VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BRN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BRNBarnwell Industries, Inc.
$1.03$11M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBRNBalance Sheet

Barnwell Industries, Inc. (BRN) Balance Sheet

30Y historyFree accessUpdated daily

The company's asset base has shrunk from $35.0 million to $21.5 million since 2024Q1, with retained earnings shifting to a $9.1 million deficit.

BRN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Total Current Assets6.42M5.23M8.88M9.09M20.1M18.04M9.49M8.7M12.08M25.14M21.11M25.68M26.52M19.03M18.89M29.53M34.37M27.36M25.66M21.48M25.34M20.08M14.2M6.88M7.11M9.94M9.12M5.6M4.6M7M6.6M
Cash & Short-Term Investments4.02M2.89M4.5M2.83M12.8M11.28M4.58M4.61M6.71M21.73M16.74M9.66M17.24M7.83M8.85M9.83M10.67M6.88M13.62M10.11M11.97M7.19M5.88M1.65M1.49M5.15M5.7M2.6M2.2M4.4M3.6M
Cash Only4.02M2.89M4.5M2.83M12.8M11.28M4.58M4.61M5.96M16.28M15.55M8.47M16.1M7.83M8.85M9.83M10.67M6.88M13.62M10.11M11.97M5.49M4.5M1.65M1.49M5.15M5.7M2.6M2.2M4.4M3.6M
Short-Term Investments00000000741K5.45M1.19M1.19M1.14M000000001.7M1.39M00000000
Accounts Receivable1.96M1.92M2.77M4.22M4.94M4.18M2.59M2.23M4.89M1.79M1.32M2.3M2.91M3.29M3.6M5.8M9.43M4.91M9.38M8.77M8.54M9.04M6.01M4.34M4.59M3.73M2.65M1.9M1.6M2.1M2.3M
Days Sales Outstanding62.6251.1946.5460.9663.1884.2351.5167.35190.4550.1436.1847.8833.7848.7538.5855.0782.2355.6652.1767.4753.7574.6157.7366.94105.4157.3636.3645.6349.0851.7959.12
Inventory000348K351K687K699K729K01.04M2.21M12.59M5.67M5.68M5.67M12.94M13.68M1.68M2.13M2.17M4.17M3.03M000000300K100K200K
Days Inventory Outstanding---6.187.6219.1817.5820.15-50.7265.28341.84101.7799.77154.03308.93315.8742.6842.6452.33117.8487.33------21.97.0213.77
Other Current Assets444K423K1.61M1.7M2M2.82M1.61M1.98M3.14M1.62M3.06M1.13M698K2.23M770K13.15M14.52M14.17M3.29M2.6M4.83M3.85M1.72M515K210K160K773K1.1M500K400K500K
Total Non-Current Assets15.13M15.58M21.79M26.34M17.12M6.4M5.7M9.6M19.3M7.88M10.45M15.88M28.25M43.69M51.01M59.24M55.52M58.74M106.7M103.09M79.22M64.89M50.88M45.46M33.57M33.73M29.54M27.7M27.1M27.4M24.2M
Property, Plant & Equipment390K154K16.89M21.86M13.73M4.17M4.02M8.39M16.41M5.37M6.9M9.47M22.35M41.31M48.62M54.62M50.09M51.69M88.69M90.68M79.17M61.86M47.85M38.95M25.83M24.89M25.35M24M24.1M25.1M22.7M
Fixed Asset Turnover4.15x88.94x1.29x1.16x2.08x4.34x4.56x1.44x0.57x2.43x1.93x1.85x1.41x0.60x0.70x0.70x0.84x0.62x0.74x0.52x0.73x0.71x0.79x0.61x0.61x0.95x1.05x0.63x0.49x0.59x0.63x
Goodwill0000000000000000000000000000000
Intangible Assets000000004.89M0000000000000000000000
Long-Term Investments211K00000901K980K1.61M2.21M3.55M6.29M5.9M2.38M2.38M4.62M5.43M7.06M0000000000000
Other Non-Current Assets14.72M15.43M4.9M4.47M3.2M1.87M771K230K848K350K-204K119K-1.2M-1.89M-3.31M-4.48M-3.86M6.78B-2.12B-2.16B-4.17B-3.03B-1.23B-208.49M7.74M8.84M4.19M3.7M3M2.3M1.5M
