Biomea Fusion, Inc. (BMEA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 46K | 47K | 0 | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -46K | -47K | 0 | -500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 12.73M | 11.67M | 20.8M | 20.78M | 29.71M | 30.07M | 34.04M | 38.9M | 41.06M | 37.33M | 31.12M | 27.66M | 30.03M | 26.28M | 23.48M | 17.47M | 16.4M | 14.74M | 12.64M | 8.44M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.61M | 3.6M | 4.2M | 4.71M | 6.82M | 4.83M | 6.79M | 7.07M | 7.28M | 6.46M | 5.77M | 5.72M | 5.64M | 5.74M | 5.24M | 4.89M | 5.05M | 3.65M | 4.75M | 3.21M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 9.12M | 8.12M | 14.4M | 16.57M | 22.9M | 25.24M | 27.24M | 31.82M | 33.78M | 30.87M | 25.35M | 21.94M | 24.39M | 20.54M | 18.24M | 12.58M | 11.35M | 11.09M | 7.89M | 5.22M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -47K | 1000K | -500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -12.77M | -11.72M | -20.8M | -21.28M | -29.71M | -30.07M | -34.04M | -38.9M | -41.06M | -37.33M | -31.12M | -27.66M | -30.03M | -26.28M | -23.48M | -17.47M | -16.4M | -14.74M | -12.64M | -8.44M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 57.01% | 61.03% | 38.88% | 45.3% | 27.64% | 19.43% | -9.38% | -40.64% | -36.72% | -42.06% | -32.51% | -58.28% | -83.12% | -78.3% | -85.82% | -107.16% | -180.01% | -321.18% | - | - |
| EBITDA | -12.73M | -11.67M | -20.38M | -20.78M | -29.24M | -29.61M | -33.6M | -38.48M | -40.64M | -36.91M | -30.7M | -27.27M | -29.74M | -26.09M | -23.31M | -17.3M | -16.23M | -14.59M | -12.57M | -8.41M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 56.48% | 60.57% | 39.36% | 46% | 28.04% | 19.79% | -9.46% | -41.07% | -36.66% | -41.44% | -31.7% | -57.62% | -83.18% | -78.89% | -85.4% | -105.71% | -177.69% | -317.61% | - | - |
| D&A (Non-Cash Add-back) | 46K | 47K | 427K | 500K | 468K | 469K | 436K | 423K | 420K | 420K | 419K | 383K | 293K | 181K | 174K | 170K | 166K | 150K | 65K | 23K |
| EBIT | -12.77M | -11.72M | -18.6M | -20.74M | -29.71M | -30.07M | -34.04M | -38.9M | -41.06M | -37.33M | -31.12M | -27.66M | -30.03M | -26.28M | -23.48M | -17.47M | -16.4M | -14.74M | -12.64M | -8.44M |
| Net Interest Income | 430K | -3.53M | 4.4M | 536K | 450K | 772K | 1.25M | 1.62M | 2M | 2.44M | 2.69M | 2.77M | 980K | 962K | 594K | 216K | 34K | 27K | 32K | 36K |
| Interest Income | 430K | -3.53M | 4.4M | 536K | 450K | 772K | 1.25M | 1.62M | 2M | 2.44M | 2.69M | 2.77M | 980K | 962K | 594K | 216K | 34K | 27K | 32K | 36K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 359K | 16.33M | 4.4M | 536K | 450K | 772K | 1.25M | 1.62M | 2M | 2.44M | 2.69M | 2.77M | 980K | 962K | 594K | 216K | 34K | 27K | 32K | 36K |
| Pretax Income | -12.41M | 4.61M | -16.41M | -20.74M | -29.26M | -29.3M | -32.79M | -37.28M | -39.06M | -34.88M | -28.43M | -24.89M | -29.05M | -25.31M | -22.89M | -17.26M | -16.37M | -14.71M | -12.61M | -8.4M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -12.41M | 4.61M | -16.41M | -20.74M | -29.26M | -29.3M | -32.79M | -37.28M | -39.06M | -34.88M | -28.43M | -24.89M | -29.05M | -25.31M | -22.89M | -17.26M | -16.37M | -14.71M | -12.61M | -8.4M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 57.57% | 115.74% | 49.96% | 44.36% | 25.09% | 16% | -15.33% | -49.76% | -34.46% | -37.81% | -24.2% | -44.23% | -77.51% | -72.09% | -81.58% | -105.48% | -179.67% | -320.53% | - | - |
| Net Income (Continuing) | -12.41M | 4.61M | -16.41M | -20.74M | -29.26M | -29.3M | -32.79M | -37.28M | -39.06M | -34.88M | -28.43M | -24.89M | -29.05M | -25.31M | -22.89M | -17.26M | -16.37M | -14.71M | -12.61M | -8.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.17 | 0.06 | -0.27 | -0.51 | -0.80 | -0.81 | -0.91 | -1.03 | -1.09 | -0.98 | -0.80 | -0.70 | -0.98 | -0.86 | -0.78 | -0.59 | -0.56 | -0.51 | -0.43 | -0.33 |
| EPS Growth % | 78.75% | 107.88% | 70.33% | 50.49% | 26.61% | 17.35% | -13.75% | -47.14% | -11.22% | -13.95% | -2.56% | -18.64% | -75% | -68.63% | -81.4% | -78.79% | -166.67% | -292.31% | - | - |
| EPS (Basic) | -0.17 | 0.06 | -0.27 | -0.51 | -0.80 | -0.81 | -0.91 | -1.03 | -1.09 | -0.98 | -0.80 | -0.70 | -0.98 | -0.86 | -0.78 | -0.59 | -0.56 | -0.51 | -0.43 | -0.33 |
| Diluted Shares Outstanding | 72.3M | 72.3M | 40.63M | 40.63M | 36.63M | 36.27M | 36.22M | 36.04M | 35.89M | 35.75M | 35.65M | 35.35M | 29.59M | 29.44M | 29.32M | 29.2M | 29.13M | 29.06M | 29M | 25.16M |
| Basic Shares Outstanding | 72.3M | 72.3M | 40.63M | 40.63M | 36.63M | 36.27M | 36.22M | 36.04M | 35.89M | 35.75M | 35.65M | 35.35M | 29.59M | 29.44M | 29.32M | 29.2M | 29.13M | 29.06M | 29M | 25.16M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |