VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BOOM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BOOMDMC Global Inc.
$7.01$144M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBOOMCash Flow

DMC Global Inc. (BOOM) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow turned positive to $16.5M (a 9.6% margin) in 2026Q3, but this followed negative quarters and was supported by a working capital dynamic, while operating cash flow diverged sharply from net income in several periods.

Income StatementBalance SheetCash FlowRatios

BOOM Cash Flow Statement

Annual statement

BOOM Cash Flow Statement

DMC Global Inc. (BOOM) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations22.36M53.53M46.6M65.93M44.94M-12.81M30.36M64.59M27.64M6.75M18.2M1.62M23.31M32.96M19.97M9.73M16.69M29.54M34M18.68M16.56M11.64M2.99M1.39M4.3M4.69M-134.7K-100K3.6M4M2.3M
Operating CF Margin %-8.78%7.25%9.17%6.87%-4.93%13.25%16.25%8.47%3.5%11.48%0.97%11.51%15.73%9.91%4.66%10.79%17.91%14.62%11.31%14.59%14.68%5.52%3.46%9.41%11.02%-0.48%-0.34%9.42%12.46%7.88%
Operating CF Growth %-285.65%14.89%-29.32%46.71%450.73%-142.2%-53%133.71%309.63%-62.92%1024.72%-93.06%-29.27%65.04%105.33%-41.74%-43.49%-13.13%81.99%12.85%42.27%289.5%114.7%-67.61%-8.31%3578.3%-34.7%-102.78%-10%73.91%2200%
Net Income-6.85M-11.74M-151.96M34.76M13.83M-1.01M-1.41M34.04M30.47M-18.85M-6.5M-23.97M1.93M7.59M11.69M12.44M5.26M8.55M24.07M24.59M20.76M10.37M4.4M588.25K170.13K2.79M-1.93M-2.7M1.4M2M1.6M
Depreciation & Amortization32.57M33.96M35.05M36.51M51.21M12.69M11.08M9.86M9.52M10.57M10.77M10.28M13.15M12.89M11.75M11.2M10.71M10.11M11.91M3.38M1.42M1.57M1.39M1.49M1.76M1.74M1.57M1.5M1.1M700K500K
Stock-Based Compensation3.63M5.54M6.9M10.27M10.06M6.57M5.67M5.2M3.58M2.98M2.33M2.83M3.59M3.4M4.44M3.4M3.5M3.42M3.24M000000000000
Deferred Taxes656K231K4.22M970K-599K-1.85M-2.31M4.29M-4.33M390K-108K5.65M-255K-984K-1.27M-1.59M-1.71M-2.78M-2.08M-357K2.12M-1.43M1.18M882.44K1.3M79.6K00100K100K-100K
Other Non-Cash Items11.43M8.68M147.36M2.69M2.51M171K3.84M20.21M1.51M22.38M1.81M16.28M6.67M908K124K684K-1.75M76K5K1.28M-837K3.73M-1.17M-624.29K2.31M823-265.68K200K00100K
Working Capital Changes-21.46M16.87M5.03M-19.27M-32.07M-29.39M13.49M-9.01M-13.11M-10.71M9.9M-9.44M-1.77M9.15M-6.77M-16.41M673K10.17M-3.14M-10.2M-6.9M-2.6M-2.81M-943.65K-1.25M72.06K492.35K900K1M1.2M200K
Change in Receivables-9.71M6.4M-3.48M-11.13M-23.11M-9.77M30.23M-1.22M-11.41M-14.43M2.68M-2.39M-427K-1.38M560K-9.55M2.69M11.89M0000000000000
Change in Inventory-32.54M10.55M12.91M-9.46M-33.77M-12.44M2.99M-2.67M-16.61M-5.29M6.83M1.39M-3.46M6.69M-2.34M-8.39M1.7M6.6M4.91M-6.39M-6.42M-4.49M-1.99M-1.51M1.29M-600.27K-470.33K2M0800K-500K
Change in Payables11.81M2.14M5.18M-6.73M7.09M13.58M-14.77M10.14M2.2M5.22M-1.34M758K-932K2.23M-3.62M-1.03M2.97M-8.04M0000000000000
Cash from Investing-6.04M-6.56M-3.57M-28.1M-20.93M-267.81M-39.56M-25.95M-45.09M-6.18M-5.7M-5.33M-13.38M-18.24M-25.55M-7.73M-9.27M-4.14M-10.46M-90.29M-2.75M-3.49M-295.05K-917.93K-1.47M-1.36M1.22M-800K-18.5M-700K-5.7M
