The company's asset base has shrunk from $35.0 million to $21.5 million since 2024Q1, with retained earnings shifting to a $9.1 million deficit.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 6.42M | 5.23M | 8.88M | 9.09M | 20.1M | 18.04M | 9.49M | 8.7M | 12.08M | 25.14M | 21.11M | 25.68M | 26.52M | 19.03M | 18.89M | 29.53M | 34.37M | 27.36M | 25.66M | 21.48M | 25.34M | 20.08M | 14.2M | 6.88M | 7.11M | 9.94M | 9.12M | 5.6M | 4.6M | 7M | 6.6M |
| Cash & Short-Term Investments | 4.02M | 2.89M | 4.5M | 2.83M | 12.8M | 11.28M | 4.58M | 4.61M | 6.71M | 21.73M | 16.74M | 9.66M | 17.24M | 7.83M | 8.85M | 9.83M | 10.67M | 6.88M | 13.62M | 10.11M | 11.97M | 7.19M | 5.88M | 1.65M | 1.49M | 5.15M | 5.7M | 2.6M | 2.2M | 4.4M | 3.6M |
| Cash Only | 4.02M | 2.89M | 4.5M | 2.83M | 12.8M | 11.28M | 4.58M | 4.61M | 5.96M | 16.28M | 15.55M | 8.47M | 16.1M | 7.83M | 8.85M | 9.83M | 10.67M | 6.88M | 13.62M | 10.11M | 11.97M | 5.49M | 4.5M | 1.65M | 1.49M | 5.15M | 5.7M | 2.6M | 2.2M | 4.4M | 3.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741K | 5.45M | 1.19M | 1.19M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7M | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.96M | 1.92M | 2.77M | 4.22M | 4.94M | 4.18M | 2.59M | 2.23M | 4.89M | 1.79M | 1.32M | 2.3M | 2.91M | 3.29M | 3.6M | 5.8M | 9.43M | 4.91M | 9.38M | 8.77M | 8.54M | 9.04M | 6.01M | 4.34M | 4.59M | 3.73M | 2.65M | 1.9M | 1.6M | 2.1M | 2.3M |
| Days Sales Outstanding | 62.62 | 51.19 | 46.54 | 60.96 | 63.18 | 84.23 | 51.51 | 67.35 | 190.45 | 50.14 | 36.18 | 47.88 | 33.78 | 48.75 | 38.58 | 55.07 | 82.23 | 55.66 | 52.17 | 67.47 | 53.75 | 74.61 | 57.73 | 66.94 | 105.41 | 57.36 | 36.36 | 45.63 | 49.08 | 51.79 | 59.12 |
| Inventory | 0 | 0 | 0 | 348K | 351K | 687K | 699K | 729K | 0 | 1.04M | 2.21M | 12.59M | 5.67M | 5.68M | 5.67M | 12.94M | 13.68M | 1.68M | 2.13M | 2.17M | 4.17M | 3.03M | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 100K | 200K |
| Days Inventory Outstanding | - | - | - | 6.18 | 7.62 | 19.18 | 17.58 | 20.15 | - | 50.72 | 65.28 | 341.84 | 101.77 | 99.77 | 154.03 | 308.93 | 315.87 | 42.68 | 42.64 | 52.33 | 117.84 | 87.33 | - | - | - | - | - | - | 21.9 | 7.02 | 13.77 |
| Other Current Assets | 444K | 423K | 1.61M | 1.7M | 2M | 2.82M | 1.61M | 1.98M | 3.14M | 1.62M | 3.06M | 1.13M | 698K | 2.23M | 770K | 13.15M | 14.52M | 14.17M | 3.29M | 2.6M | 4.83M | 3.85M | 1.72M | 515K | 210K | 160K | 773K | 1.1M | 500K | 400K | 500K |
| Total Non-Current Assets | 15.13M | 15.58M | 21.79M | 26.34M | 17.12M | 6.4M | 5.7M | 9.6M | 19.3M | 7.88M | 10.45M | 15.88M | 28.25M | 43.69M | 51.01M | 59.24M | 55.52M | 58.74M | 106.7M | 103.09M | 79.22M | 64.89M | 50.88M | 45.46M | 33.57M | 33.73M | 29.54M | 27.7M | 27.1M | 27.4M | 24.2M |
| Property, Plant & Equipment | 390K | 154K | 16.89M | 21.86M | 13.73M | 4.17M | 4.02M | 8.39M | 16.41M | 5.37M | 6.9M | 9.47M | 22.35M | 41.31M | 48.62M | 54.62M | 50.09M | 51.69M | 88.69M | 90.68M | 79.17M | 61.86M | 47.85M | 38.95M | 25.83M | 24.89M | 25.35M | 24M | 24.1M | 25.1M | 22.7M |
