VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BTBDBT Brands, Inc.
$1.05$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBTBDCash Flow

BT Brands, Inc. (BTBD) Cash Flow Statement

11Y historyFree accessUpdated daily

Liquidity remains under severe pressure, highlighted by a negative 4.8% free cash flow margin in 2026Q1 and an OCF/NI ratio of 0.13, indicating a structural inability to convert earnings into cash.

BTBD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'14Dec'13
Cash from Operations493.96K284.88K-723.5K-258.79K211.8K813.96K1.4M50.49K49.12K293.36K278.39K470.71K
Operating CF Margin %-2.11%-4.88%-1.84%1.68%9.63%17.13%0.78%0.7%4.13%5.24%9.61%
Operating CF Growth %663.18%139.37%-179.58%-222.19%-73.98%-41.75%2667.83%2.8%-83.26%5.38%-40.86%-
Net Income-1.11M-687.84K-2.31M-887.37K-562.28K607.85K791.99K-466.58K20.8K-254.85K259.54K255.05K
Depreciation & Amortization643.88K648.7K742.86K598.54K449.04K234.03K189.39K211.09K225.81K209.15K100.44K214.03K
Stock-Based Compensation126.38K141K230.5K174K118.7K26.25K013.5K0000
Deferred Taxes00206K-145K-180K1K20K-102K0000
Other Non-Cash Items709.83K330.36K603.66K-230.09K238.99K56.91K160.04K342.16K-150.68K194.79K-81.69K4.17K
Working Capital Changes122.88K-147.35K-195.31K231.13K147.35K-112.08K236.1K52.31K-46.82K291.29K94-2.54K
Change in Receivables18.4K14.95K-40.72K48.21K-4.7K-53.22K-3.67K4.88K-1.14K-944-20.14K12
Change in Inventory9.86K42.16K-6.27K-42.98K-22.85K-18.93K-4.14K2.15K12.11K-17.14K-11.25K9.21K
Change in Payables31.68K-366.83K40.98K106.64K156.63K37.2K-67.08K33.2K-63.16K289.37K00
Cash from Investing-209.04K-1.06M-2.18M4.71M-11.04M-207.92K24.58K-179K216.58K-155.77K114.55K42.11K
Capital Expenditures-88.67K-172.93K-494.06K-488.39K-478.4K-207.92K-154.42K0-66.65K-462.19K-75.45K-229.89K
CapEx % of Revenue0.68%1.28%3.33%3.47%3.8%2.46%1.89%-0.95%6.5%1.42%4.69%
Acquisitions00-943K0-4.49M000022.48K00
Investments------------
Other Investing-183.21K-120.49K130K496K-37.54K0179K0300K302.31K190K272K
Cash from Financing-340.04K-329.72K-440.85K-1.3M590.7K10.46M-358.96K-276.9K156.77K-91.89K-319.93K-351.93K
Debt Issued (Net)-10.32K-189.27K-298.06K-1.05M622.84K-188.52K-358.96K-276.9K-264.93K-47.73K-152.94K-151.4K
Equity Issued (Net)00-142.79K-250.53K-107.01K10.7M00492.27K000
Dividends Paid00000000-29.57K-44.15K-166.98K-200.54K
Share Repurchases00-142.79K-250.53K-107.01K0000000
Other Financing-329.72K-140.45K0074.87K-49.7K00-41K000
Net Change in Cash-55.11K-1.11M-3.35M3.15M-10.24M11.06M1.06M-405.41K422.46K45.7K73.02K160.89K
Free Cash Flow405.29K111.95K-1.22M-747.17K-266.6K606.03K1.24M50.49K-17.54K-168.83K202.94K240.83K
FCF Margin %3.09%0.83%-8.21%-5.31%-2.12%7.17%15.23%0.78%-0.25%-2.37%3.82%4.92%
FCF Growth %135.95%109.19%-62.96%-180.26%-143.99%-51.25%2362.12%387.92%89.61%-183.19%-15.73%-
FCF per Share0.070.02-0.20-0.12-0.040.140.310.01-0.00-0.040.040.04
FCF Conversion (FCF/Net Income)-0.37x-0.41x0.31x0.29x-0.38x1.34x1.76x-0.14x2.36x-1.15x1.07x1.85x
Interest Paid-114093.7K85.92K109.37K119.3K133.21K202.1K170.97K000
Taxes Paid0000209.09K114.18K000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

According to the provided financial data, BTBD's operating cash flow frequently fails to align with net income, as evidenced by the 2026Q1 OCF/NI ratio of 0.13, which highlights a structural inability to convert accounting profits into tangible liquidity for the business's ongoing operational requirements.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are masking the true cash-generative capacity of the restaurant units. Investors should monitor this divergence closely, as it indicates that the company's reported earnings may not be reflective of its actual ability to sustain operations without external financing.

Free Cash Flow Margin Erosion

As reported in recent financial statements, BTBD's free cash flow trajectory remains deeply negative, with a -4.8% FCF margin in 2026Q1, underscoring the company's struggle to achieve self-sustaining cash generation amidst a backdrop of persistent revenue contraction and high fixed-cost overheads.

The consistent failure to generate positive free cash flow suggests that the current business model is not yet optimized for the scale required to cover corporate expenses. This trend warrants further investigation into whether the company can reach a break-even point before its limited cash reserves are fully exhausted.

Capital Intensity Amidst Revenue Decline

Based on the company's reported figures, capital expenditures have remained a persistent drain on liquidity, with a CapEx/Revenue ratio of 1.4% in 2026Q1, even as the company faces significant top-line pressure that limits its ability to reinvest in growth-oriented initiatives.

The ongoing capital intensity appears to be focused on maintenance rather than expansion, which may be necessary to keep aging restaurant assets operational. However, given the negative operating margins, this spending may be unsustainable and could lead to further liquidity constraints if not curtailed.

Volatile Working Capital Management Cycles

As indicated by quarterly filings, BTBD's working capital dynamics are highly erratic, with a $19.8K inflow in 2026Q1 following a $369.9K inflow in 2025Q4, suggesting that the company is relying on inconsistent timing of payables to manage its immediate cash position.

This volatility in working capital management may indicate that the company is struggling to maintain stable relationships with suppliers or is aggressively managing cash outflows to preserve liquidity. Such practices often serve as a temporary stopgap and may not be indicative of a sustainable long-term operational strategy.

Hidden Cash Flow Pressure Points

Based on the provided data, the company's cash flow statement obscures the impact of stock-based compensation, which totaled $16.4K in 2026Q1, effectively acting as a non-cash expense that masks the true extent of the company's cash burn relative to its operational performance.

The reliance on stock-based compensation as a component of the cost structure warrants further investigation, as it may be diluting shareholders while failing to align with the company's poor operational outcomes. Analysts should adjust for these items to better understand the actual cash requirements of the business.

BTBD — Frequently Asked Questions

Quick answers to the most common questions about buying BTBD stock.

How much cash does BT Brands, Inc. (BTBD) generate from operations?

BT Brands, Inc. (BTBD) generated $0.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BT Brands, Inc.'s free cash flow?

BT Brands, Inc. (BTBD) generated $0.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BT Brands, Inc.'s capital expenditure (CapEx)?

BT Brands, Inc. (BTBD) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.