VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CALCaleres, Inc.
$13.49$455M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCALCash Flow

Caleres, Inc. (CAL) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is erratic, highlighted by an OCF/NI ratio that swung from a positive 6.88 in 2025Q2 to a negative 1.95 in 2026Q1.

CAL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Jan'08Feb'07Jan'06Jan'05Jan'04Feb'03Feb'02Feb'01Jan'00Jan'99Jan'98Feb'97
Cash from Operations75.22M100.26M104.56M200.15M125.88M168.44M126.35M170.79M129.59M191.38M183.62M149.15M118.81M104.03M197.94M48.09M-2.31M118.08M34.34M86.37M142.19M146.84M53.32M87.75M103.73M21.06M6.43M39.14M78.9M58.7M3.3M
Operating CF Margin %-3.64%3.84%7.1%4.24%6.06%5.97%5.85%4.57%6.87%7.12%5.79%4.62%4.14%7.62%1.86%-0.09%5.27%1.51%3.66%5.75%6.41%2.75%4.79%5.63%1.2%0.38%2.46%5.13%3.75%0.22%
Operating CF Growth %-229.98%-4.12%-47.76%59%-25.27%33.31%-26.02%31.79%-32.29%4.22%23.11%25.54%14.21%-47.44%311.63%2179.84%-101.96%243.89%-60.24%-39.26%-3.17%175.37%-39.23%-15.41%392.5%227.52%-83.57%-50.39%34.41%1678.79%-78.98%
Net Income280K-6.69M106.1M163.87M179.69M138.16M-438.99M62.08M-5.48M87.23M66.09M81.82M82.94M49.41M27.2M24.39M37.06M10.44M-133.24M60.43M65.71M41M43.3M46.89M45.17M-3.96M36.37M35.5M23.7M-20.9M20.3M
Depreciation & Amortization32.44M056.43M53.28M49.01M52.33M60.54M65.56M62.7M64.07M56.13M51.44M51.62M55.33M54.78M59.11M50.32M51.1M54.87M52.27M41.81M40.33M31.91M25.47M24.89M26.71M23.95M25.55M26.9M26.7M25.9M
Stock-Based Compensation3.12M015.14M14.8M17.31M12.3M8.1M10.25M13.8M11.3M7.72M7.49M6.19M5.57M6.49M5.63M6.14M4.67M2.6M000000000000
Deferred Taxes344K019.81M-11.87M4.27M6.49M-37.03M9.8M-6.92M-1.42M-5.3M10.58M-3.42M18.06M-3.56M-112K27.23M15.41M-51.25M-4.07M-906K0-3.87M00000000
Other Non-Cash Items-21.67M77.75M1.88M11.48M1.77M-26.65M381.93M21.66M107.02M10.41M23.14M19.47M7.43M-3.44M20.98M-9.23M-2.89M-475K157.46M12.24M14.19M10.06M437K10.86M-1.33M2.08M-5.63M391K3.7M6.7M6.8M
Working Capital Changes62.01M29.2M-94.8M-31.43M-126.17M-14.19M151.81M1.44M-41.52M19.79M35.85M-21.65M-25.95M-20.89M92.04M-31.71M-120.17M36.92M3.89M-37.38M25.18M55.45M-27.49M4.53M35M-3.76M-48.26M-22.3M24.6M46.2M-49.7M
Change in Receivables21.9M16.28M-15.61M-8.49M-10.3M7M40.25M28.77M-2.63M-828K5.43M-17.44M-9.18M-17.57M27.98M-46.62M06.32M000016.12M00000000
Change in Inventory47.84M37.81M-23.29M39.49M16.24M-108.77M130.8M63.43M-51.68M18.1M13.84M-5.27M-7.65M-44.85M28.62M3.5M-66.57M11.17M-29.2M-15.16M-6.22M36.57M-45.24M16.37M3.64M31.6M-61.84M-3.71M17.9M18.6M-56.5M
Change in Payables-26.82M-51.75M-14.36M22.04M-101.45M50.94M13.37M-46.11M17.24M6.16M16.07M21.88M-8.2M12.95M32.09M13.66M-10.75M24.99M-27.21M000-16.12M00000000
Cash from Investing-147.61M-158.83M-51.69M-49.62M-64.04M-24.14M-22.06M-49.52M-436.36M-51.18M-319.49M-73.78M-111.98M20.14M-68.73M-136.73M-54.83M-49.98M-81.09M-58.77M-83.22M-241.69M-46.07M-28.98M-25.5M-23.73M-29.52M-19.14M-22.7M-21.3M-19.6M
