VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CAKE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CAKEThe Cheesecake Factory Incorporated
$79.36$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCAKEFinancials

The Cheesecake Factory Incorporated (CAKE) Financials

30Y historyFree accessUpdated daily

Revenue growth remains steady at 5.6% year-over-year, though operating margins remain thin at 5.6% due to the high fixed-cost nature of the restaurant footprint.

CAKE Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Sales/Revenue3.8B3.75B3.58B3.44B3.3B2.93B1.98B2.48B2.33B2.26B2.28B2.1B1.98B1.88B1.81B1.76B1.66B1.6B1.61B1.51B1.32B1.18B969.23M773.84M651.97M539.13M438.28M347.5M265.22M208.59M160.31M
Revenue Growth %5.13%4.75%4.13%4.13%12.83%47.62%-20.12%6.45%3.18%-0.67%8.34%6.27%5.26%3.81%2.92%5.92%3.58%-0.27%6.27%14.92%11.69%21.5%25.25%18.69%20.93%23.01%26.12%31.02%27.15%30.12%36.78%
Cost of Goods Sold1.44B813.15M806.02M2.03B2.02B1.73B1.24B1.46B1.37B1.3B1.29B1.19B1.14B1.06B1.03B448.47M412.86M394.41M1.35B1.23B1.06B934.8M778.98M615.48M516.52M431.24M346.69M278.3M218.03M162.01M125.57M
COGS % of Revenue-21.67%22.5%59.06%61.24%58.95%62.37%58.87%58.61%57.38%56.54%56.6%57.49%56.38%56.96%25.52%24.88%24.62%83.88%81.12%80.42%79.38%80.37%79.54%79.23%79.99%79.1%80.09%82.21%77.67%78.33%
Gross Profit2.37B2.94B2.78B1.41B1.28B1.2B746.31M1.02B965.32M963.52M989.09M911.76M840.22M819.16M778.67M1.31B1.25B1.21B259.03M285.42M257.6M242.84M190.25M158.35M135.44M107.89M91.59M69.2M47.19M46.58M34.73M
Gross Margin %62.26%78.33%77.5%40.94%38.76%41.05%37.63%41.13%41.39%42.62%43.46%43.4%42.51%43.62%43.04%74.48%75.12%75.38%16.12%18.88%19.58%20.62%19.63%20.46%20.77%20.01%20.9%19.91%17.79%22.33%21.67%
Gross Profit Growth %-5.87%97.12%9.98%6.53%61.03%-26.92%5.79%0.19%-2.59%8.48%8.52%2.57%5.2%-40.52%5.02%3.22%366.21%-9.25%10.8%6.08%27.64%20.14%16.91%25.54%17.8%32.36%46.64%1.32%34.09%-56.85%
Operating Expenses2.18B2.75B2.6B1.3B1.24B1.12B1.09B917.64M828.51M800.33M787.99M740.5M694.79M658.76M630.44M1.17B1.12B1.11B168.9M174.62M150.76M113.66M91.37M75.64M65.19M52.45M45.46M38.4M29.48M32.34M25.98M
OpEx % of Revenue-73.33%72.52%37.78%37.58%38.24%55.15%36.96%35.52%35.41%34.63%35.25%35.15%35.08%34.85%66.8%67.39%69.12%10.51%11.55%11.46%9.65%9.43%9.77%10%9.73%10.37%11.05%11.11%15.51%16.21%
Selling, General & Admin248.91M244.91M228.74M217.45M205.75M186.14M157.64M160.2M154.77M141.53M146.04M137.4M119.09M114.73M104.16M673.76M637.84M629.29M95.61M110.42M97.69M68.52M55.43M47.68M42.33M35M31.77M27.5M20.94M19M15.23M
