VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BMBLBumble Inc.
$3.04$354M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBMBLCash Flow

Bumble Inc. (BMBL) Cash Flow Statement

8Y historyFree accessUpdated daily

Bumble exhibits high cash conversion efficiency, evidenced by a 34.8% FCF margin in 2026Q1, though capital allocation remains aggressive with historical share repurchases like the $136.2 million spent in 2023Q4.

BMBL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations284.34M250.36M123.44M182.09M132.94M104.84M2.41B101.39M71.77M
Operating CF Margin %-25.93%11.52%17.31%14.71%13.78%416.43%20.74%19.93%
Operating CF Growth %1334.25%102.82%-32.21%36.97%26.81%-95.66%2280.23%41.28%-
Net Income-661.37M-702.37M-768.37M-4.21M-79.75M281.74M-145.47M85.84M-23.67M
Depreciation & Amortization11.04M25.86M70.62M71.55M94.25M107.06M91.84M6.73M5.96M
Stock-Based Compensation37.87M31.19M26.25M00123.91M02.16M255K
Deferred Taxes19.13M17.09M5.02M-7.17M-5.45M-447.28M-763K-2.17M-3.36M
Other Non-Cash Items842.78M864.88M877.32M113.25M158.82M95.89M2.43B1.75M682K
Working Capital Changes36.73M13.72M-87.39M8.67M-34.93M-56.48M34.44M7.07M91.9M
Change in Receivables34.16M15.14M5.79M-36.03M-20.72M-9.95M-6.86M-5.97M68K
Change in Inventory000000011.57M80.74M
Change in Payables-2.9M2.6M1.93M1.77M-14M-3.53M15.95M-252K1.13M
Cash from Investing-12.67M-11.68M-26.75M-24.75M-86.05M-12.48M-2.85B-11.4M-8.39M
Capital Expenditures-12.67M-11.68M-9.32M-14.94M-16.33M-13.65M-11.68M-9.67M-8.05M
CapEx % of Revenue1.36%1.21%0.87%1.42%1.81%1.79%2.01%1.98%2.23%
Acquisitions000-9.82M-69.72M0-2.84B00
Investments---------
Other Investing00-17.43M001.17M-2.3M-1.72M-347K
Cash from Financing-229.23M-268.12M-250.83M-198.89M-14.95M151.49M505.82M-65.2M-37.23M
Debt Issued (Net)-30.75M-30.75M-5.75M-5.75M-5.75M-206.44M865.82M-41.97M0
Equity Issued (Net)-2.31M-28.68M-214.3M-157.14M0366.72M0104K0
Dividends Paid000000-360M-23.36M-37.23M
Share Repurchases-2.31M-28.68M-214.3M-157.14M0-1.99B000
Other Financing-196.17M-208.69M-30.78M-36M-9.2M-8.79M024K0
Net Change in Cash42.7M-27.81M-152.14M-46.92M33.38M240.89M70.58M24.16M25.8M
Free Cash Flow271.67M238.68M96.69M167.15M116.61M91.18M2.4B91.72M63.72M
FCF Margin %29.18%24.72%9.02%15.89%12.91%11.98%414.42%18.76%17.69%
FCF Growth %75.11%146.86%-42.16%43.34%27.88%-96.2%2518.56%43.94%-
FCF per Share2.582.270.801.240.900.7121.720.800.57
FCF Conversion (FCF/Net Income)-0.41x-0.36x-0.22x-43.22x-1.67x0.34x-16.67x1.53x-3.34x
Interest Paid0051.6M0022.34M000
Taxes Paid007.25M0033.42M000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Revenue Contraction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in financial statements, Bumble's OCF/NI ratio has fluctuated wildly, ranging from a negative 2.44 in 2023Q4 to a positive 3.22 in 2025Q1, indicating that reported net income is frequently decoupled from the actual cash-generating capacity of the underlying dating platform operations.

The extreme variance in the conversion ratio suggests that non-cash items, such as the significant goodwill impairments noted in 2025Q4, are distorting the relationship between accounting profit and cash flow. Investors should monitor this divergence, as it implies that net income is an unreliable proxy for the company's ability to fund its own operations.

FCF Margins Defy Revenue Decline

Based on the provided cash flow data, Bumble has maintained positive FCF margins in most recent quarters, peaking at 34.8% in 2026Q1, which suggests that the business model remains cash-generative even as top-line revenue growth faces persistent downward pressure across its core segments.

The ability to sustain positive free cash flow despite revenue contraction indicates a lean operating structure that can quickly throttle discretionary spending. However, this trajectory warrants further investigation to determine if the current FCF levels are sustainable or merely a result of aggressive cost-cutting that may impair future growth.

Minimal Capital Intensity Sustains Liquidity

According to recent SEC filings, Bumble's CapEx/Rev ratio has remained consistently low, typically hovering between 0.6% and 1.6%, with the notable exception of a 7.0% spike in 2024Q3, reflecting a business model that requires very little physical infrastructure to maintain its digital dating ecosystem.

This low capital intensity is a structural advantage that allows the company to convert a high percentage of operating cash flow into free cash flow. The lack of significant maintenance CapEx suggests that the platform's primary investment needs are focused on software development and marketing rather than heavy asset replacement.

Aggressive Buybacks Amidst Revenue Headwinds

As evidenced by historical cash flow tables, Bumble has utilized significant cash for share repurchases, including $136.2 million in 2023Q4, which appears to be a primary capital allocation priority despite the company's recent struggles to arrest its top-line revenue decline and maintain consistent profitability.

The prioritization of share buybacks over potential reinvestment or debt reduction may indicate management's attempt to support the stock price during periods of operational uncertainty. Investors should monitor whether this capital deployment strategy remains prudent if revenue contraction continues to erode the company's long-term competitive position.

BMBL — Frequently Asked Questions

Quick answers to the most common questions about buying BMBL stock.

How much cash does Bumble Inc. (BMBL) generate from operations?

Bumble Inc. (BMBL) generated $250.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Bumble Inc.'s free cash flow?

Bumble Inc. (BMBL) generated $238.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Bumble Inc.'s capital expenditure (CapEx)?

Bumble Inc. (BMBL) spent $11.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Bumble Inc. distribute cash to shareholders?

In 2025, Bumble Inc. (BMBL) spent $28.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.