Capital Expenditures-60.82M-67.89M-49.15M-44.58M-64.04M-24.14M-22.06M-50.15M-66.9M-51.18M-59.56M-81.21M-115.1M-49.2M-63.73M-38.56M-54.83M-49.98M-76.74M-47.23M-60.52M-36.8M-46.23M-29.47M-25.65M-26.32M-30.53M-28.69M-22.7M-21.7M-21M
CapEx % of Revenue2.16%2.46%1.81%1.58%2.16%0.87%1.04%1.72%2.36%1.84%2.31%3.15%4.48%1.96%2.45%1.49%2.19%2.23%3.37%2%2.45%1.61%2.38%1.61%1.39%1.5%1.81%1.8%1.48%1.38%1.38%
Acquisitions20.57M-90.94M003.14M0139K3.14M-369.46M0-259.93M7.43M3.12M69.35M-5M-101.29M000-2.75M-22.7M-206.03M000000000
Investments-------------------------------
Other Investing-107.37M0-2.54M-5.03M-3.14M0-139K-2.5M-4.42M-6.46M-9.04M7.43M-67.03M64.11M-12.93M3.12M003.34M2.21M01.14M153K486K148K2.59M1.01M9.55M-100K400K1.4M
Cash from Financing76.88M58.65M-44.51M-162.99M-58.15M-202.38M-61.31M-106.33M273.17M-131.84M72.82M-23.47M-20.48M-105.81M-108.77M9.94M57.28M-29.96M78.96M-23.77M-39.64M49.69M16.54M-35.24M-68.83M-25.11M39.42M-31.38M-60.8M-25.9M20M
Debt Issued (Net)89M77M37.5M-125.5M17.5M-160M-25M-25M335M-110M110M0-7M-98M-96M51.63M103.5M-18M90M14M-49M58M22.5M-33M-63.8M-12.25M56.5M-25M-54M-10M41.5M
Equity Issued (Net)-6M-8.91M-65.04M-17.45M-63.23M-16.96M-23.35M-23.35M-43.77M-9.81M-23.14M-4.92M443K00-24.57M000-41.09M10.56M2.58M2.58M4.93M2.26M-658K-8.67M917K400K100K100K
Dividends Paid-9.44M-9.45M-9.69M-9.95M-10.18M-10.65M-10.76M-11.42M-11.98M-12.03M-12.1M-12.25M-12.24M-12.11M-12.01M-12.08M-12.25M-12.01M-11.86M-12.31M-9.15M-7.35M-7.27M-7.16M-7.04M-6.99M-7.2M-7.29M-7.2M-15.3M-18M
Share Repurchases-5.76M-8.91M-65.04M-17.45M-63.23M-16.96M-23.35M-23.35M-43.77M-9.81M-23.14M-4.92M00802.37M-25.48M000-41.09M00000-2.63M-8.7M0000
Other Financing3.32M0-7.28M-10.09M-2.25M-14.77M-2.19M-46.56M-6.08M0-1.94M-6.3M-1.69M4.29M-756K-5.05M-33.96M49K811K15.63M7.95M-3.54M76K1.54M-265K-5.21M-1.2M00-700K-3.6M
Net Change in Cash4.6M133K8.28M-12.34M3.58M-58.18M43.08M15.02M-33.85M8.71M-62.82M50.75M-15.14M14.32M20.54M-78.87M715K38.93M27.1M6.14M19.37M-45.16M23.79M23.54M9.41M-27.78M16.33M-11.37M-4.6M11.5M3.7M
Free Cash Flow12.86M32.37M55.41M150.53M61.84M144.3M104.29M120.63M62.69M140.2M124.06M67.94M3.71M54.83M134.21M9.52M-57.14M68.1M-42.41M39.13M81.66M110.04M7.1M58.29M78.09M-5.26M-24.1M10.45M56.2M37M-17.7M
FCF Margin %0.46%1.17%2.04%5.34%2.08%5.2%4.93%4.13%2.21%5.03%4.81%2.64%0.14%2.18%5.17%0.37%-2.28%3.04%-1.86%1.66%3.31%4.8%0.37%3.18%4.24%-0.3%-1.43%0.66%3.65%2.36%-1.16%
FCF Growth %3855.38%-41.59%-63.19%143.42%-57.14%38.36%-13.55%92.43%-55.28%13.01%82.61%1731.71%-93.24%-59.15%1309.45%116.66%-183.9%260.58%-208.36%-52.08%-25.79%1450.47%-87.82%-25.36%1585.67%78.19%-330.55%-81.4%51.89%309.04%-58.04%
FCF per Share0.390.991.654.411.753.892.803.031.503.342.941.590.091.323.290.23-1.341.64-1.020.891.872.580.171.391.93-0.13-0.600.261.390.94-0.45
FCF Conversion (FCF/Net Income)45.91x-14.21x0.97x1.22x0.69x1.23x-0.29x2.75x-23.82x2.19x2.80x1.83x1.43x2.73x7.20x1.96x-0.06x12.43x-0.26x1.43x2.16x3.58x1.23x1.87x2.30x-5.32x0.18x1.10x3.33x-2.81x0.16x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Conversion