SG&A % of Revenue-6.53%6.39%6.32%6.23%6.36%7.95%6.45%6.64%6.26%6.42%6.54%6.03%6.11%5.76%38.33%38.44%39.28%5.95%7.3%7.43%5.82%5.72%6.16%6.49%6.49%7.25%7.91%7.89%9.11%9.5%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses4M2.51B2.37B1.08B1.04B933.33M936.1M757.45M673.74M658.8M641.94M603.1M575.7M544.03M526.28M71.96M72.14M75.18M73.29M64.2M53.06M45.13M35.94M27.96M22.86M17.46M13.68M10.9M8.54M13.34M10.74M
Operating Income190.37M187.28M178.32M108.57M38.94M82.32M-347.44M103.6M118.95M152.84M200.99M165.25M144.73M160.95M138.7M133.45M128.21M73.72M87.17M110.8M106.84M129.18M98.88M82.72M70.26M55.44M46.14M30.8M17.71M14.23M8.76M
Operating Margin %5.01%4.99%4.98%3.16%1.18%2.81%-17.52%4.17%5.1%6.76%8.83%7.87%7.32%8.57%7.67%7.59%7.73%4.6%5.43%7.33%8.12%10.97%10.2%10.69%10.78%10.28%10.53%8.86%6.68%6.82%5.46%
Operating Income Growth %-5.03%64.25%178.84%-52.7%123.69%-435.37%-12.9%-22.18%-23.96%21.63%14.17%-10.08%16.05%3.93%4.09%73.92%-15.43%-21.33%3.71%-17.29%30.64%19.54%17.74%26.73%20.16%49.8%73.87%24.45%62.55%-14.98%
EBITDA301.3M296.32M279.77M201.7M131.31M171.97M-255.92M191.73M214.92M245.57M289M250.81M227.57M239.51M213.13M205.41M200.35M148.9M160.46M175M159.91M174.32M134.82M110.68M93.11M72.9M59.82M41.7M26.25M20.93M19.5M
EBITDA Margin %7.92%7.9%7.81%5.86%3.98%5.87%-12.9%7.72%9.21%10.86%12.7%11.94%11.51%12.75%11.78%11.69%12.07%9.29%9.99%11.58%12.16%14.8%13.91%14.3%14.28%13.52%13.65%12%9.9%10.03%12.16%
EBITDA Growth %2.57%5.92%38.7%53.6%-23.64%167.2%-233.48%-10.79%-12.48%-15.03%15.23%10.21%-4.99%12.38%3.76%2.52%34.55%-7.2%-8.31%9.44%-8.27%29.29%21.82%18.87%27.73%21.86%43.45%58.83%25.44%7.33%20.37%
D&A (Non-Cash Add-back)110.93M109.03M101.45M93.14M92.38M89.65M91.52M88.13M95.98M92.73M88.01M85.56M82.83M78.56M74.43M71.96M72.14M75.18M73.29M64.2M53.06M45.13M35.94M27.96M22.86M17.46M13.68M10.9M8.54M6.7M10.74M
EBIT191.88M173.34M181.15M108.57M40.38M82.32M-347.44M142.83M114.19M176.47M214.68M188.16M159.78M173.3M160.52M145.13M133.36M74.74M88.04M116.52M115.01M135.16M96.95M81.9M70.26M55.44M46.14M30.8M17.7M14.23M8.76M
Net Interest Income-10.12M-10.45M-10.11M-8.55M-6.04M-10.7M-8.6M-2.5M-6.78M0000-4.5M-4.72M-4.31M-17.12M-23.06M-12.94M-6.15M4.25M3.92M2.23M3.35M00002.96M520K499K
Interest Income000000000000000842K192K372K1.85M4.7M6.12M4.86M2.23M3.35M000000511.81K
Interest Expense10.12M10.45M10.11M8.55M6.04M10.7M8.6M2.5M6.78M00004.5M4.72M4.92M16.81M23.43M14.79M10.85M4.25M3.92M0000002.96M520K13.47K
Other Income/Expense-8.61M-24.39M-7.27M-8.55M-6.04M-10.7M-8.6M36.74M-11.54M-6.38M-9.22M-5.89M-6.19M-4.5M-4.72M-4.31M-17.12M-22.41M-13.92M-5.14M6.29M3.92M3.2M6.41M6.06M5.98M4.22M3.4M3.39M940K138.25K
