Leverage has risen with acquisitions, as total debt climbed to $399.8M (D/E 1.15) while cash dropped to $54.0M, thinning the liquidity cushion from a 3.64 to 2.14 current ratio.
Cadre Holdings, Inc. (CDRE) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 348.12M | 365.87M | 327.57M | 245.84M | 197.02M | 159.98M | 117.47M | 142.87M |
| Cash & Short-Term Investments | 53.98M | 122.9M | 124.93M | 87.69M | 45.29M | 33.86M | 2.87M | 2.52M |
| Cash Only | 53.98M | 122.9M | 124.93M | 87.69M | 45.29M | 33.86M | 2.87M | 2.52M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 128.44M | 110.61M | 93.52M | 58.36M | 64.56M | 48.34M | 43.65M | 55.57M |
| Days Sales Outstanding | 59.86 | 66.15 | 60.14 | 44.15 | 51.47 | 41.3 | 39.37 | 48.21 |
| Inventory | 129.12M | 100.26M | 82.35M | 80.98M | 70.27M | 63.98M | 60.92M | 62.13M |
| Days Inventory Outstanding | 106.14 | 102.06 | 89.97 | 104.88 | 90.9 | 91.01 | 88.35 | 82.55 |
| Other Current Assets | 20.81M | 17.52M | 7.74M | 6.89M | 6.81M | 3.45M | 3.36M | 15.32M |
| Total Non-Current Assets | 569.18M | 404.17M | 325.14M | 185.34M | 194.93M | 151.81M | 165.81M | 164.47M |
| Property, Plant & Equipment | 0 | 98.6M | 60.7M | 51.2M | 53.77M | 33.05M | 35.44M | 36.05M |
| Fixed Asset Turnover | 7.95x | 6.19x | 9.35x | 9.42x | 8.51x | 12.93x | 11.42x | 11.67x |
| Goodwill | 233.91M | 181.41M | 148.16M | 81.67M | 81.58M | 66.26M | 66.31M | 66.18M |
| Intangible Assets | 174.15M | 114.98M | 107.54M | 43.47M | 50.7M | 42.41M | 51.01M | 59.95M |
| Long-Term Investments | 0 | 0 | 1.3M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 156.22M | 4.36M | 2.89M | 4.99M | 6.63M | 3.03M | 150K | 385K |
| Total Assets | 917.3M | 770.03M | 652.71M | 431.18M | 391.95M | 311.8M | 283.28M | 307.33M |
| Asset Turnover | 0.82x | 0.79x | 0.87x | 1.12x | 1.17x | 1.37x | 1.43x | 1.37x |
| Asset Growth % | 95.94% | 17.97% | 51.38% | 10.01% | 25.71% | 10.07% | -7.83% | - |
| Total Current Liabilities | 162.42M | 104.5M | 94.13M | 95.21M | 78.92M | 74.62M | 62.48M | 62.91M |
| Accounts Payable | 38.9M | 22.32M | 29.64M | 28.42M | 23.41M | 19.33M | 21.98M | 25.7M |
| Days Payables Outstanding | 28.78 | 22.72 | 32.39 | 36.81 | 30.28 | 27.49 | 31.87 | 34.14 |
| Short-Term Debt | 20.01M | 16.27M | 11.38M | 12.32M | 12.21M | 13.17M | 3.5M | 4.33M |
| Deferred Revenue (Current) | 67.37M | 12.74M | 4.92M | 5.12M | 5.94M | 12.61M | 7.26M | 4.87M |
| Other Current Liabilities | 0 | 26.76M | 1.76M | 24.62M | 20.42M | 19.36M | 18.75M | 15.57M |
| Current Ratio | 2.14x | 3.50x | 3.48x | 2.58x | 2.50x | 2.14x | 1.88x | 2.27x |
| Quick Ratio | 1.35x | 2.54x | 2.61x | 1.73x | 1.61x | 1.29x | 0.90x | 1.28x |
| Cash Conversion Cycle | 137.23 | 145.48 | 117.73 | 112.22 | 112.09 | 104.81 | 95.84 | 96.61 |
| Total Non-Current Liabilities | 408.08M | 347.73M | 247.07M | 138.81M | 147.14M | 148.53M | 211.94M | 274.45M |
| Long-Term Debt | 354.32M | 306.03M | 211.83M | 127.81M | 137.48M | 146.52M | 209.31M | 270.31M |
| Capital Lease Obligations | 48.33M | 0 | 10.73M | 3.19M | 4.96M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 112.78M | 30.06M | 18.76M | 4.84M | 3.51M | 1.3M | 2.08M | 3.33M |
| Other Non-Current Liabilities | 7.99M | 11.65M | 5.75M | 2.97M | 1.19M | 722K | 550K | 802K |
| Total Liabilities | 570.5M | 452.23M | 341.2M | 234.02M | 226.06M | 223.16M | 274.43M | 337.36M |
| Total Debt | 399.83M | 327.83M | 238.76M | 146.83M | 158.43M | 159.69M | 212.81M | 274.64M |
| Net Debt | 345.85M | 204.94M | 113.83M | 59.14M | 113.14M | 125.83M | 209.93M | 272.12M |
| Debt / Equity | 1.15x | 1.03x | 0.77x | 0.74x | 0.96x | 1.80x | 24.04x | - |
| Debt / EBITDA | 4.13x | 3.49x | 2.87x | 2.03x | 4.89x | 2.44x | 3.30x | 6.41x |
| Net Debt / EBITDA | 3.57x | 2.18x | 1.37x | 0.82x | 3.50x | 1.92x | 3.25x | 6.35x |
| Interest Coverage | 4.34x | 6.27x | 7.93x | 12.68x | 2.51x | 2.17x | 2.14x | 0.93x |
| Total Equity | 346.8M | 317.8M | 311.51M | 197.16M | 165.89M | 88.64M | 8.85M | -30.02M |
| Equity Growth % | 25.53% | 2.02% | 58% | 18.85% | 87.15% | 901.47% | 129.48% | - |
| Book Value per Share | 7.99 | 7.32 | 7.72 | 5.20 | 4.59 | 3.10 | 0.26 | -0.90 |
| Total Shareholders' Equity | 346.8M | 317.8M | 311.51M | 197.16M | 165.89M | 88.64M | 8.85M | -30.02M |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 3K | 3K | 3K |
| Retained Earnings | 39.59M | 34.77M | 6.08M | -16.11M | -42.74M | -37.05M | -36.96M | -75.42M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.19M | 460K | -1.39M | 634K | 2.09M | -1.92M | -2.86M | -3.28M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CDRE stock.
