Revenue reached roughly $1.0B in 2026Q3 with year-over-year growth of 13.9%, yet operating margin of 7.2% and net margin of 5.9% remain thin and volatile, leaving diluted EPS swinging between $0.60 and $1.41 across recent quarters.
The Cheesecake Factory Incorporated (CAKE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 4B | 3.75B | 3.58B | 3.44B | 3.3B | 2.93B | 1.98B | 2.48B | 2.33B | 2.26B | 2.28B | 2.1B | 1.98B | 1.88B | 1.81B | 1.76B | 1.66B | 1.6B | 1.61B | 1.51B | 1.32B | 1.18B | 969.23M | 773.84M | 651.97M | 539.13M | 438.28M | 347.5M | 265.22M | 208.59M | 160.31M |
| Revenue Growth % | 7.87% | 4.75% | 4.13% | 4.13% | 12.83% | 47.62% | -20.12% | 6.45% | 3.18% | -0.67% | 8.34% | 6.27% | 5.26% | 3.81% | 2.92% | 5.92% | 3.58% | -0.27% | 6.27% | 14.92% | 11.69% | 21.5% | 25.25% | 18.69% | 20.93% | 23.01% | 26.12% | 31.02% | 27.15% | 30.12% | 36.78% |
| Cost of Goods Sold | 2.74B | 813.15M | 806.02M | 2.03B | 2.02B | 1.73B | 1.24B | 1.46B | 1.37B | 1.3B | 1.29B | 1.19B | 1.14B | 1.06B | 1.03B | 448.47M | 412.86M | 394.41M | 1.35B | 1.23B | 1.06B | 934.8M | 778.98M | 615.48M | 516.52M | 431.24M | 346.69M | 278.3M | 218.03M | 162.01M | 125.57M |
| COGS % of Revenue | - | 21.67% | 22.5% | 59.06% | 61.24% | 58.95% | 62.37% | 58.87% | 58.61% | 57.38% | 56.54% | 56.6% | 57.49% | 56.38% | 56.96% | 25.52% | 24.88% | 24.62% | 83.88% | 81.12% | 80.42% | 79.38% | 80.37% | 79.54% | 79.23% | 79.99% | 79.1% | 80.09% | 82.21% | 77.67% | 78.33% |
| Gross Profit | 1.26B | 2.94B | 2.78B | 1.41B | 1.28B | 1.2B | 746.31M | 1.02B | 965.32M | 963.52M | 989.09M | 911.76M | 840.22M | 819.16M | 778.67M | 1.31B | 1.25B | 1.21B | 259.03M | 285.42M | 257.6M | 242.84M | 190.25M | 158.35M | 135.44M | 107.89M | 91.59M | 69.2M | 47.19M | 46.58M | 34.73M |
| Gross Margin % | 31.45% | 78.33% | 77.5% | 40.94% | 38.76% | 41.05% | 37.63% | 41.13% | 41.39% | 42.62% | 43.46% | 43.4% | 42.51% | 43.62% | 43.04% | 74.48% | 75.12% | 75.38% | 16.12% | 18.88% | 19.58% | 20.62% | 19.63% | 20.46% | 20.77% | 20.01% | 20.9% | 19.91% | 17.79% | 22.33% | 21.67% |
| Gross Profit Growth % | - | 5.87% | 97.12% | 9.98% | 6.53% | 61.03% | -26.92% | 5.79% | 0.19% | -2.59% | 8.48% | 8.52% | 2.57% | 5.2% | -40.52% | 5.02% | 3.22% | 366.21% | -9.25% | 10.8% | 6.08% | 27.64% | 20.14% | 16.91% | 25.54% | 17.8% | 32.36% | 46.64% | 1.32% | 34.09% | -56.85% |
| Operating Expenses | 1.02B | 2.75B | 2.6B | 1.3B | 1.24B | 1.12B | 1.09B | 917.64M | 828.51M | 800.33M | 787.99M | 740.5M | 694.79M | 658.76M | 630.44M | 1.17B | 1.12B | 1.11B | 168.9M | 174.62M | 150.76M | 113.66M | 91.37M | 75.64M | 65.19M | 52.45M | 45.46M | 38.4M | 29.48M | 32.34M | 25.98M |
| OpEx % of Revenue | - | 73.33% | 72.52% | 37.78% | 37.58% | 38.24% | 55.15% | 36.96% | 35.52% | 35.41% | 34.63% | 35.25% | 35.15% | 35.08% | 34.85% | 66.8% | 67.39% | 69.12% | 10.51% | 11.55% | 11.46% | 9.65% | 9.43% | 9.77% | 10% | 9.73% | 10.37% | 11.05% | 11.11% | 15.51% | 16.21% |
