VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CHAICore AI Holdings
$0.68$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCHAIBalance Sheet

Core AI Holdings (CHAI) Balance Sheet

25Y historyFree accessUpdated daily

The company's financial position has eroded significantly, with retained earnings plummeting to -$35.6M and the current ratio falling to 0.87 as of 2026Q1.

CHAI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Total Current Assets7.37M12.82M5.68M6.7M7.91M7.88M29.49M8.41M6.77M10.51M4.77M4.21M145.79K10.17K37.27K158.72K183.27K233.66K40.76K5.63K33.76K8.97K70.95K1.03K30.02K98.82K
Cash & Short-Term Investments--------------------------
Cash Only--------------------------
Short-Term Investments--------------------------
Accounts Receivable--------------------------
Days Sales Outstanding--------------------------
Inventory--------------------------
Days Inventory Outstanding--------------------------
Other Current Assets00000838.63K14.04M-7.83K472.15K0321.68K188.64K00000000000000
Total Non-Current Assets550.16K585.99K9.21M8.81M8.23M7.47M10.21M7.67M6.29M6.89M3.36M2.1M4.13K621.48K1.83M2.64M996.91K770.44K657.95K848.2K1.18M573.65K145.17K061.2K506.6K
Property, Plant & Equipment255.45K291.08K740.3K806.13K1.09M1.72M552.24K243.88K39.93K51.84K37.27K5.76K0604.13K1.81M2.62M961.73K770.44K657.95K848.2K699.8K573.65K145.17K061.2K491.21K
Fixed Asset Turnover131.52x189.77x15.71x10.21x5.92x5.56x13.85x52.24x375.13x272.33x246.04x1239.42x--2.15x-----------
Goodwill0000001.02M782.59K750.55K812.94K760.56K000000000000000
Intangible Assets2774778.29M7.86M6.99M5.54M8.36M6.45M5.5M6.03M2.56M2.1M00000000000000
Long-Term Investments956.96K294.43K181.58K147.1K150.19K214.33K273.83K200.81K000000000000000000
Other Non-Current Assets--------------------------
Total Assets7.92M13.41M14.89M15.51M16.14M15.36M39.7M16.08M13.06M17.4M8.12M6.32M149.92K631.65K1.87M2.8M1.18M1M698.71K853.83K1.21M582.62K216.12K1.03K91.23K605.42K
Asset Turnover3.67x4.12x0.78x0.53x0.40x0.62x0.19x0.79x1.15x0.81x1.13x1.13x49.16x-2.09x-----------
Asset Growth %-46.23%-9.97%-4.02%-3.9%5.11%-61.32%146.83%23.19%-24.95%114.23%28.59%4112.33%-76.27%-66.15%-33.41%137.45%17.54%43.71%-18.17%-29.37%107.5%169.58%20903.21%-98.87%-84.93%-
Total Current Liabilities8.46M10.3M10.63M5.42M6.27M8.74M12.01M3.28M4.66M2.83M1.75M1.88M23.29K604.54K648.33K373.89K111.08K26.42K609.29K472.42K182.34K72.12K18.28K22.46K55.74K9.02K
Accounts Payable6.2M8.25M5.5M3.45M3.08M3.37M3.35M1.97M2.93M2.64M1.48M515.95K291.16K312.45K248.12K026.84K26.42K209.53K265.41K96.54K72.12K18.28K22.46K55.74K9.02K
Days Payables Outstanding--------------------------
Short-Term Debt158.78K162.61K3.77M1.56M303.79K1.85M8.47M1.08M34.05K0001.82K00082.64K000000000
Deferred Revenue (Current)0-------------------------
Other Current Liabilities2.05M1.85M1.07M156.43K2.73M3.22M29.68K33.8K285.06K187.96K265.09K-1.5K-5.62M25.42K0373.89K1.61K00207.01K85.79K00000
Current Ratio0.87x1.24x0.53x1.24x1.26x0.90x2.46x2.57x1.45x3.71x2.73x2.24x6.26x0.02x0.06x0.42x1.65x8.84x0.07x0.01x0.19x0.12x3.88x0.05x0.54x10.96x
Quick Ratio0.87x1.24x0.53x1.24x1.26x0.90x2.46x2.57x1.45x3.71x2.73x2.24x6.26x0.02x0.06x0.42x1.65x8.84x0.07x0.01x0.19x0.12x3.88x0.05x0.54x10.96x
Cash Conversion Cycle--------------------------
Total Non-Current Liabilities100100338.37K385.64K635.22K3.45M521.54K4.35M3.01M2.93M430.79K324.98K12.09K254.46K246.16K0026.42K209.53K265.41K96.54K72.12K18.28K22.46K55.74K0
Long-Term Debt000002.45M66.1K4.16M4.11M2.83M186K00254.46K245.44K00000000000
Capital Lease Obligations0-------------------------
Deferred Tax Liabilities0-------------------------
Other Non-Current Liabilities--------------------------
Total Liabilities8.46M10.3M10.97M5.81M6.9M12.19M12.53M7.63M6.43M5.76M2.18M1.88M23.29K859K894.49K373.89K111.08K26.42K609.29K472.42K182.34K72.12K18.28K22.46K55.74K9.02K
Total Debt158.78K162.61K4.4M2.2M939K5.6M9M5.46M4.14M2.83M186K01.82K254.46K245.44K082.64K000000000
Net Debt-2.35M-1.77M4.22M1.3M-974.74K3.53M2.02M2.8M2.36M-660.59K-5.99K-214.97K-141.56K245.5K215.4K-119.21K-78.38K-202.39K-4.37K-2.9K-29.1K-2.57K-66.62K-690-1.45K-73.92K
Debt / Equity-0.29x0.05x1.12x0.23x0.10x1.77x0.33x0.65x0.62x0.24x0.03x-0.01x-0.25x-0.08x---------
Debt / EBITDA-0.02x-------------------------
Net Debt / EBITDA0.28x-------------------------
Interest Coverage7.87x-492.72x-6.43x-15.20x-88.41x-7.39x-5.83x-6.07x-11.33x-23.88x-7.61x-5.60x-1.54x-4.63x-27.42x-16.98x-383.56x--2339.29x-47.02x-48.83x---23.45x-82.41x-164.90x
Total Equity-540.23K3.1M3.92M9.71M9.24M3.17M27.17M8.45M6.63M11.64M5.94M4.43M126.64K-227.34K971.45K2.43M1.07M977.68K89.41K381.42K1.03M510.5K197.85K-21.43K35.49K596.4K
Equity Growth %1447.68%-20.9%-59.61%5.05%191.57%-88.34%221.36%27.53%-43.03%95.79%34.11%3399.68%155.7%-123.4%-60%127.15%9.35%993.48%-76.56%-62.85%101.09%158.03%1023.31%-160.38%-94.05%-
Book Value per Share-0.030.18383.9912225.87707.001045.5929278.8816742.2816131.0433535.5920637.6939220.2433.08-417.151775.965865.773738.124700.382079.301782.3223873.8813797.327913.88-1948.004436.25198801.33
Total Shareholders' Equity-540.23K3.1M3.92M9.71M9.24M3.17M27.17M8.45M9.04M11.64M7.99M6.15M126.64K-227.34K971.45K2.43M1.07M977.68K89.41K381.42K1.03M510.5K197.85K-21.43K35.49K596.4K
Common Stock35.07M35.07M104.92M85.71M73.31M69.66M63.96M28.59M20.29M013.07M000000000000000
Retained Earnings-35.59M-31.96M-116.02M-90.75M-77.82M-79.68M-49.66M-25.09M-24.07M-11.09M-6.03M-2.79M-12.45M-12.62M-12.29M-10.48M-9.79M-9.05M-7.37M-8.79M-6.75M-6.17M-5.83M-5.2M-4.14M-3.43M
Treasury Stock00000000000000000000000000
Accumulated OCI-16.21K-2.88K15.03M14.74M13.75M13.19M12.88M4.96M3.03M1.9M954.58K70.56K01.23M00000020.59K0114.22K14.2K5.71K76.95K
Minority Interest00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Existential liquidity and solvency