| Fixed Asset Turnover | 4.15x | 88.94x | 1.29x | 1.16x | 2.08x | 4.34x | 4.56x | 1.44x | 0.57x | 2.43x | 1.93x | 1.85x | 1.41x | 0.60x | 0.70x | 0.70x | 0.84x | 0.62x | 0.74x | 0.52x | 0.73x | 0.71x | 0.79x | 0.61x | 0.61x | 0.95x | 1.05x | 0.63x | 0.49x | 0.59x | 0.63x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 211K | 0 | 0 | 0 | 0 | 0 | 901K | 980K | 1.61M | 2.21M | 3.55M | 6.29M | 5.9M | 2.38M | 2.38M | 4.62M | 5.43M | 7.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 14.72M | 15.43M | 4.9M | 4.47M | 3.2M | 1.87M | 771K | 230K | 848K | 350K | -204K | 119K | -1.2M | -1.89M | -3.31M | -4.48M | -3.86M | 6.78B | -2.12B | -2.16B | -4.17B | -3.03B | -1.23B | -208.49M | 7.74M | 8.84M | 4.19M | 3.7M | 3M | 2.3M | 1.5M |
| Total Assets | 21.55M | 20.81M | 30.67M | 35.42M | 37.22M | 24.43M | 15.18M | 18.3M | 31.38M | 33.02M | 31.57M | 41.55M | 54.77M | 62.71M | 69.89M | 88.77M | 89.89M | 86.1M | 132.36M | 124.56M | 104.56M | 84.98M | 65.09M | 52.34M | 40.67M | 43.67M | 38.66M | 33.3M | 31.7M | 34.4M | 30.8M |
| Asset Turnover | 0.52x | 0.66x | 0.71x | 0.71x | 0.77x | 0.74x | 1.21x | 0.66x | 0.30x | 0.39x | 0.42x | 0.42x | 0.57x | 0.39x | 0.49x | 0.43x | 0.47x | 0.37x | 0.50x | 0.38x | 0.55x | 0.52x | 0.58x | 0.45x | 0.39x | 0.54x | 0.69x | 0.46x | 0.38x | 0.43x | 0.46x |
| Asset Growth % | -85.55% | -32.14% | -13.42% | -4.82% | 52.3% | 60.95% | -17.05% | -41.67% | -4.97% | 4.6% | -24.03% | -24.13% | -12.67% | -10.27% | -21.27% | -1.24% | 4.39% | -34.95% | 6.26% | 19.14% | 23.04% | 30.56% | 24.36% | 28.67% | -6.86% | 12.96% | 16.1% | 5.05% | -7.85% | 11.69% | 6.94% |
| Total Current Liabilities | 4.27M | 4.73M | 7.81M | 6.6M | 8.93M | 5.9M | 6.36M | 4.77M | 3.63M | 4.8M | 4.74M | 10M | 14.52M | 16.45M | 14.31M | 24.09M | 24.81M | 24M | 22.83M | 20.73M | 22.11M | 21.28M | 12.87M | 10.52M | 7.56M | 11.89M | 7.39M | 6.6M | 5.7M | 5.3M | 3.2M |
| Accounts Payable | 2.22M | 2.18M | 1.82M | 881K | 1.46M | 1.42M | 2.1M | 1.22M | 1.19M | 1.19M | 1.42M | 2.65M | 3.45M | 4.42M | 2.68M | 2.75M | 1.44M | 3.28M | 6.52M | 5.98M | 3.63M | 5.65M | 3.14M | 3.36M | 3M | 3.06M | 1.82M | 1.89M | 2.8M | 3.2M | 1.7M |
| Days Payables Outstanding | 68.09 | 65.76 | 34.21 | 15.64 | 31.75 | 39.53 | 52.93 | 33.8 | 58.79 | 57.96 | 42.03 | 72.03 | 61.99 | 77.58 | 72.8 | 65.66 | 33.31 | 83.51 | 130.21 | 144.22 | 102.45 | 162.93 | 133.55 | 200.21 | 184.38 | 174.16 | 113.25 | 101.66 | 204.4 | 224.62 | 117.08 |
| Short-Term Debt | 0 | 78K | 0 | 0 | 105K | 117K | 200K | 0 | 0 | 0 | 0 | 3.44M | 4.45M | 5.24M | 5.76M | 12.31M | 13.65M | 14.34M | 0 | 354K | 0 | 0 | 0 | 0 | 360K | 2.61M | 400K | 1.7M | 400K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 1.09M | 455K | 2.92M | 1.63M | 42K | 40K | 165K | 569K | 5.96M | 6.36M | 2.79M | 6.1M | 6.75M | 4.18M | 0 | 9.7M | 0 | 0 | 0 | 0 | 0 | 3.36M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.05M | 2.47M | 1.75M | 2.87M | 3.04M | 1.67M | 619K | 1.71M | 1.87M | 3.22M | 2.86M | 3.35M | 5.54M | 5.14M | 4.28M | 6.43M | 6.5M | 3.8M | 7.74M | 9.14M | 12.74M | 6.8M | 2.79M | 1.08M | 0 | 2.86M | 5.17M | 3.01M | 2.5M | 2.1M | 1.5M |