Capital Expenditures-9.92M-16.5M-17.28M-15.97M-18.58M-8.66M-13.85M-27.21M-45.09M-6.19M-5.72M-5.43M-21.4M-17.57M-15.65M-7.73M-3.53M-3.92M-9.93M-8.98M-8.65M-2.85M-1.14M-1.01M-1.49M-1.36M-233.88K-400K-11.4M-400K-200K
CapEx % of Revenue1.63%2.71%2.69%2.22%2.84%3.33%6.05%6.84%13.81%3.21%3.61%3.25%10.57%8.38%7.76%3.7%2.28%2.38%4.27%5.44%7.62%3.59%2.1%2.51%3.27%3.2%0.84%1.37%29.84%1.25%0.68%
Acquisitions2.15M01.1M0-2.4M-261M36K1.26M02K26K06.83M-180K-10.29M0-5.68M-284K-559K-81.22M000000940.04K0000
Investments-------------------------------
Other Investing847K9.94M0344K62K-23.88M36K000-9K107K1.19M-494K386K-5K-53K59K20K-87K3.96M1.3M843.01K91.52K28.35K-2.12K264.21K-400K-7.1M-300K-5.5M
Cash from Financing-6.35M-28.74M-59.79M-33.18M-28.51M282.58M17.32M-30.56M21.86M647K-12.11M1.79M-7.85M-12.49M8.52M-1.4M-24.95M-17.73M-17.25M62.29M-2.18M-4.66M-898.61K-1.24M-3.75M-1.74M-651.06K900K14.9M-3.5M3.1M
Debt Issued (Net)-5.7M-21.17M-45M-17.5M-15M138.25M-3.13M-27.25M23.37M2M-11.25M5M-6.14M-9.7M10.93M986K-22.45M-16.88M-15.72M64.27M-2.13M-5.11M-1.81M-1.43M-4.06M3.94M-5.52M1.3M15.4M-4.1M3.2M
Equity Issued (Net)-1.05M-1.17M-1.11M-2.17M-1.03M146.67M24.28M-546K-11K-337K297K272K359K295K193K177K188K425K441K891K585K1.55M889K56.35K59.54K55.47K5.28M100K-100K300K-100K
Dividends Paid00-2.5M000-3.75M-2.76M-1.19M-1.17M-1.15M-2.26M-2.23M-2.19M-2.15M-2.13M-2.09M-1.03M-1.89M-1.82M-1.77M-1.16M000-296K-298K0000
Share Repurchases-1.05M-1.17M-1.24M-2.48M-1.23M-2.48M-1.89M-1.1M-453K-337K-25K00000000000000000-400K0-200K
Other Financing400K-6.4M-11.18M-13.52M-12.48M-2.34M-90K0-314K158K0-1.22M156K-907K-453K-428K-601K-251K-75K-1.04M1.14M47K23.63K127.39K255.48K-5.44M-116.38K-500K-400K300K0
Net Change in Cash11.54M17.61M-16.75M5.9M-5.67M2.62M7.83M6.98M4.39M2.56M128K-3.11M-1.2M2.42M2.92M704K-17.84M8.05M5.32M-8.84M12.12M3.36M1.88M-636.54K-653.38K1.51M186.53K00-200K-300K
Free Cash Flow12.44M37.03M29.31M49.95M26.35M-21.47M16.51M37.38M-17.46M561K12.48M-3.81M1.91M15.39M4.32M2M13.17M25.62M24.08M9.71M7.91M8.79M1.85M382.26K2.8M3.33M-368.58K-500K-7.8M3.6M2.1M
FCF Margin %2.04%6.07%4.56%6.95%4.03%-8.25%7.2%9.4%-5.35%0.29%7.87%-2.29%0.94%7.35%2.14%0.96%8.51%15.54%10.35%5.88%6.97%11.09%3.42%0.95%6.14%7.82%-1.32%-1.72%-20.42%11.21%7.19%
FCF Growth %-63.6%26.33%-41.32%89.56%222.73%-230.06%-55.84%314.15%-3211.76%-95.5%427.1%-299.74%-87.59%256.1%116.15%-84.81%-48.62%6.42%148.1%22.74%-10.05%375.17%383.93%-86.36%-15.72%1002.16%26.28%93.59%-316.67%71.43%1150%
FCF per Share0.611.861.492.561.36-1.221.122.55-1.190.040.88-0.270.141.140.330.151.022.021.920.790.650.730.080.020.130.16-0.02-0.03-1.370.320.19
FCF Conversion (FCF/Net Income)-1.82x-2.99x-0.29x3.08x3.17x2.77x-21.50x1.90x0.91x-0.36x-2.80x-0.07x9.08x5.10x1.85x0.78x3.17x3.46x1.41x0.76x0.80x1.12x0.83x-1.96x25.25x1.68x0.08x0.04x2.57x2.00x1.44x
Interest Paid007.49M9.19M6.24M51K402K1.45M1.38M1.15M575K624K514K631K746K1.28M2.46M3.02M5.04M000000000000
Taxes Paid008.7M4.42M2.86M7.53M497K21M1.28M124K354K2.49M3.59M1.94M7.39M5.85M4.11M6.13M11.84M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital reversals distorting cash generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Net Income