Balance Sheet Erosion Accelerates Rapidly

As reported in recent financial statements, CHAI's equity position has deteriorated from a positive $9.7M in 2023Q4 to a negative $540.2K by 2026Q1, signaling a rapid erosion of shareholder value that reflects the company's inability to achieve sustainable profitability during its strategic pivot.

The consistent decline in equity suggests that the company is effectively consuming its capital base to fund ongoing operating losses. Investors should monitor this trajectory closely, as the transition from positive to negative equity indicates that the firm's liabilities are increasingly outpacing its asset base.

Liquidity Buffer Remains Critically Thin

Based on the most recent quarterly data, CHAI maintains a cash balance of only $1.9M, which appears insufficient given the company's historical burn rate and the volatility of its current ratio, which dropped to 0.87 in 2026Q1 from a peak of 3.38 in 2025Q2.

The sharp contraction in the current ratio suggests that the company's ability to meet short-term obligations is becoming increasingly strained. This liquidity profile implies a high probability of future capital raises, which may be necessary to prevent a total depletion of working capital.

Accumulated Deficits Undermine Equity Quality

According to the company's balance sheet filings, retained earnings have plummeted to a staggering -$35.6M as of 2026Q1, a trend that underscores the persistent and deep-seated nature of the losses incurred during the firm's transition into the AI-integrated mobile gaming sector.

The magnitude of these accumulated deficits suggests that the company has struggled to generate any meaningful return on invested capital. This persistent negative trend in retained earnings warrants further investigation into whether the current business model can ever reach a break-even point without significant restructuring.

Goodwill Volatility Masks Asset Quality

As evidenced by the provided financial data, the company's goodwill balance has fluctuated significantly, peaking at $10.1M in 2025Q3 before declining, which may indicate periodic impairment risks that could further impair the firm's already fragile net asset position.

The volatility in goodwill suggests that the company's asset valuation is highly sensitive to the success of its recent acquisitions and strategic pivots. Analysts should be wary that these intangible assets may not represent realizable value, potentially overstating the company's true net worth in a liquidation scenario.

CHAI — Frequently Asked Questions

Quick answers to the most common questions about buying CHAI stock.

What are the total assets of Core AI Holdings (CHAI)?

As of 2025, Core AI Holdings (CHAI) had total assets of $13.4M including $12.8M in current assets.

How much debt does Core AI Holdings (CHAI) have?

Core AI Holdings (CHAI) carries total debt of $0.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Core AI Holdings?

Core AI Holdings (CHAI) has total shareholders' equity (book value) of $3.1M ($0.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Core AI Holdings's current ratio and liquidity?

Core AI Holdings (CHAI) reported a current ratio of 1.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.