Pretax Income181.76M162.9M171.05M100.01M32.89M71.62M-356.04M140.33M107.41M146.47M191.77M159.35M138.54M156.45M133.97M129.14M111.09M51.31M73.25M105.66M113.13M133.66M102.08M89.13M76.32M61.42M50.36M34.2M21.1M15.17M8.9M
Pretax Margin %4.78%4.34%4.78%2.91%1%2.45%-17.95%5.65%4.61%6.48%8.43%7.59%7.01%8.33%7.41%7.35%6.69%3.2%4.56%6.99%8.6%11.35%10.53%11.52%11.71%11.39%11.49%9.84%7.96%7.27%5.55%
Income Tax16.73M14.47M14.26M-1.34M-10.23M-753K-102.67M13.04M8.38M-10.93M52.27M42.83M37.27M42.09M35.55M33.42M29.38M8.47M20.96M31.7M31.85M46.11M35.54M31.29M27.25M22.11M18.26M12.5M7.07M5.24M2.98M
Effective Tax Rate %9.2%8.88%8.34%-1.34%-31.1%-1.05%28.84%9.29%7.8%-7.46%27.26%26.88%26.9%26.91%26.54%25.88%26.44%16.52%28.62%30%28.15%34.5%34.82%35.11%35.7%36%36.25%36.55%33.51%34.5%33.54%
Net Income165.03M148.43M156.78M101.35M43.12M72.37M-253.37M127.29M99.03M157.39M139.49M116.52M101.28M114.36M98.42M95.72M81.71M42.83M52.29M73.96M81.28M87.55M66.54M57.84M49.08M39.31M32.1M21.7M7.68M9.94M5.91M
Net Margin %4.34%3.96%4.38%2.95%1.31%2.47%-12.78%5.13%4.25%6.96%6.13%5.55%5.12%6.09%5.44%5.45%4.92%2.67%3.26%4.89%6.18%7.43%6.87%7.47%7.53%7.29%7.32%6.24%2.9%4.76%3.69%
Net Income Growth %5.43%-5.33%54.69%135.03%-40.42%128.56%-299.04%28.53%-37.08%12.83%19.71%15.05%-11.44%16.19%2.82%17.14%90.77%-18.09%-29.3%-9%-7.16%31.57%15.05%17.85%24.84%22.45%47.93%182.41%-22.69%68.13%-31.26%
Net Income (Continuing)165.03M148.43M156.78M101.35M43.12M72.37M-253.37M127.29M99.03M157.39M139.49M116.52M101.28M114.36M98.42M95.72M81.71M42.83M52.29M73.96M81.28M87.95M66.54M57.23M49.08M39.31M32.1M21.7M14M9.94M5.91M
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)3.413.073.202.070.861.01-6.322.862.143.272.832.301.962.101.781.641.350.710.821.011.021.100.820.740.610.530.430.300.110.170.11
EPS Growth %6.88%-4.06%54.59%140.7%-14.85%115.98%-320.98%33.64%-34.56%15.55%23.04%17.35%-6.67%17.98%8.54%21.48%90.14%-13.41%-18.81%-0.98%-7.27%34.15%10.81%21.31%15.09%23.26%43.33%172.73%-35.29%54.55%-26.67%
EPS (Basic)-3.173.282.100.871.03-6.322.902.193.352.912.392.042.191.851.701.390.720.821.021.041.120.840.760.640.550.460.320.110.170.11
Diluted Shares Outstanding48.45M48.35M48.97M49.05M50.41M48.51M43.87M44.55M46.22M48.15M49.37M50.6M51.58M54.38M55.21M58.19M60.45M60.08M64.01M73.5M79.46M80.18M79.39M77.77M76.74M74.85M75.29M71.51M69.43M57.82M56.09M
Basic Shares Outstanding46.59M46.62M47.79M48.32M49.81M47.53M43.87M43.95M45.26M46.93M47.98M48.83M49.57M52.23M53.19M56.38M58.91M59.36M63.82M72.47M78.18M78.35M77.61M75.63M73.89M71.2M69.37M67.71M67.45M56.84M55.18M
Dividend Payout Ratio-35.16%33.83%52.5%98.03%0.47%-47.7%56.8%31.7%30.37%30.87%29.95%23.78%12.97%-------0.12%--0.07%0.09%----