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a positive 6.88 in 2025Q2 to a negative 1.95 in 2026Q1, indicating significant disconnects between accounting profits and actual cash generation.

The extreme volatility in the OCF/NI ratio suggests that reported net income is frequently decoupled from the underlying cash reality of the business. Investors should monitor whether this divergence stems from aggressive revenue recognition or timing differences in inventory procurement, as the lack of consistent cash conversion complicates the assessment of core earnings quality.

Free Cash Flow Remains Erratic

Based on the ten-quarter data set, Caleres' free cash flow trajectory is characterized by sharp, seasonal swings, with FCF margins fluctuating between a high of 10.0% in 2024Q2 and a low of -7.9% in 2024Q3, reflecting the company's susceptibility to inventory-heavy retail cycles.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model requires substantial working capital injections to support its retail footprint. This inconsistency may indicate that the company's growth initiatives are currently consuming more cash than they generate, potentially limiting management's flexibility for capital allocation.

Working Capital Swings Drive Volatility

According to the provided cash flow statements, working capital changes are the primary driver of cash flow instability, evidenced by a massive $99.9M outflow in 2024Q3 followed by a $69.3M inflow in 2025Q4, highlighting the company's reliance on aggressive inventory management to balance its liquidity position.

These dramatic shifts in working capital suggest that the company is frequently forced to adjust inventory levels to match fluctuating consumer demand, which creates significant cash flow friction. The reliance on these swings to manage liquidity implies that the underlying operating cash flow is not yet self-sustaining without active inventory intervention.

Capital Allocation Under Liquidity Pressure

As indicated by the historical data, Caleres has maintained consistent dividend payments despite significant cash flow volatility, with quarterly outflows of approximately $2.4M, even during periods where free cash flow turned deeply negative, such as the -$58.4M recorded in 2024Q3.

The decision to prioritize dividends while operating cash flow remains inconsistent warrants further investigation into the sustainability of this payout policy. If the company continues to face negative free cash flow cycles, the current capital allocation strategy may eventually necessitate a trade-off between shareholder returns and essential reinvestment in the retail store fleet.

CAL — Frequently Asked Questions

Quick answers to the most common questions about buying CAL stock.

How much cash does Caleres, Inc. (CAL) generate from operations?

Caleres, Inc. (CAL) generated $100.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Caleres, Inc.'s free cash flow?

Caleres, Inc. (CAL) generated $32.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Caleres, Inc.'s capital expenditure (CapEx)?

Caleres, Inc. (CAL) spent $67.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Caleres, Inc. distribute cash to shareholders?

In 2025, Caleres, Inc. (CAL) returned $9.4M to shareholders via cash dividends and spent $8.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.