scaling efforts.

The modest capital intensity suggests that the company does not require massive, lumpy investments in property, plant, and equipment to sustain its current growth trajectory. This appears to provide management with greater flexibility in allocating capital toward other strategic priorities as the business continues to evolve.

BLLN — Frequently Asked Questions

Quick answers to the most common questions about buying BLLN stock.

How much cash does BillionToOne, Inc. (BLLN) generate from operations?

BillionToOne, Inc. (BLLN) generated $24.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BillionToOne, Inc.'s free cash flow?

BillionToOne, Inc. (BLLN) generated $15.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BillionToOne, Inc.'s capital expenditure (CapEx)?

BillionToOne, Inc. (BLLN) spent $8.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.