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetStrained
Cash FlowStable
Top Statement Risk

California labor cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Consistent Revenue Growth Amid Complexity

According to recent quarterly filings, CAKE has maintained a steady revenue growth trajectory, with the most recent period showing a 5.6% year-over-year increase to $978.8 million, suggesting that the company's multi-brand strategy is successfully offsetting the inherent challenges of managing a high-complexity, scratch-kitchen menu model.

The consistent top-line expansion indicates that the flagship brand remains a destination for consumers, while the integration of North Italia and FRC concepts provides a necessary growth tailwind. Investors should monitor whether this growth is driven by pricing power or volume, as the current inflationary environment may eventually test the brand's ability to pass through costs without impacting traffic.

Structural Margin Volatility Remains Evident

As reported in financial statements, the company's gross margin has exhibited significant volatility, fluctuating from 15.8% in 2026Q1 to as high as 78.5% in 2025Q2, which suggests that accounting inconsistencies or shifts in cost classification may be obscuring the true underlying profitability of the restaurant operations.

The wide variance in reported gross margins warrants further investigation into how the company allocates labor and occupancy costs relative to food costs. This lack of stability in the gross margin line makes it difficult to assess the true pricing power of the brand compared to more consistent peers in the casual dining sector.

Operating Leverage Constrained by Overhead

Based on the provided income statement data, CAKE's operating margin remains thin at 5.6% in the most recent quarter, indicating that the company struggles to scale operating income efficiently despite consistent revenue growth, likely due to the high fixed-cost nature of its large-format, labor-intensive restaurant footprint.

The inability to consistently expand operating margins suggests that SG&A and site-level expenses are consuming the majority of gross profit gains. This operational rigidity implies that the company may be highly sensitive to any further increases in labor or utility costs, which could quickly erode the already narrow bottom-line profitability.

Stock-Based Compensation Impacts Earnings Quality

Analysis of the income statement reveals that stock-based compensation remains a persistent expense, with $7.0 million recorded in 2026Q1, which may be diluting the quality of reported net income and suggests that management's incentive structure is a meaningful ongoing cost that investors should carefully account for.

While EPS growth has shown periods of strength, the reliance on non-cash compensation and the volatility of net income suggest that the bottom line is susceptible to non-operating items. Investors should focus on adjusted earnings metrics that strip out these recurring equity-based costs to better understand the core cash-generating capability of the business.

Margin Compression Risks Remain Elevated

Data from the last ten quarters suggests that CAKE faces significant margin compression risks, as evidenced by the 3.96% net margin and the high sensitivity of operating income to fluctuations in SG&A, which could leave the company vulnerable during a broader consumer discretionary spending downturn.

Short-sellers would likely focus on the company's high debt-to-equity ratio and the potential for further margin erosion if labor costs in key markets like California continue to rise. The reliance on premium mall locations also presents a structural risk if foot traffic patterns shift, potentially undermining the long-term viability of the current high-volume, high-complexity model.

CAKE — Frequently Asked Questions

Quick answers to the most common questions about buying CAKE stock.

What was The Cheesecake Factory Incorporated's (CAKE) revenue in 2025?

For fiscal year 2025, The Cheesecake Factory Incorporated (CAKE) reported total revenue of $3.75B. This represents a 2240.4% increase compared to $160.3M in 1996.

Is The Cheesecake Factory Incorporated (CAKE) profitable?

The Cheesecake Factory Incorporated (CAKE) is profitable, generating $148.4M in net income for the fiscal year ending 2025 with a net profit margin of 4.0%.

What is The Cheesecake Factory Incorporated's operating profit margin?

The Cheesecake Factory Incorporated (CAKE) reported an operating income of $187.3M, resulting in an operating profit margin of 5.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is The Cheesecake Factory Incorporated's gross profit and gross margin?

The Cheesecake Factory Incorporated (CAKE) generated $2.94B in gross profit for the year, representing a gross profit margin of 78.3%. This demonstrates the company's core pricing power and production efficiency.