Total Assets21.55M20.81M30.67M35.42M37.22M24.43M15.18M18.3M31.38M33.02M31.57M41.55M54.77M62.71M69.89M88.77M89.89M86.1M132.36M124.56M104.56M84.98M65.09M52.34M40.67M43.67M38.66M33.3M31.7M34.4M30.8M
Asset Turnover0.52x0.66x0.71x0.71x0.77x0.74x1.21x0.66x0.30x0.39x0.42x0.42x0.57x0.39x0.49x0.43x0.47x0.37x0.50x0.38x0.55x0.52x0.58x0.45x0.39x0.54x0.69x0.46x0.38x0.43x0.46x
Asset Growth %-85.55%-32.14%-13.42%-4.82%52.3%60.95%-17.05%-41.67%-4.97%4.6%-24.03%-24.13%-12.67%-10.27%-21.27%-1.24%4.39%-34.95%6.26%19.14%23.04%30.56%24.36%28.67%-6.86%12.96%16.1%5.05%-7.85%11.69%6.94%
Total Current Liabilities4.27M4.73M7.81M6.6M8.93M5.9M6.36M4.77M3.63M4.8M4.74M10M14.52M16.45M14.31M24.09M24.81M24M22.83M20.73M22.11M21.28M12.87M10.52M7.56M11.89M7.39M6.6M5.7M5.3M3.2M
Accounts Payable2.22M2.18M1.82M881K1.46M1.42M2.1M1.22M1.19M1.19M1.42M2.65M3.45M4.42M2.68M2.75M1.44M3.28M6.52M5.98M3.63M5.65M3.14M3.36M3M3.06M1.82M1.89M2.8M3.2M1.7M
Days Payables Outstanding68.0965.7634.2115.6431.7539.5352.9333.858.7957.9642.0372.0361.9977.5872.865.6633.3183.51130.21144.22102.45162.93133.55200.21184.38174.16113.25101.66204.4224.62117.08
Short-Term Debt078K00105K117K200K00003.44M4.45M5.24M5.76M12.31M13.65M14.34M0354K0000360K2.61M400K1.7M400K00
Deferred Revenue (Current)00001.09M455K2.92M1.63M42K40K165K569K5.96M6.36M2.79M6.1M6.75M4.18M09.7M000003.36M00000
Other Current Liabilities2.05M2.47M1.75M2.87M3.04M1.67M619K1.71M1.87M3.22M2.86M3.35M5.54M5.14M4.28M6.43M6.5M3.8M7.74M9.14M12.74M6.8M2.79M1.08M02.86M5.17M3.01M2.5M2.1M1.5M
Current Ratio1.50x1.11x1.14x1.38x2.25x3.06x1.49x1.83x3.33x5.24x4.46x2.57x1.83x1.16x1.32x1.23x1.39x1.14x1.12x1.04x1.15x0.94x1.10x0.65x0.94x0.84x1.23x0.85x0.81x1.32x2.06x
Quick Ratio1.50x1.11x1.14x1.32x2.21x2.94x1.38x1.67x3.33x5.02x3.99x1.31x1.44x0.81x0.92x0.69x0.83x1.07x1.03x0.93x0.96x0.80x1.10x0.65x0.94x0.84x1.23x0.85x0.75x1.30x2.00x
Cash Conversion Cycle-5.47--51.4939.0563.8816.1653.7-42.959.42317.6973.5670.95119.8298.34364.814.84-35.4-24.4169.14-0.99-------133.42-165.81-44.18
Total Non-Current Liabilities9.12M9.06M9.79M10.07M9.13M9.03M10.77M12.21M11.51M10.04M13.09M12.29M20.3M23.95M25.45M25.97M26.47M28.88M47.2M48.52M31.84M27.36M22.66M21.35M17.39M15.67M16.34M18.9M19.3M16.9M16.2M
Long-Term Debt093K0044K47K58K000006.65M11.4M11.4M11.4M12.35M16.66M26.22M22.1M11.73M11.58M10.16M10.48M9.96M8.67M9.13M12.6M13.6M11.1M11.1M
Capital Lease Obligations349K93K7K47K117K180K143K0000000000-4.85M0000000000000
Deferred Tax Liabilities103K18K100K58K188K359K194K168K315K236K204K449K1.2M1.89M3.31M4.48M3.86M2.86M14.38M19.3M16.35M12.94M10.72M9.44M7.43M7.01M7.21M6.3M5.6M5.8M5.1M
Other Non-Current Liabilities9.03M8.86M9.69M9.96M8.78M8.44M10.38M11.84M11.2M9.8M12.88M11.84M12.45M10.66M10.74M14.57M10.26M4.51M6.61M7.12M3.75M2.85M1.77M1.43M0000100K00