Based on the reported quarterly figures, BOOM's operating cash flow to net income ratio swings erratically, including readings of -15.70x in 2026Q2 and -15.48x in 2024Q4, signaling that accruals and working capital timing dominate reported earnings rather than underlying cash earnings.

The conversion ratio is not meaningful in quarters where net income is near zero or negative, so the more useful read is the direction of operating cash flow itself, which turned positive at $17.5M in 2026Q3 after a negative $8.0M in 2026Q2. This pattern suggests reported earnings quality is hard to assess from a single quarter and warrants further investigation into the timing of receivables and payables.

Free Cash Flow Recovery Remains Uneven

According to reported figures, BOOM's free cash flow margin reached 9.6% in 2026Q3, the strongest level in the ten-quarter window, but followed negative readings of -5.9% and -3.3% in the two preceding quarters, underscoring fragility in cash generation.

The 2026Q3 rebound appears to be driven largely by a reversal in working capital, which swung from a $15.1M outflow in 2026Q2 to a $3.3M outflow in 2026Q3, and that release may not be repeatable at the same magnitude. Investors should monitor whether operating cash flow can sustain positive free cash flow without relying on working capital release.

Working Capital Swings Drive Cash Volatility

As reported in financial statements, BOOM's working capital change moved from a $15.1M outflow in 2026Q2 to a $3.3M outflow in 2026Q3, a magnitude large enough to dominate quarterly operating cash flow in several periods.

Large swings in working capital across consecutive quarters suggest that collections, inventory, or payables timing is a principal driver of reported cash flow rather than steady operating performance. The pattern warrants further investigation into the underlying components before assuming current cash generation is representative.

Capital Spending Remains Light Relative to Revenue

Based on the reported data, BOOM's capital expenditure ratio to revenue fell from 3.9% in 2025Q4 to 0.6% in 2026Q3, while quarterly depreciation and amortization has held steady near $8M, a gap that merits attention.

Capex running well below depreciation over recent quarters may indicate under-investment in the asset base, which could flatter near-term free cash flow at the expense of future capacity. Whether this reflects a deliberate pause or a timing effect cannot be determined from the supplied figures alone.

Cash Recovery May Reflect Timing Effects

Based on the reported figures, BOOM's 2026Q3 free cash flow of $16.5M rests heavily on a working capital release, so the apparent turnaround may not represent a durable improvement in underlying cash generation.

If the working capital inflow reverses in subsequent quarters, free cash flow could fall back toward the negative levels seen earlier in 2026, challenging the recovery narrative. Investors should treat the single strong quarter as a hypothesis to test over several more periods rather than as evidence of a sustained shift in cash earnings power.

Cumulative Earnings Versus Cash Gap

Based on the ten-quarter window, BOOM's cumulative net income is heavily influenced by a single $163.0M loss in 2024Q3, while cumulative operating cash flow remains comparatively modest, indicating the reported earnings base is not well anchored in recurring cash generation.

Because one quarter dominates the cumulative net income figure, the aggregate comparison is distorted and should be interpreted cautiously. The divergence nonetheless suggests that non-cash charges, impairments, or accrual adjustments may account for a significant share of reported losses, which investors may wish to verify against the underlying filings.

BOOM — Frequently Asked Questions

Quick answers to the most common questions about buying BOOM stock.

How much cash does DMC Global Inc. (BOOM) generate from operations?

DMC Global Inc. (BOOM) generated $53.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DMC Global Inc.'s free cash flow?

DMC Global Inc. (BOOM) generated $37.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DMC Global Inc.'s capital expenditure (CapEx)?

DMC Global Inc. (BOOM) spent $16.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DMC Global Inc. distribute cash to shareholders?

In 2025, DMC Global Inc. (BOOM) spent $1.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.