| Current Ratio | 1.50x | 1.11x | 1.14x | 1.38x | 2.25x | 3.06x | 1.49x | 1.83x | 3.33x | 5.24x | 4.46x | 2.57x | 1.83x | 1.16x | 1.32x | 1.23x | 1.39x | 1.14x | 1.12x | 1.04x | 1.15x | 0.94x | 1.10x | 0.65x | 0.94x | 0.84x | 1.23x | 0.85x | 0.81x | 1.32x | 2.06x |
| Quick Ratio | 1.50x | 1.11x | 1.14x | 1.32x | 2.21x | 2.94x | 1.38x | 1.67x | 3.33x | 5.02x | 3.99x | 1.31x | 1.44x | 0.81x | 0.92x | 0.69x | 0.83x | 1.07x | 1.03x | 0.93x | 0.96x | 0.80x | 1.10x | 0.65x | 0.94x | 0.84x | 1.23x | 0.85x | 0.75x | 1.30x | 2.00x |
| Cash Conversion Cycle | -5.47 | - | - | 51.49 | 39.05 | 63.88 | 16.16 | 53.7 | - | 42.9 | 59.42 | 317.69 | 73.56 | 70.95 | 119.8 | 298.34 | 364.8 | 14.84 | -35.4 | -24.41 | 69.14 | -0.99 | - | - | - | - | - | - | -133.42 | -165.81 | -44.18 |
| Total Non-Current Liabilities | 9.12M | 9.06M | 9.79M | 10.07M | 9.13M | 9.03M | 10.77M | 12.21M | 11.51M | 10.04M | 13.09M | 12.29M | 20.3M | 23.95M | 25.45M | 25.97M | 26.47M | 28.88M | 47.2M | 48.52M | 31.84M | 27.36M | 22.66M | 21.35M | 17.39M | 15.67M | 16.34M | 18.9M | 19.3M | 16.9M | 16.2M |
| Long-Term Debt | 0 | 93K | 0 | 0 | 44K | 47K | 58K | 0 | 0 | 0 | 0 | 0 | 6.65M | 11.4M | 11.4M | 11.4M | 12.35M | 16.66M | 26.22M | 22.1M | 11.73M | 11.58M | 10.16M | 10.48M | 9.96M | 8.67M | 9.13M | 12.6M | 13.6M | 11.1M | 11.1M |
| Capital Lease Obligations | 349K | 93K | 7K | 47K | 117K | 180K | 143K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 103K | 18K | 100K | 58K | 188K | 359K | 194K | 168K | 315K | 236K | 204K | 449K | 1.2M | 1.89M | 3.31M | 4.48M | 3.86M | 2.86M | 14.38M | 19.3M | 16.35M | 12.94M | 10.72M | 9.44M | 7.43M | 7.01M | 7.21M | 6.3M | 5.6M | 5.8M | 5.1M |
| Other Non-Current Liabilities | 9.03M | 8.86M | 9.69M | 9.96M | 8.78M | 8.44M | 10.38M | 11.84M | 11.2M | 9.8M | 12.88M | 11.84M | 12.45M | 10.66M | 10.74M | 14.57M | 10.26M | 4.51M | 6.61M | 7.12M | 3.75M | 2.85M | 1.77M | 1.43M | 0 | 0 | 0 | 0 | 100K | 0 | 0 |
| Total Liabilities | 13.39M | 13.79M | 17.61M | 16.66M | 18.05M | 14.93M | 17.14M | 16.97M | 15.14M | 14.84M | 17.82M | 22.29M | 34.83M | 40.39M | 39.77M | 50.06M | 51.28M | 52.88M | 70.03M | 69.25M | 53.95M | 48.64M | 35.53M | 31.87M | 24.95M | 27.56M | 23.73M | 25.5M | 25M | 22.2M | 19.4M |
| Total Debt | 67K | 264K | 7K | 47K | 266K | 344K | 512K | 0 | 0 | 0 | 0 | 3.44M | 11.1M | 16.64M | 17.16M | 23.71M | 26M | 31M | 26.22M | 22.46M | 11.73M | 11.58M | 10.16M | 10.48M | 10.32M | 11.28M | 9.53M | 14.3M | 14M | 11.1M | 11.1M |
| Net Debt | -3.95M | -2.62M | -4.5M | -2.78M | -12.54M | -10.94M | -4.07M | -4.61M | -5.96M | -16.28M | -15.55M | -5.03M | -5M | 8.81M | 8.32M | 13.88M | 15.33M | 24.12M | 12.6M | 12.35M | -237K | 6.08M | 5.67M | 8.83M | 8.83M | 6.12M | 3.83M | 11.7M | 11.8M | 6.7M | 7.5M |
| Debt / Equity | 0.01x | 0.04x | 0.00x | 0.00x | 0.01x | 0.04x | - | - | - | - | - | 0.18x | 0.56x | 0.75x | 0.57x | 0.61x | 0.67x | 0.93x | 0.42x | 0.41x | 0.23x | 0.32x | 0.34x | 0.51x | 0.66x | 0.70x | 0.64x | 1.83x | 2.09x | 0.91x | 0.97x |