Total Liabilities13.39M13.79M17.61M16.66M18.05M14.93M17.14M16.97M15.14M14.84M17.82M22.29M34.83M40.39M39.77M50.06M51.28M52.88M70.03M69.25M53.95M48.64M35.53M31.87M24.95M27.56M23.73M25.5M25M22.2M19.4M
Total Debt67K264K7K47K266K344K512K00003.44M11.1M16.64M17.16M23.71M26M31M26.22M22.46M11.73M11.58M10.16M10.48M10.32M11.28M9.53M14.3M14M11.1M11.1M
Net Debt-3.95M-2.62M-4.5M-2.78M-12.54M-10.94M-4.07M-4.61M-5.96M-16.28M-15.55M-5.03M-5M8.81M8.32M13.88M15.33M24.12M12.6M12.35M-237K6.08M5.67M8.83M8.83M6.12M3.83M11.7M11.8M6.7M7.5M
Debt / Equity0.01x0.04x0.00x0.00x0.01x0.04x-----0.18x0.56x0.75x0.57x0.61x0.67x0.93x0.42x0.41x0.23x0.32x0.34x0.51x0.66x0.70x0.64x1.83x2.09x0.91x0.97x
Debt / EBITDA-0.02x-0.00x0.02x0.05x-1.16x----7.12x1.23x4.80x2.70x1.84x1.67x-0.78x1.03x0.27x0.58x0.47x0.90x1.80x0.85x0.55x2.75x23.33x1.73x1.91x
Net Debt / EBITDA1.18x--1.67x-1.00x-2.17x--9.25x---6.50x--10.42x-0.56x2.54x1.31x1.07x0.98x-0.37x0.57x-0.01x0.31x0.26x0.76x1.54x0.46x0.22x2.25x19.67x1.05x1.29x
Interest Coverage-1158.83x-1006.43x-2558.00x-431.00x6520.00x580.62x-1557.00x-2528.60x-287.43x206.67x-35.97x10.45x3.92x-16.32x-14.26x2.57x5.13x-33.50x0.02x0.01x0.03x0.02x0.03x0.02x-------
Total Equity8.16M7.02M13.06M18.76M19.16M9.51M-1.95M1.33M16.24M18.18M13.74M19.26M19.95M22.32M30.13M38.71M38.61M33.22M62.33M55.31M50.6M36.34M29.56M20.47M15.72M16.11M14.93M7.8M6.7M12.2M11.4M
Equity Growth %-136.3%-46.24%-30.36%-2.11%101.55%586.79%-246.95%-91.82%-10.69%32.3%-28.65%-3.42%-10.64%-25.91%-22.19%0.27%16.22%-46.7%12.69%9.3%39.26%22.94%44.41%30.19%-2.41%7.87%91.46%16.42%-45.08%7.02%9.62%
Book Value per Share0.640.701.301.881.971.11-0.240.161.962.201.662.332.412.703.644.684.674.037.396.425.824.203.502.491.931.931.790.990.851.461.47
Total Shareholders' Equity8.13M7.01M13.04M18.74M19.14M9.5M-2.04M1.23M16.03M17.25M13.21M18.62M19.2M21.75M29.64M37.75M37.62M32.32M61.26M54.6M50.6M36.03M29.15M19.63M14.92M15.09M12.67M7.8M6.7M12.2M11.4M
Common Stock6.84M5.12M5.1M5.08M5.06M4.81M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.22M4.2M4.2M4.14M4.08M4.08M830K821K821K821K821K800K000
Retained Earnings-9.08M-6.51M595K6.16M7.72M2.36M-3.9M859K13.25M15.02M13.85M17.47M16.2M15.53M24.09M34.23M34.34M30.5M54.86M44.99M43.52M30.32M29.61M22.02M19.7M19.86M16.68M11.8M11.3M15.2M14.1M
Treasury Stock-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.29M-2.26M-2.17M-195K00-4.85M-4.85M-4.85M-4.89M-4.88M-4.79M000
Accumulated OCI2.65M2.64M1.94M2.1M1.29M32K-1.44M-2.92M-514K-1.06M-3.92M-2.12M-258K2.99M2.32M290K49K-1.35M3.14M4.93M2.85M1.62M169K-1.49M-3.88M-3.8M-3.05M-3.1M-32.1M-33.1M-30.4M
Minority Interest27K14K22K13K20K8K92K100K213K931K530K645K747K571K482K967K993K902K1.07M707K0312K408K834K800K1.02M2.26M0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Asset base erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Asset Base Shrinkage Signals Contraction

