VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BRNSBarinthus Biotherapeutics plc
$0.70$29M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBRNSBalance Sheet

Barinthus Biotherapeutics plc (BRNS) Balance Sheet

7Y historyFree accessUpdated daily

The firm's financial position appears increasingly vulnerable, with total assets declining from $214.5 million in 2023Q4 to $92.1 million in 2026Q1, while maintaining a debt-to-equity ratio of 0.17.

BRNS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets72.66M77.79M125.74M156.91M213.04M226.76M47.9M16.25M
Cash & Short-Term Investments65.86M70.46M110.66M142.09M194.38M214.05M43.27M11.43M
Cash Only65.86M70.46M110.66M142.09M194.38M214.05M43.27M11.43M
Short-Term Investments00000000
Accounts Receivable01.3M13M7.94M18.05M11.72M518K3.91M
Days Sales Outstanding--316.943.61K147.3415.96K39.22208.38
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets6.81M6.03M2.08M1.47M-5.28M-3.62M3.04M0
Total Non-Current Assets19.48M20.38M34.59M57.6M57.16M53.95M2.77M2.79M
Property, Plant & Equipment4.9M5.16M11.76M19.4M15.71M9.09M2.77M2.79M
Fixed Asset Turnover0.00x-1.27x0.04x2.85x0.03x1.74x2.45x
Goodwill00012.21M12.21M12.63M00
Intangible Assets13.67M14.29M21.95M25.11M28.27M31.43M00
Long-Term Investments00000000
Other Non-Current Assets914K930K881K882K976K804K00
Total Assets92.14M98.17M160.33M214.51M270.2M280.71M50.67M19.04M
Asset Turnover0.00x-0.09x0.00x0.17x0.00x0.10x0.36x
Asset Growth %-146.63%-38.77%-25.26%-20.61%-3.74%454.05%166.06%-
Total Current Liabilities12M10.02M15.66M12.6M12.24M11.16M7.64M5.75M
Accounts Payable993K350K2.47M1.6M3.75M2.42M4.67M3.89M
Days Payables Outstanding386.1421.81----118.447.56
Short-Term Debt2M2.02M000159K00
Deferred Revenue (Current)3.24M1.4M1.74M00182K0269.91K
Other Current Liabilities8.69M6.25M1.77M6.01M1.93M1.42M245K373.89K
Current Ratio6.05x7.77x8.03x12.45x17.40x20.32x6.27x2.83x
Quick Ratio6.05x7.77x8.03x12.45x17.40x20.32x6.27x2.83x
Cash Conversion Cycle--------
Total Non-Current Liabilities13.66M13.86M14.54M14.91M14.76M17M46.17M35.37M
Long-Term Debt9M0000044.7M0
Capital Lease Obligations28.76M9.26M10.09M11.19M8.34M6.54M1.47M1.61M
Deferred Tax Liabilities882K254K438K574K3.75M8.08M00
Other Non-Current Liabilities4.42M4.35M4.01M3.15M2.68M2.37M033.76M
Total Liabilities25.66M23.88M30.19M27.51M27M28.15M53.81M41.12M
Total Debt11.01M11.28M12.01M12.98M8.77M7.22M46.36M1.78M
Net Debt-54.85M-59.17M-98.66M-129.11M-185.61M-206.83M3.1M-9.65M
Debt / Equity0.17x0.15x0.09x0.07x0.04x0.03x--
Debt / EBITDA-0.31x---31.11x---
Net Debt / EBITDA1.54x----658.20x---
Interest Coverage-1808.55x-1060.16x-1154.23x-2731.93x45.74x-18.17x-4.66x-170.21x
Total Equity66.48M74.29M130.13M187M243.2M252.56M-3.15M-22.08M
Equity Growth %-167.01%-42.91%-30.41%-23.11%-3.71%8125.48%85.75%-
Book Value per Share1.631.833.314.876.376.79-0.40-2.82
Total Shareholders' Equity66.4M74.21M130.03M186.78M242.9M252.13M-3.54M-22.45M
Common Stock1K1K1K1K1K1K0330
Retained Earnings-309.63M-304.09M-237.66M-176.59M-103.24M-108.58M-57.72M-37.89M
Treasury Stock00000000
Accumulated OCI-18.56M-15.73M-25.87M-23.32M-33.46M-8.49M-1.24M-467.36K
Minority Interest79K84K106K211K305K437K391K367.19K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Erosion Reflects Burn

According to reported financial statements, Barinthus has seen its total assets decline from $214.5 million in 2023Q4 to $92.1 million by 2026Q1, a trend that underscores the rapid consumption of capital required to sustain clinical development in the absence of any meaningful recurring revenue streams.

The consistent contraction in total assets suggests that the company is effectively liquidating its balance sheet to fund ongoing R&D activities. Investors should monitor this trajectory, as the depletion of assets without a corresponding clinical inflection point may signal a narrowing window for strategic pivots.

Cash Runway Diminishing Under Pressure

Based on the most recent quarterly filings, the company's cash position has fallen to $65.9 million from a peak of $142.1 million in 2023Q4, indicating that the firm is burning through its primary liquidity buffer at a rate that warrants close scrutiny regarding future financing needs.

While the current ratio remains elevated at 6.05, this metric is heavily influenced by the remaining cash balance rather than operational efficiency. The steady decline in cash reserves suggests that the company's ability to maintain its current clinical trial pace is increasingly dependent on external capital market conditions.

Retained Earnings Deficit Deepens Significantly

As reported in financial statements, the company's accumulated deficit in retained earnings has expanded to -$309.6 million as of 2026Q1, reflecting the persistent and substantial net losses incurred while attempting to validate the proprietary ChAdOx-based T-cell redirection platform through expensive, multi-year clinical trial programs.

The deepening deficit highlights the high cost of innovation in the biotechnology sector and the lack of commercial-stage income to offset R&D outlays. This trend suggests that equity value is being continuously eroded, placing significant pressure on the company to demonstrate clinical efficacy to justify further capital raises.

Goodwill Impairment Risks Remain Latent

Data from recent quarterly reports indicates that goodwill remains on the balance sheet at $13.7 million, a figure that may be subject to future impairment charges if the clinical programs associated with the original acquisition do not meet their primary endpoints or fail to secure commercial partnerships.

The presence of intangible assets on a balance sheet that is otherwise shrinking suggests that the company's valuation is sensitive to subjective assessments of its pipeline's future potential. Investors should be wary that any negative clinical data could trigger a write-down, further weakening the firm's equity position.

BRNS — Frequently Asked Questions

Quick answers to the most common questions about buying BRNS stock.

What are the total assets of Barinthus Biotherapeutics plc (BRNS)?

As of 2025, Barinthus Biotherapeutics plc (BRNS) had total assets of $98.2M including $77.8M in current assets.

How much debt does Barinthus Biotherapeutics plc (BRNS) have?

Barinthus Biotherapeutics plc (BRNS) carries total debt of $11.3M, offset by $70.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Barinthus Biotherapeutics plc?

Barinthus Biotherapeutics plc (BRNS) has total shareholders' equity (book value) of $74.2M ($1.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Barinthus Biotherapeutics plc's current ratio and liquidity?

Barinthus Biotherapeutics plc (BRNS) reported a current ratio of 7.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.