As of 2025, Cadre Holdings, Inc. (CDRE) had total assets of $770.0M including $365.9M in current assets.
Cadre Holdings, Inc. (CDRE) carries total debt of $327.8M, offset by $122.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cadre Holdings, Inc. (CDRE) has total shareholders' equity (book value) of $317.8M ($7.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cadre Holdings, Inc. (CDRE) reported a current ratio of 3.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Acquisition-driven leverage and integration risk
Metrics are mathematically derived from official filings.
Balance Sheet Expansion via Acquisitions
Total assets grew 48% from $599.4M in 2024Q1 to $917.3M in 2026Q2, driven largely by acquisitions, as evidenced by goodwill rising from $148.9M to $233.9M over the same period, per reported financials.
The balance sheet is expanding rapidly, but the growth is primarily inorganic, with goodwill now representing 25.5% of total assets. This suggests that the company's asset base is increasingly composed of acquisition-related intangibles rather than organic operational assets. The trend indicates a strategy of growth through M&A, which may carry integration risks and potential goodwill impairment if acquired businesses underperform.
Leverage Rises with Acquisition Spree
Total debt climbed from $221.7M in 2024Q1 to $399.8M in 2026Q2, lifting D/E from 0.82 to 1.15, as reported in quarterly filings, indicating increased financial leverage to fund acquisitions.
The debt-to-equity ratio has risen steadily, reaching 1.15 in 2026Q2, which is higher than peers like AXON (0.59) and SWBI (0.14). This suggests that Cadre is using debt to finance its acquisition strategy, which could strain cash flows if integration fails or if interest rates rise. However, the current ratio remains healthy at 2.14, indicating that short-term obligations are well covered, but investors should monitor the sustainability of this leverage.
Asset Mix Shifts Toward Intangibles
Goodwill and intangibles now constitute 25.5% of total assets, up from 24.8% a year earlier, while PPE net has fluctuated, indicating a growing reliance on acquired intangible value, based on balance sheet data.
The asset mix is becoming more intangible-heavy, with goodwill increasing significantly due to acquisitions. PPE net has been volatile, dropping to zero in 2026Q2, which may indicate a reclassification or disposal, but this is not clear from the data. The rising goodwill raises impairment risk, especially if the acquired businesses do not generate expected synergies. The company's asset-light model is evident, but the quality of assets is increasingly dependent on acquisition performance.
Retained Earnings Turn Positive
Retained earnings swung from -$12.5M in 2024Q1 to $39.6M in 2026Q2, reflecting cumulative profitability, though equity growth has been modest relative to asset growth, as per financial statements.
The improvement in retained earnings indicates that the company has become consistently profitable, but the equity base has not grown proportionally to assets, partly due to debt financing. The equity quality is improving, but the reliance on debt for growth means that shareholders' equity is leveraged. The positive retained earnings suggest that the company is generating value, but the pace of equity accumulation is slower than asset expansion, which may dilute returns on equity.
Liquidity Buffer Thins Despite High Ratio
Cash dropped from $150.9M in 2025Q3 to $54.0M in 2026Q2, while the current ratio fell from 3.64 to 2.14, indicating a reduced liquidity cushion, as reported in quarterly data.
The cash position has been significantly depleted, likely due to acquisition outflows, and the current ratio, while still above 2, has declined sharply. This suggests that the company's liquidity buffer is shrinking, which could increase vulnerability to shocks. However, the current ratio remains adequate, and the company may have access to credit lines, but the trend warrants monitoring as cash burn continues.
Goodwill Impairment Risk Looms
Goodwill has grown to $233.9M, representing 25.5% of total assets, and with acquisition-driven growth, there is a risk of impairment if acquired businesses underperform, based on balance sheet data.
The significant increase in goodwill from acquisitions raises the risk of future impairment charges, which could erode equity and earnings. The company's aggressive M&A strategy, as evidenced by cash outflows of $163.9M in 2026Q2, suggests that management is betting on synergies, but if those fail to materialize, the balance sheet could be hit. Investors should monitor the performance of acquired entities and any potential write-downs, as this could distort the true financial health.