VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CLCOCool Company Ltd.
$9.67$511M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCLCOFinancials

Cool Company Ltd. (CLCO) Financials

4Y historyFree accessUpdated daily

Revenue growth remains volatile at 9.9% in 2025Q3, while operating margins have significantly compressed from 52.7% in 2024Q1 to 37.7% in 2025Q3.

CLCO Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21
Sales/Revenue331.47M322.51M361.38M220.32M161.96M
Revenue Growth %-1.71%-10.76%64.03%36.03%-
Cost of Goods Sold126.46M77.33M136.32M97.77M93.54M
COGS % of Revenue-23.98%37.72%44.38%57.76%
Gross Profit205.01M245.18M225.07M122.54M68.41M
Gross Margin %61.85%76.02%62.28%55.62%42.24%
Gross Profit Growth %-8.94%83.66%79.12%-
Operating Expenses38.51M82.23M24.17M13.74M566K
OpEx % of Revenue-25.5%6.69%6.23%0.35%
Selling, General & Admin21.75M21.94M24.17M13.74M586K
SG&A % of Revenue-6.8%6.69%6.23%0.36%
Research & Development00000
R&D % of Revenue-----
Other Operating Expenses1000K60.3M000
Operating Income142.73M162.95M200.89M108.81M72.85M
Operating Margin %43.06%50.53%55.59%49.39%44.98%
Operating Income Growth %--18.89%84.63%49.36%-
EBITDA221.57M223.24M259.89M167.78M116.33M
EBITDA Margin %66.85%69.22%71.92%76.15%71.83%
EBITDA Growth %-7.74%-14.1%54.9%44.23%-
D&A (Non-Cash Add-back)78.84M60.3M59M58.97M43.48M
EBIT123.38M162.95M257.11M116.01M72.44M
Net Interest Income-73.93M-75.71M-73.23M-28.83M-17.61M
Interest Income16.72M2.95M6.96M1.25M6.82K
Interest Expense90.62M78.66M80.19M30.08M17.61M
Other Income/Expense-81.4M-61.87M-23.97M-22.88M-18.5M
Pretax Income61.33M101.08M176.92M85.93M54.35M
Pretax Margin %18.5%31.34%48.96%39%33.56%
Income Tax169K277K556K108.87K0
Effective Tax Rate %0.28%0.27%0.31%0.13%0%
Net Income59.13M98.14M174.73M84.1M21.85M
Net Margin %17.84%30.43%48.35%38.17%13.49%
Net Income Growth %-36.32%-43.83%107.77%284.89%-
Net Income (Continuing)61.16M100.8M176.36M85.82M54.35M
Discontinued Operations00000
Minority Interest0070.38M68.96M174.5M
EPS (Diluted)-1.823.251.5715.30
EPS Growth %-48.28%-44%107.01%-89.74%-
EPS (Basic)-1.833.251.5715.30
Diluted Shares Outstanding053.83M53.69M53.69M1.01M
Basic Shares Outstanding053.73M53.7M53.69M1.01M
Dividend Payout Ratio-75.51%50.08%--

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

TFDE fleet obsolescence risk

Revenue Volatility Amid Market Normalization

According to the latest quarterly filings, Cool Company Ltd. experienced a 9.9% revenue increase in 2025Q3, yet this follows a prolonged period of contraction, suggesting that the firm is struggling to maintain consistent top-line growth as legacy charter contracts roll over into a more competitive spot environment.

The recent revenue uptick appears to be a departure from the negative growth trends observed throughout 2024, which may indicate a temporary stabilization in charter rates. However, investors should monitor whether this growth is sustainable or merely a reflection of seasonal spot market fluctuations rather than a fundamental improvement in long-term contract pricing.

Structural Margin Volatility Remains Elevated

As reported in financial statements, the company's gross margin fluctuated significantly from 48.2% in 2025Q1 to 74.0% in 2025Q3, highlighting the inherent sensitivity of the firm's cost structure to voyage-related expenses and the timing of vessel maintenance cycles within the current operating environment.

The wide variance in gross margins suggests that the company's profitability is highly susceptible to the specific terms of its charter agreements, particularly regarding who bears the burden of fuel and port costs. This volatility warrants further investigation into whether the recent margin expansion is a result of improved operational efficiency or simply a shift in the mix of spot versus time-charter deployments.

Operating Leverage Under Increasing Pressure

Based on the provided income statement data, the operating margin compressed from 52.7% in 2024Q1 to 37.7% in 2025Q3, indicating that the company is currently failing to scale its operating income in proportion to its gross profit, potentially due to rising fixed overheads or inefficient fleet utilization.

The decline in operating margins suggests that the company's cost base is becoming less flexible as revenue growth remains inconsistent. If this trend persists, it may indicate that the firm is unable to pass through inflationary cost pressures to its charterers, thereby eroding the profitability of its aging TFDE fleet.

Earnings Quality Obscured by Volatility

Analysis of the income statement reveals that EPS has experienced extreme quarterly swings, such as the drop to 0.00 in 2025Q3 from 0.66 in 2024Q1, which suggests that reported net income is being heavily impacted by non-operating items or significant fluctuations in tax and impairment charges.

The erratic nature of the bottom line makes it difficult to ascertain the true underlying earnings power of the business. Investors should be wary of relying on headline EPS figures, as the impact of stock-based compensation and potential asset impairments may be masking the core operational performance of the shipping fleet.

Fleet Obsolescence Risks Market Valuation

While the company maintains a strong balance sheet, the persistent decline in net margins from 52.4% in 2023Q2 to 12.6% in 2025Q3 suggests that the market's concerns regarding the long-term viability of the TFDE fleet may be well-founded and could lead to future asset impairment charges.

Short-sellers may focus on the potential for structural margin compression as environmental regulations tighten and the TFDE fleet becomes less competitive against newer, more efficient vessels. The company's reliance on older technology may necessitate significant capital expenditure for retrofits, which could ultimately undermine the current dividend-focused capital allocation strategy.

CLCO — Frequently Asked Questions

Quick answers to the most common questions about buying CLCO stock.

What was Cool Company Ltd.'s (CLCO) revenue in 2024?

For fiscal year 2024, Cool Company Ltd. (CLCO) reported total revenue of $322.5M. This represents a 99.1% increase compared to $162.0M in 2021.

Is Cool Company Ltd. (CLCO) profitable?

Cool Company Ltd. (CLCO) is profitable, generating $98.1M in net income for the fiscal year ending 2024 with a net profit margin of 30.4%.

What is Cool Company Ltd.'s operating profit margin?

Cool Company Ltd. (CLCO) reported an operating income of $162.9M, resulting in an operating profit margin of 50.5%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Cool Company Ltd.'s gross profit and gross margin?

Cool Company Ltd. (CLCO) generated $245.2M in gross profit for the year, representing a gross profit margin of 76.0%. This demonstrates the company's core pricing power and production efficiency.