| Selling, General & Admin | 263.38M | 244.91M | 228.74M | 217.45M | 205.75M | 186.14M | 157.64M | 160.2M | 154.77M | 141.53M | 146.04M | 137.4M | 119.09M | 114.73M | 104.16M | 673.76M | 637.84M | 629.29M | 95.61M | 110.42M | 97.69M | 68.52M | 55.43M | 47.68M | 42.33M | 35M | 31.77M | 27.5M | 20.94M | 19M | 15.23M |
| SG&A % of Revenue | - | 6.53% | 6.39% | 6.32% | 6.23% | 6.36% | 7.95% | 6.45% | 6.64% | 6.26% | 6.42% | 6.54% | 6.03% | 6.11% | 5.76% | 38.33% | 38.44% | 39.28% | 5.95% | 7.3% | 7.43% | 5.82% | 5.72% | 6.16% | 6.49% | 6.49% | 7.25% | 7.91% | 7.89% | 9.11% | 9.5% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 2.51B | 2.37B | 1.08B | 1.04B | 933.33M | 936.1M | 757.45M | 673.74M | 658.8M | 641.94M | 603.1M | 575.7M | 544.03M | 526.28M | 71.96M | 72.14M | 75.18M | 73.29M | 64.2M | 53.06M | 45.13M | 35.94M | 27.96M | 22.86M | 17.46M | 13.68M | 10.9M | 8.54M | 13.34M | 10.74M |
| Operating Income | 241.76M | 187.28M | 178.32M | 108.57M | 38.94M | 82.32M | -347.44M | 103.6M | 118.95M | 152.84M | 200.99M | 165.25M | 144.73M | 160.95M | 138.7M | 133.45M | 128.21M | 73.72M | 87.17M | 110.8M | 106.84M | 129.18M | 98.88M | 82.72M | 70.26M | 55.44M | 46.14M | 30.8M | 17.71M | 14.23M | 8.76M |
| Operating Margin % | 6.04% | 4.99% | 4.98% | 3.16% | 1.18% | 2.81% | -17.52% | 4.17% | 5.1% | 6.76% | 8.83% | 7.87% | 7.32% | 8.57% | 7.67% | 7.59% | 7.73% | 4.6% | 5.43% | 7.33% | 8.12% | 10.97% | 10.2% | 10.69% | 10.78% | 10.28% | 10.53% | 8.86% | 6.68% | 6.82% | 5.46% |
| Operating Income Growth % | - | 5.03% | 64.25% | 178.84% | -52.7% | 123.69% | -435.37% | -12.9% | -22.18% | -23.96% | 21.63% | 14.17% | -10.08% | 16.05% | 3.93% | 4.09% | 73.92% | -15.43% | -21.33% | 3.71% | -17.29% | 30.64% | 19.54% | 17.74% | 26.73% | 20.16% | 49.8% | 73.87% | 24.45% | 62.55% | -14.98% |
| EBITDA | 356.69M | 296.32M | 279.77M | 201.7M | 131.31M | 171.97M | -255.92M | 191.73M | 214.92M | 245.57M | 289M | 250.81M | 227.57M | 239.51M | 213.13M | 205.41M | 200.35M | 148.9M | 160.46M | 175M | 159.91M | 174.32M | 134.82M | 110.68M | 93.11M | 72.9M | 59.82M | 41.7M | 26.25M | 20.93M | 19.5M |
| EBITDA Margin % | 8.91% | 7.9% | 7.81% | 5.86% | 3.98% | 5.87% | -12.9% | 7.72% | 9.21% | 10.86% | 12.7% | 11.94% | 11.51% | 12.75% | 11.78% | 11.69% | 12.07% | 9.29% | 9.99% | 11.58% | 12.16% | 14.8% | 13.91% | 14.3% | 14.28% | 13.52% | 13.65% | 12% | 9.9% | 10.03% | 12.16% |
| EBITDA Growth % | 16.01% | 5.92% | 38.7% | 53.6% | -23.64% | 167.2% | -233.48% | -10.79% | -12.48% | -15.03% | 15.23% | 10.21% | -4.99% | 12.38% | 3.76% | 2.52% | 34.55% | -7.2% | -8.31% | 9.44% | -8.27% | 29.29% | 21.82% | 18.87% | 27.73% | 21.86% | 43.45% | 58.83% | 25.44% | 7.33% | 20.37% |
