The company's financial position has eroded significantly, with retained earnings plummeting to -$35.6M and the current ratio falling to 0.87 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 7.37M | 12.82M | 5.68M | 6.7M | 7.91M | 7.88M | 29.49M | 8.41M | 6.77M | 10.51M | 4.77M | 4.21M | 145.79K | 10.17K | 37.27K | 158.72K | 183.27K | 233.66K | 40.76K | 5.63K | 33.76K | 8.97K | 70.95K | 1.03K | 30.02K | 98.82K |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 838.63K | 14.04M | -7.83K | 472.15K | 0 | 321.68K | 188.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 550.16K | 585.99K | 9.21M | 8.81M | 8.23M | 7.47M | 10.21M | 7.67M | 6.29M | 6.89M | 3.36M | 2.1M | 4.13K | 621.48K | 1.83M | 2.64M | 996.91K | 770.44K | 657.95K | 848.2K | 1.18M | 573.65K | 145.17K | 0 | 61.2K | 506.6K |
| Property, Plant & Equipment | 255.45K | 291.08K | 740.3K | 806.13K | 1.09M | 1.72M | 552.24K | 243.88K | 39.93K | 51.84K | 37.27K | 5.76K | 0 | 604.13K | 1.81M | 2.62M | 961.73K | 770.44K | 657.95K | 848.2K | 699.8K | 573.65K | 145.17K | 0 | 61.2K | 491.21K |
| Fixed Asset Turnover | 131.52x | 189.77x | 15.71x | 10.21x | 5.92x | 5.56x | 13.85x | 52.24x | 375.13x | 272.33x | 246.04x | 1239.42x | - | - | 2.15x | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 782.59K | 750.55K | 812.94K | 760.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 277 | 477 | 8.29M | 7.86M | 6.99M | 5.54M | 8.36M | 6.45M | 5.5M | 6.03M | 2.56M | 2.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 956.96K | 294.43K | 181.58K | 147.1K | 150.19K | 214.33K | 273.83K | 200.81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7.92M | 13.41M | 14.89M | 15.51M | 16.14M | 15.36M | 39.7M | 16.08M | 13.06M | 17.4M | 8.12M | 6.32M | 149.92K | 631.65K | 1.87M | 2.8M | 1.18M | 1M | 698.71K | 853.83K | 1.21M | 582.62K | 216.12K | 1.03K | 91.23K | 605.42K |
| Asset Turnover | 3.67x | 4.12x | 0.78x | 0.53x | 0.40x | 0.62x | 0.19x | 0.79x | 1.15x | 0.81x | 1.13x | 1.13x | 49.16x | - | 2.09x | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -46.23% | -9.97% | -4.02% | -3.9% | 5.11% | -61.32% | 146.83% | 23.19% | -24.95% | 114.23% | 28.59% | 4112.33% | -76.27% | -66.15% | -33.41% | 137.45% | 17.54% | 43.71% | -18.17% | -29.37% | 107.5% | 169.58% | 20903.21% | -98.87% | -84.93% | - |
| Total Current Liabilities | 8.46M | 10.3M | 10.63M | 5.42M | 6.27M | 8.74M | 12.01M | 3.28M | 4.66M | 2.83M | 1.75M | 1.88M | 23.29K | 604.54K | 648.33K | 373.89K | 111.08K | 26.42K | 609.29K | 472.42K | 182.34K | 72.12K | 18.28K | 22.46K | 55.74K | 9.02K |
| Accounts Payable | 6.2M | 8.25M | 5.5M | 3.45M | 3.08M | 3.37M | 3.35M | 1.97M | 2.93M | 2.64M | 1.48M | 515.95K | 291.16K | 312.45K | 248.12K | 0 | 26.84K | 26.42K | 209.53K | 265.41K | 96.54K | 72.12K | 18.28K | 22.46K | 55.74K | 9.02K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 158.78K | 162.61K | 3.77M | 1.56M | 303.79K | 1.85M | 8.47M | 1.08M | 34.05K | 0 | 0 | 0 | 1.82K | 0 | 0 | 0 | 82.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.05M | 1.85M | 1.07M | 156.43K | 2.73M | 3.22M | 29.68K | 33.8K | 285.06K | 187.96K | 265.09K | -1.5K | -5.62M | 25.42K | 0 | 373.89K | 1.61K | 0 | 0 | 207.01K | 85.79K | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 0.87x | 1.24x | 0.53x | 1.24x | 1.26x | 0.90x | 2.46x | 2.57x | 1.45x | 3.71x | 2.73x | 2.24x | 6.26x | 0.02x | 0.06x | 0.42x | 1.65x | 8.84x | 0.07x | 0.01x | 0.19x | 0.12x | 3.88x | 0.05x | 0.54x | 10.96x |