| Debt / EBITDA | -0.02x | - | 0.00x | 0.02x | 0.05x | - | 1.16x | - | - | - | - | 7.12x | 1.23x | 4.80x | 2.70x | 1.84x | 1.67x | - | 0.78x | 1.03x | 0.27x | 0.58x | 0.47x | 0.90x | 1.80x | 0.85x | 0.55x | 2.75x | 23.33x | 1.73x | 1.91x |
| Net Debt / EBITDA | 1.18x | - | -1.67x | -1.00x | -2.17x | - | -9.25x | - | - | -6.50x | - | -10.42x | -0.56x | 2.54x | 1.31x | 1.07x | 0.98x | - | 0.37x | 0.57x | -0.01x | 0.31x | 0.26x | 0.76x | 1.54x | 0.46x | 0.22x | 2.25x | 19.67x | 1.05x | 1.29x |
| Interest Coverage | -1158.83x | -1006.43x | -2558.00x | -431.00x | 6520.00x | 580.62x | -1557.00x | -2528.60x | -287.43x | 206.67x | -35.97x | 10.45x | 3.92x | -16.32x | -14.26x | 2.57x | 5.13x | -33.50x | 0.02x | 0.01x | 0.03x | 0.02x | 0.03x | 0.02x | - | - | - | - | - | - | - |
| Total Equity | 8.16M | 7.02M | 13.06M | 18.76M | 19.16M | 9.51M | -1.95M | 1.33M | 16.24M | 18.18M | 13.74M | 19.26M | 19.95M | 22.32M | 30.13M | 38.71M | 38.61M | 33.22M | 62.33M | 55.31M | 50.6M | 36.34M | 29.56M | 20.47M | 15.72M | 16.11M | 14.93M | 7.8M | 6.7M | 12.2M | 11.4M |
| Equity Growth % | -136.3% | -46.24% | -30.36% | -2.11% | 101.55% | 586.79% | -246.95% | -91.82% | -10.69% | 32.3% | -28.65% | -3.42% | -10.64% | -25.91% | -22.19% | 0.27% | 16.22% | -46.7% | 12.69% | 9.3% | 39.26% | 22.94% | 44.41% | 30.19% | -2.41% | 7.87% | 91.46% | 16.42% | -45.08% | 7.02% | 9.62% |
| Book Value per Share | 0.64 | 0.70 | 1.30 | 1.88 | 1.97 | 1.11 | -0.24 | 0.16 | 1.96 | 2.20 | 1.66 | 2.33 | 2.41 | 2.70 | 3.64 | 4.68 | 4.67 | 4.03 | 7.39 | 6.42 | 5.82 | 4.20 | 3.50 | 2.49 | 1.93 | 1.93 | 1.79 | 0.99 | 0.85 | 1.46 | 1.47 |
| Total Shareholders' Equity | 8.13M | 7.01M | 13.04M | 18.74M | 19.14M | 9.5M | -2.04M | 1.23M | 16.03M | 17.25M | 13.21M | 18.62M | 19.2M | 21.75M | 29.64M | 37.75M | 37.62M | 32.32M | 61.26M | 54.6M | 50.6M | 36.03M | 29.15M | 19.63M | 14.92M | 15.09M | 12.67M | 7.8M | 6.7M | 12.2M | 11.4M |
| Common Stock | 6.84M | 5.12M | 5.1M | 5.08M | 5.06M | 4.81M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | 4.2M | 4.2M | 4.14M | 4.08M | 4.08M | 830K | 821K | 821K | 821K | 821K | 800K | 0 | 0 | 0 |
| Retained Earnings | -9.08M | -6.51M | 595K | 6.16M | 7.72M | 2.36M | -3.9M | 859K | 13.25M | 15.02M | 13.85M | 17.47M | 16.2M | 15.53M | 24.09M | 34.23M | 34.34M | 30.5M | 54.86M | 44.99M | 43.52M | 30.32M | 29.61M | 22.02M | 19.7M | 19.86M | 16.68M | 11.8M | 11.3M | 15.2M | 14.1M |
| Treasury Stock | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.29M | -2.26M | -2.17M | -195K | 0 | 0 | -4.85M | -4.85M | -4.85M | -4.89M | -4.88M | -4.79M | 0 | 0 | 0 |
| Accumulated OCI | 2.65M | 2.64M | 1.94M | 2.1M | 1.29M | 32K | -1.44M | -2.92M | -514K | -1.06M | -3.92M | -2.12M | -258K | 2.99M | 2.32M | 290K | 49K | -1.35M | 3.14M | 4.93M | 2.85M | 1.62M | 169K | -1.49M | -3.88M | -3.8M | -3.05M | -3.1M | -32.1M | -33.1M | -30.4M |
| Minority Interest | 27K | 14K | 22K | 13K | 20K | 8K | 92K | 100K | 213K | 931K | 530K | 645K | 747K | 571K | 482K | 967K | 993K | 902K | 1.07M | 707K | 0 | 312K | 408K | 834K | 800K | 1.02M | 2.26M | 0 | 0 | 0 | 0 |
Asset base erosion