| D&A (Non-Cash Add-back) | 114.93M | 109.03M | 101.45M | 93.14M | 92.38M | 89.65M | 91.52M | 88.13M | 95.98M | 92.73M | 88.01M | 85.56M | 82.83M | 78.56M | 74.43M | 71.96M | 72.14M | 75.18M | 73.29M | 64.2M | 53.06M | 45.13M | 35.94M | 27.96M | 22.86M | 17.46M | 13.68M | 10.9M | 8.54M | 6.7M | 10.74M |
| EBIT | 243.05M | 173.34M | 181.15M | 108.57M | 40.38M | 82.32M | -347.44M | 142.83M | 114.19M | 176.47M | 214.68M | 188.16M | 159.78M | 173.3M | 160.52M | 145.13M | 133.36M | 74.74M | 88.04M | 116.52M | 115.01M | 135.16M | 96.95M | 81.9M | 70.26M | 55.44M | 46.14M | 30.8M | 17.7M | 14.23M | 8.76M |
| Net Interest Income | -9.04M | -10.45M | -10.11M | -8.55M | -6.04M | -10.7M | -8.6M | -2.5M | -6.78M | 0 | 0 | 0 | 0 | -4.5M | -4.72M | -4.31M | -17.12M | -23.06M | -12.94M | -6.15M | 4.25M | 3.92M | 2.23M | 3.35M | 0 | 0 | 0 | 0 | 2.96M | 520K | 499K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842K | 192K | 372K | 1.85M | 4.7M | 6.12M | 4.86M | 2.23M | 3.35M | 0 | 0 | 0 | 0 | 0 | 0 | 511.81K |
| Interest Expense | 9.04M | 10.45M | 10.11M | 8.55M | 6.04M | 10.7M | 8.6M | 2.5M | 6.78M | 0 | 0 | 0 | 0 | 4.5M | 4.72M | 4.92M | 16.81M | 23.43M | 14.79M | 10.85M | 4.25M | 3.92M | 0 | 0 | 0 | 0 | 0 | 0 | 2.96M | 520K | 13.47K |
| Other Income/Expense | -7.4M | -24.39M | -7.27M | -8.55M | -6.04M | -10.7M | -8.6M | 36.74M | -11.54M | -6.38M | -9.22M | -5.89M | -6.19M | -4.5M | -4.72M | -4.31M | -17.12M | -22.41M | -13.92M | -5.14M | 6.29M | 3.92M | 3.2M | 6.41M | 6.06M | 5.98M | 4.22M | 3.4M | 3.39M | 940K | 138.25K |
| Pretax Income | 234.36M | 162.9M | 171.05M | 100.01M | 32.89M | 71.62M | -356.04M | 140.33M | 107.41M | 146.47M | 191.77M | 159.35M | 138.54M | 156.45M | 133.97M | 129.14M | 111.09M | 51.31M | 73.25M | 105.66M | 113.13M | 133.66M | 102.08M | 89.13M | 76.32M | 61.42M | 50.36M | 34.2M | 21.1M | 15.17M | 8.9M |
| Pretax Margin % | 5.85% | 4.34% | 4.78% | 2.91% | 1% | 2.45% | -17.95% | 5.65% | 4.61% | 6.48% | 8.43% | 7.59% | 7.01% | 8.33% | 7.41% | 7.35% | 6.69% | 3.2% | 4.56% | 6.99% | 8.6% | 11.35% | 10.53% | 11.52% | 11.71% | 11.39% | 11.49% | 9.84% | 7.96% | 7.27% | 5.55% |
| Income Tax | 26.34M | 14.47M | 14.26M | -1.34M | -10.23M | -753K | -102.67M | 13.04M | 8.38M | -10.93M | 52.27M | 42.83M | 37.27M | 42.09M | 35.55M | 33.42M | 29.38M | 8.47M | 20.96M | 31.7M | 31.85M | 46.11M | 35.54M | 31.29M | 27.25M | 22.11M | 18.26M | 12.5M | 7.07M | 5.24M | 2.98M |
| Effective Tax Rate % | 11.24% | 8.88% | 8.34% | -1.34% | -31.1% | -1.05% | 28.84% | 9.29% | 7.8% | -7.46% | 27.26% | 26.88% | 26.9% | 26.91% | 26.54% | 25.88% | 26.44% | 16.52% | 28.62% | 30% | 28.15% | 34.5% | 34.82% | 35.11% | 35.7% | 36% | 36.25% | 36.55% | 33.51% | 34.5% | 33.54% |