As reported in recent financial statements, Barnwell's total assets have declined from $35.0 million in 2024Q1 to $21.5 million in 2026Q2, reflecting a persistent contraction in the company's resource base that appears to mirror the ongoing deterioration of its core energy and drilling business segments.

The consistent reduction in total assets suggests that the company is either liquidating holdings or suffering from significant impairment of its property, plant, and equipment. This downward trajectory indicates that the firm is struggling to maintain its operational scale, which may limit its future competitive capacity.

PPE Liquidation Reflects Operational Downsizing

Based on the provided balance sheet data, net property, plant, and equipment has plummeted from $21.3 million in 2024Q1 to just $390,000 by 2026Q2, indicating a rapid divestment or severe impairment of the physical assets necessary to sustain the company's drilling and energy production operations.

This dramatic reduction in PPE suggests that the company is shedding its productive capacity, likely to preserve liquidity amidst persistent operating losses. Investors should monitor whether this asset-light transition is a strategic pivot or a forced liquidation of the firm's primary revenue-generating infrastructure.

Retained Earnings Erosion Weakens Equity

According to the company's balance sheet filings, retained earnings have shifted from a positive $5.5 million in 2024Q1 to a deficit of $9.1 million by 2026Q2, highlighting a significant erosion of shareholder equity driven by the firm's inability to achieve consistent profitability across its business units.

The transition into a deep retained earnings deficit suggests that historical profits have been entirely consumed by recent operational losses. This trend implies that the company's equity cushion is becoming increasingly fragile, leaving little room for further balance sheet deterioration without necessitating external capital injections.

Cash Runway Remains Critically Thin

As evidenced by the quarterly balance sheet data, cash reserves have fluctuated significantly, reaching $4.0 million in 2026Q2, which provides a limited buffer against the company's ongoing cash burn and the lack of reliable, recurring revenue streams from its energy and land investment segments.

While the current ratio of 1.50 appears superficially adequate, the underlying liquidity is highly sensitive to the timing of lumpy land distributions. The company's reliance on these non-recurring cash inflows to fund operations suggests that its liquidity position remains precarious and highly vulnerable to market volatility.

BRN — Frequently Asked Questions

Quick answers to the most common questions about buying BRN stock.

What are the total assets of Barnwell Industries, Inc. (BRN)?

As of 2025, Barnwell Industries, Inc. (BRN) had total assets of $20.8M including $5.2M in current assets.

How much debt does Barnwell Industries, Inc. (BRN) have?

Barnwell Industries, Inc. (BRN) carries total debt of $0.3M, offset by $2.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Barnwell Industries, Inc.?

Barnwell Industries, Inc. (BRN) has total shareholders' equity (book value) of $7.0M ($0.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Barnwell Industries, Inc.'s current ratio and liquidity?

Barnwell Industries, Inc. (BRN) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.