As reported in recent financial statements, Barnwell's total assets have declined from $35.0 million in 2024Q1 to $21.5 million in 2026Q2, reflecting a persistent contraction in the company's resource base that appears to mirror the ongoing deterioration of its core energy and drilling business segments.
The consistent reduction in total assets suggests that the company is either liquidating holdings or suffering from significant impairment of its property, plant, and equipment. This downward trajectory indicates that the firm is struggling to maintain its operational scale, which may limit its future competitive capacity.
Based on the provided balance sheet data, net property, plant, and equipment has plummeted from $21.3 million in 2024Q1 to just $390,000 by 2026Q2, indicating a rapid divestment or severe impairment of the physical assets necessary to sustain the company's drilling and energy production operations.
This dramatic reduction in PPE suggests that the company is shedding its productive capacity, likely to preserve liquidity amidst persistent operating losses. Investors should monitor whether this asset-light transition is a strategic pivot or a forced liquidation of the firm's primary revenue-generating infrastructure.
According to the company's balance sheet filings, retained earnings have shifted from a positive $5.5 million in 2024Q1 to a deficit of $9.1 million by 2026Q2, highlighting a significant erosion of shareholder equity driven by the firm's inability to achieve consistent profitability across its business units.
The transition into a deep retained earnings deficit suggests that historical profits have been entirely consumed by recent operational losses. This trend implies that the company's equity cushion is becoming increasingly fragile, leaving little room for further balance sheet deterioration without necessitating external capital injections.
As evidenced by the quarterly balance sheet data, cash reserves have fluctuated significantly, reaching $4.0 million in 2026Q2, which provides a limited buffer against the company's ongoing cash burn and the lack of reliable, recurring revenue streams from its energy and land investment segments.
While the current ratio of 1.50 appears superficially adequate, the underlying liquidity is highly sensitive to the timing of lumpy land distributions. The company's reliance on these non-recurring cash inflows to fund operations suggests that its liquidity position remains precarious and highly vulnerable to market volatility.
Quick answers to the most common questions about buying BRN stock.
As of 2025, Barnwell Industries, Inc. (BRN) had total assets of $20.8M including $5.2M in current assets.
Barnwell Industries, Inc. (BRN) carries total debt of $0.3M, offset by $2.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Barnwell Industries, Inc. (BRN) has total shareholders' equity (book value) of $7.0M ($0.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Barnwell Industries, Inc. (BRN) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.