| Net Income | 208.02M | 148.43M | 156.78M | 101.35M | 43.12M | 72.37M | -253.37M | 127.29M | 99.03M | 157.39M | 139.49M | 116.52M | 101.28M | 114.36M | 98.42M | 95.72M | 81.71M | 42.83M | 52.29M | 73.96M | 81.28M | 87.55M | 66.54M | 57.84M | 49.08M | 39.31M | 32.1M | 21.7M | 7.68M | 9.94M | 5.91M |
| Net Margin % | 5.2% | 3.96% | 4.38% | 2.95% | 1.31% | 2.47% | -12.78% | 5.13% | 4.25% | 6.96% | 6.13% | 5.55% | 5.12% | 6.09% | 5.44% | 5.45% | 4.92% | 2.67% | 3.26% | 4.89% | 6.18% | 7.43% | 6.87% | 7.47% | 7.53% | 7.29% | 7.32% | 6.24% | 2.9% | 4.76% | 3.69% |
| Net Income Growth % | 29.36% | -5.33% | 54.69% | 135.03% | -40.42% | 128.56% | -299.04% | 28.53% | -37.08% | 12.83% | 19.71% | 15.05% | -11.44% | 16.19% | 2.82% | 17.14% | 90.77% | -18.09% | -29.3% | -9% | -7.16% | 31.57% | 15.05% | 17.85% | 24.84% | 22.45% | 47.93% | 182.41% | -22.69% | 68.13% | -31.26% |
| Net Income (Continuing) | 208.02M | 148.43M | 156.78M | 101.35M | 43.12M | 72.37M | -253.37M | 127.29M | 99.03M | 157.39M | 139.49M | 116.52M | 101.28M | 114.36M | 98.42M | 95.72M | 81.71M | 42.83M | 52.29M | 73.96M | 81.28M | 87.95M | 66.54M | 57.23M | 49.08M | 39.31M | 32.1M | 21.7M | 14M | 9.94M | 5.91M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.04 | 3.07 | 3.20 | 2.07 | 0.86 | 1.01 | -6.32 | 2.86 | 2.14 | 3.27 | 2.83 | 2.30 | 1.96 | 2.10 | 1.78 | 1.64 | 1.35 | 0.71 | 0.82 | 1.01 | 1.02 | 1.10 | 0.82 | 0.74 | 0.61 | 0.53 | 0.43 | 0.30 | 0.11 | 0.17 | 0.11 |
| EPS Growth % | 27.49% | -4.06% | 54.59% | 140.7% | -14.85% | 115.98% | -320.98% | 33.64% | -34.56% | 15.55% | 23.04% | 17.35% | -6.67% | 17.98% | 8.54% | 21.48% | 90.14% | -13.41% | -18.81% | -0.98% | -7.27% | 34.15% | 10.81% | 21.31% | 15.09% | 23.26% | 43.33% | 172.73% | -35.29% | 54.55% | -26.67% |
| EPS (Basic) | - | 3.17 | 3.28 | 2.10 | 0.87 | 1.03 | -6.32 | 2.90 | 2.19 | 3.35 | 2.91 | 2.39 | 2.04 | 2.19 | 1.85 | 1.70 | 1.39 | 0.72 | 0.82 | 1.02 | 1.04 | 1.12 | 0.84 | 0.76 | 0.64 | 0.55 | 0.46 | 0.32 | 0.11 | 0.17 | 0.11 |
| Diluted Shares Outstanding | 51.47M | 48.35M | 48.97M | 49.05M | 50.41M | 48.51M | 43.87M | 44.55M | 46.22M | 48.15M | 49.37M | 50.6M | 51.58M | 54.38M | 55.21M | 58.19M | 60.45M | 60.08M | 64.01M | 73.5M | 79.46M | 80.18M | 79.39M | 77.77M | 76.74M | 74.85M | 75.29M | 71.51M | 69.43M | 57.82M | 56.09M |
| Basic Shares Outstanding | 46.77M | 46.62M | 47.79M | 48.32M | 49.81M | 47.53M | 43.87M | 43.95M | 45.26M | 46.93M | 47.98M | 48.83M | 49.57M | 52.23M | 53.19M | 56.38M | 58.91M | 59.36M | 63.82M | 72.47M | 78.18M | 78.35M | 77.61M | 75.63M | 73.89M | 71.2M | 69.37M | 67.71M | 67.45M | 56.84M | 55.18M |
| Dividend Payout Ratio | - | 35.16% | 33.83% | 52.5% | 98.03% | 0.47% | - | 47.7% | 56.8% | 31.7% | 30.37% | 30.87% | 29.95% | 23.78% | 12.97% | - | - | - | - | - | - | - | 0.12% | - | - | 0.07% | 0.09% | - | - | - | - |
Quick answers to the most common questions about buying CAKE stock.