| Quick Ratio | 0.87x | 1.24x | 0.53x | 1.24x | 1.26x | 0.90x | 2.46x | 2.57x | 1.45x | 3.71x | 2.73x | 2.24x | 6.26x | 0.02x | 0.06x | 0.42x | 1.65x | 8.84x | 0.07x | 0.01x | 0.19x | 0.12x | 3.88x | 0.05x | 0.54x | 10.96x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 100 | 100 | 338.37K | 385.64K | 635.22K | 3.45M | 521.54K | 4.35M | 3.01M | 2.93M | 430.79K | 324.98K | 12.09K | 254.46K | 246.16K | 0 | 0 | 26.42K | 209.53K | 265.41K | 96.54K | 72.12K | 18.28K | 22.46K | 55.74K | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 2.45M | 66.1K | 4.16M | 4.11M | 2.83M | 186K | 0 | 0 | 254.46K | 245.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.46M | 10.3M | 10.97M | 5.81M | 6.9M | 12.19M | 12.53M | 7.63M | 6.43M | 5.76M | 2.18M | 1.88M | 23.29K | 859K | 894.49K | 373.89K | 111.08K | 26.42K | 609.29K | 472.42K | 182.34K | 72.12K | 18.28K | 22.46K | 55.74K | 9.02K |
| Total Debt | 158.78K | 162.61K | 4.4M | 2.2M | 939K | 5.6M | 9M | 5.46M | 4.14M | 2.83M | 186K | 0 | 1.82K | 254.46K | 245.44K | 0 | 82.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -2.35M | -1.77M | 4.22M | 1.3M | -974.74K | 3.53M | 2.02M | 2.8M | 2.36M | -660.59K | -5.99K | -214.97K | -141.56K | 245.5K | 215.4K | -119.21K | -78.38K | -202.39K | -4.37K | -2.9K | -29.1K | -2.57K | -66.62K | -690 | -1.45K | -73.92K |
| Debt / Equity | -0.29x | 0.05x | 1.12x | 0.23x | 0.10x | 1.77x | 0.33x | 0.65x | 0.62x | 0.24x | 0.03x | - | 0.01x | - | 0.25x | - | 0.08x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.28x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 7.87x | -492.72x | -6.43x | -15.20x | -88.41x | -7.39x | -5.83x | -6.07x | -11.33x | -23.88x | -7.61x | -5.60x | -1.54x | -4.63x | -27.42x | -16.98x | -383.56x | - | -2339.29x | -47.02x | -48.83x | - | - | -23.45x | -82.41x | -164.90x |
| Total Equity | -540.23K | 3.1M | 3.92M | 9.71M | 9.24M | 3.17M | 27.17M | 8.45M | 6.63M | 11.64M | 5.94M | 4.43M | 126.64K | -227.34K | 971.45K | 2.43M | 1.07M | 977.68K | 89.41K | 381.42K | 1.03M | 510.5K | 197.85K | -21.43K | 35.49K | 596.4K |
| Equity Growth % | 1447.68% | -20.9% | -59.61% | 5.05% | 191.57% | -88.34% | 221.36% | 27.53% | -43.03% | 95.79% | 34.11% | 3399.68% | 155.7% | -123.4% | -60% | 127.15% | 9.35% | 993.48% | -76.56% | -62.85% | 101.09% | 158.03% | 1023.31% | -160.38% | -94.05% | - |
| Book Value per Share | -0.03 | 0.18 | 383.99 | 12225.87 | 707.00 | 1045.59 | 29278.88 | 16742.28 | 16131.04 | 33535.59 | 20637.69 | 39220.24 | 33.08 | -417.15 | 1775.96 | 5865.77 | 3738.12 | 4700.38 | 2079.30 | 1782.32 | 23873.88 | 13797.32 | 7913.88 | -1948.00 | 4436.25 | 198801.33 |
| Total Shareholders' Equity | -540.23K | 3.1M | 3.92M | 9.71M | 9.24M | 3.17M | 27.17M | 8.45M | 9.04M | 11.64M | 7.99M | 6.15M | 126.64K | -227.34K | 971.45K | 2.43M | 1.07M | 977.68K | 89.41K | 381.42K | 1.03M | 510.5K | 197.85K | -21.43K | 35.49K | 596.4K |
| Common Stock | 35.07M | 35.07M | 104.92M | 85.71M | 73.31M | 69.66M | 63.96M | 28.59M | 20.29M | 0 | 13.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -35.59M | -31.96M | -116.02M | -90.75M | -77.82M | -79.68M | -49.66M | -25.09M | -24.07M | -11.09M | -6.03M | -2.79M | -12.45M | -12.62M | -12.29M | -10.48M | -9.79M | -9.05M | -7.37M | -8.79M | -6.75M | -6.17M | -5.83M | -5.2M | -4.14M | -3.43M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -16.21K | -2.88K | 15.03M | 14.74M | 13.75M | 13.19M | 12.88M | 4.96M | 3.03M | 1.9M | 954.58K | 70.56K | 0 | 1.23M | 0 | 0 | 0 | 0 | 0 | 0 | 20.59K | 0 | 114.22K | 14.2K | 5.71K | 76.95K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Existential liquidity and solvency
As reported in recent financial statements, CHAI's equity position has deteriorated from a positive $9.7M in 2023Q4 to a negative $540.2K by 2026Q1, signaling a rapid erosion of shareholder value that reflects the company's inability to achieve sustainable profitability during its strategic pivot.
The consistent decline in equity suggests that the company is effectively consuming its capital base to fund ongoing operating losses. Investors should monitor this trajectory closely, as the transition from positive to negative equity indicates that the firm's liabilities are increasingly outpacing its asset base.
Based on the most recent quarterly data, CHAI maintains a cash balance of only $1.9M, which appears insufficient given the company's historical burn rate and the volatility of its current ratio, which dropped to 0.87 in 2026Q1 from a peak of 3.38 in 2025Q2.
The sharp contraction in the current ratio suggests that the company's ability to meet short-term obligations is becoming increasingly strained. This liquidity profile implies a high probability of future capital raises, which may be necessary to prevent a total depletion of working capital.
According to the company's balance sheet filings, retained earnings have plummeted to a staggering -$35.6M as of 2026Q1, a trend that underscores the persistent and deep-seated nature of the losses incurred during the firm's transition into the AI-integrated mobile gaming sector.
The magnitude of these accumulated deficits suggests that the company has struggled to generate any meaningful return on invested capital. This persistent negative trend in retained earnings warrants further investigation into whether the current business model can ever reach a break-even point without significant restructuring.
As evidenced by the provided financial data, the company's goodwill balance has fluctuated significantly, peaking at $10.1M in 2025Q3 before declining, which may indicate periodic impairment risks that could further impair the firm's already fragile net asset position.
The volatility in goodwill suggests that the company's asset valuation is highly sensitive to the success of its recent acquisitions and strategic pivots. Analysts should be wary that these intangible assets may not represent realizable value, potentially overstating the company's true net worth in a liquidation scenario.
Quick answers to the most common questions about buying CHAI stock.
As of 2025, Core AI Holdings (CHAI) had total assets of $13.4M including $12.8M in current assets.
Core AI Holdings (CHAI) carries total debt of $0.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Core AI Holdings (CHAI) has total shareholders' equity (book value) of $3.1M ($0.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Core AI Holdings (CHAI) reported a current ratio of 1.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.