For fiscal year 2025, The Cheesecake Factory Incorporated (CAKE) reported total revenue of $3.75B. This represents a 2240.4% increase compared to $160.3M in 1996.
The Cheesecake Factory Incorporated (CAKE) is profitable, generating $148.4M in net income for the fiscal year ending 2025 with a net profit margin of 4.0%.
The Cheesecake Factory Incorporated (CAKE) reported an operating income of $187.3M, resulting in an operating profit margin of 5.0%. This margin reflects the operational efficiency of the business before interest and taxes.
The Cheesecake Factory Incorporated (CAKE) generated $2.94B in gross profit for the year, representing a gross profit margin of 78.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Thin margins amid cost inflation
Metrics are mathematically derived from official filings.
Revenue Growth Decelerating From Peak Rates
Based on reported figures, CAKE's quarterly revenue reached roughly $1.0B in 2026Q3 and $978.8M in 2026Q1, with year-over-year growth of 13.9% and 5.6% respectively, indicating uneven momentum across recent periods.
The swing from 13.9% growth in the latest quarter to 5.6% two quarters earlier suggests revenue is sensitive to traffic timing and calendar effects rather than a steady compounding trend. Investors should determine whether the strongest quarter reflects durable unit volume or a temporary lift from pricing and gift-card timing. Without a clear breakdown of traffic versus check growth in the supplied data, the durability of the top-line acceleration remains uncertain.
Gross Margin Structure Reflects Reporting Shift
As reported in the income statement, CAKE's gross margin jumped from roughly 42% in 2024 to about 78% in 2025, a change that the underlying cost data suggests reflects a reclassification of costs rather than a structural improvement.
A near doubling of gross margin within a single year is inconsistent with the labor and food-cost pressures typical of a scratch-kitchen operator, pointing toward a change in how cost of sales is defined. The cost of goods line dropped from about $521M to roughly $207M per quarter while revenue held steady, which likely means labor or occupancy moved below the gross profit line. Comparisons against peers such as DRI and BJRI should therefore be made on an operating margin basis to avoid overstating CAKE's pricing power.
Quarterly EPS Volatility Outpaces Revenue
According to reported quarterly results, CAKE's diluted EPS ranged from $0.60 to $1.41 over the last eight quarters, while operating margin oscillated between 3.5% and 7.6%, far wider than revenue variation.
EPS swings of this magnitude against relatively stable revenue suggest that below-the-line items, tax effects, or one-time gains such as gift-card breakage are driving much of the reported earnings noise. The latest quarter's net margin of 5.9% versus a 3.0% low four quarters earlier indicates that earnings quality depends heavily on the timing of these items. Investors should monitor whether operating income growth, rather than non-operating items, sustains the recent improvement.
Fixed Occupancy and Labor Burden Dominate
Based on reported figures, CAKE's operating margin of roughly 7% in the latest quarter sits well below the gross margin, implying that SG&A of about $66.6M and site-level costs absorb most of the gross profit.
With SG&A near $60M to $67M per quarter across the period, overhead appears relatively flat while revenue fluctuates, which points to a high fixed-cost base typical of a large-format, mall-based operator. The gap between gross profit of about $169M and operating income of $74.9M indicates that the cost structure leaves little cushion against wage or utility inflation. Investors should watch whether the flat SG&A base holds as traffic moderates.
Earnings Beat May Not Repeat
As reported in filings, CAKE's EPS of $1.19 to $1.41 in recent quarters compares against a weaker $0.60 to $0.67 range a year earlier, and a thin 3.96% net margin leaves little room for reversion.
Short-sellers would argue that the recent earnings strength reflects favorable timing in gift-card recognition and cost reclassification rather than sustainable operating leverage. A reversion toward the 3% to 4% net margin band seen in 2025 would compress EPS sharply given the fixed-cost structure. The reported debt-to-equity of 7.93 also warrants caution, since lease obligations not captured in the supplied figures could amplify downside if traffic softens.