VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMCMCheetah Mobile Inc.
$3.01$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCMCMCash Flow

Cheetah Mobile Inc. (CMCM) Cash Flow Statement

14Y historyFree accessUpdated daily

Operational efficiency remains challenged, evidenced by a 2025Q4 free cash flow of -$185.1 million and a significant working capital outflow of $256.2 million.

CMCM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations-172.26M-238.32M550.46M-424.25M102.81M-46.13M-239.54M345.59M625.59M393.59M948.49M359.22M198.18M45.79M
Operating CF Margin %-14.97%-29.54%82.22%-47.99%13.1%-2.97%-6.68%6.94%12.58%8.62%25.13%19.33%26.43%15.9%
Operating CF Growth %27.72%-143.3%229.75%-512.65%322.86%80.74%-169.31%-44.76%58.95%-58.5%164.04%81.26%332.82%-
Net Income-235.15M-601.59M-602.9M-513.48M-351.13M416.73M-313.98M1.17B1.35B-80.53M176.35M68.32M62.02M9.84M
Depreciation & Amortization147.24M51.45M35.26M53.02M50.82M68.55M65.47M80.11M136.3M163.36M146.84M79.63M25.88M10.86M
Stock-Based Compensation19.84M26.1M33.55M7.86M7.15M80.98M127.44M85.12M73.32M306.15M315.74M173.77M52.09M20.29M
Deferred Taxes-11.02M48.19M000000000000
Other Non-Cash Items163.06M351.72M478.52M348.71M204.66M-798.86M37.18M-630.84M-891.88M135.3M108.98M107.97M53.52M25.09M
Working Capital Changes-256.21M-114.19M606.03M-320.37M191.3M186.47M-155.65M-355.7M-40.34M-130.69M200.58M-70.47M4.67M-23.39M
Change in Receivables-753K-113.42M-122.48M-103.57M56.99M179.22M163.37M-25.3M-63.52M26.07M-308.57M-157.6M-55.87M-23.39M
Change in Inventory00000000000000
Change in Payables-7.71M47.73M000000000000
Cash from Investing-65.57M-34.09M-49.06M189.05M220.84M1.88B-1.09B538.64M-231.49M-1.02B-341.44M-1.11B-100.79M-51.24M
Capital Expenditures-12.85M-22.83M-9.68M-6.78M-46.82M-59.27M-102.17M-65.4M-25.89M-117.69M-61.9M-36.56M-27.64M-12.31M
CapEx % of Revenue1.12%2.83%1.45%0.77%5.97%3.82%2.85%1.31%0.52%2.58%1.64%1.97%3.69%4.28%
Acquisitions-31.36M0-238.15M000-28.44M0-77.39M-366.83M-249.42M-196.57M-55.78M0
Investments--------------
Other Investing1.63M3.55M198.77M195.84M267.65M1.94B-954.61M604.04M-128.21M-538.94M-30.11M-876.49M-17.36M-38.92M
Cash from Financing-64.22M69.11M-6.78M-4.87M-9.64M-1.45B-485.07M-546.51M508.07M150.42M81.63M1.31B304.27M628K
Debt Issued (Net)0-5M0004.7M0-329.14M-138.66M323.2M127.33M000
Equity Issued (Net)-18.86M00000-175K-221.75M0-178.99M0000
Dividends Paid00000-1.44B-500.6M00000-17.69M0
Share Repurchases000000-175K-221.75M0-178.99M0000
Other Financing-45.36M74.11M-6.78M-4.87M-9.64M-19.58M15.7M4.38M646.72M6.21M-45.7M1.31B321.96M628K
Net Change in Cash-326.41M-187.16M503.7M-68.21M284.25M314.81M-1.8B382.34M828.89M-264.48M727.5M585.2M530.54M134.38M
Free Cash Flow-185.1M-261.15M540.78M-431.03M55.99M-105.4M-341.72M280.19M599.7M275.89M886.59M322.66M170.54M33.47M
FCF Margin %-16.09%-32.37%80.77%-48.76%7.14%-6.79%-9.52%5.62%12.05%6.04%23.49%17.36%22.74%11.63%
FCF Growth %29.12%-148.29%225.46%-869.8%153.12%69.16%-221.96%-53.28%117.36%-68.88%174.77%89.2%409.49%-
FCF per Share-301.77-434.37918.06-746.4197.89-188.29-624.01486.281051.99497.201553.44601.20375.3179.93
FCF Conversion (FCF/Net Income)0.67x0.39x-0.91x0.83x-0.29x-0.11x0.70x0.31x0.47x-4.89x5.38x5.26x3.20x4.65x
Interest Paid4.95M57K008K223K02.96M11.99M7.31M547K000
Taxes Paid11.73M2.69M1.75M12.37M5.97M9.02M00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Unproven AI hardware pivot

Earnings Quality Remains Severely Impaired

As indicated by the 2025Q4 financial data, Cheetah Mobile reported a net loss of $190.7M alongside an operating cash outflow of $172.3M, resulting in an OCF/NI ratio of 0.90 that highlights the persistent difficulty in translating accounting losses into meaningful cash generation during this transition.

The proximity of operating cash flow to net income suggests that the company's losses are not merely accounting artifacts but reflect genuine cash consumption. Investors should monitor whether this alignment persists, as it implies that the underlying business model is currently unable to generate positive cash flow from its core operations.

Negative Free Cash Flow Trajectory

Based on the most recent quarterly figures, Cheetah Mobile recorded a free cash flow of -$185.1M, representing a significant FCF margin of -59.9% that underscores the heavy capital burden associated with the company's ongoing pivot toward AI-driven service robotics and hardware-heavy infrastructure.

The substantial negative FCF trajectory indicates that the company is currently in a high-burn phase, likely driven by the costs of scaling its robotics footprint. This trend warrants further investigation into whether these expenditures are creating long-term value or simply subsidizing an unproven business model.

Capital Intensity Escalating Through Hardware

According to the 2025Q4 report, Cheetah Mobile incurred $12.8M in capital expenditures, representing a 4.2% CapEx-to-revenue ratio that reflects the company's shift toward physical asset deployment in the robotics sector rather than its historical reliance on low-cost, high-margin software distribution models.

While the absolute CapEx figure appears modest relative to the company's cash reserves, the shift toward hardware-intensive operations suggests a permanent increase in capital intensity. This transition may permanently alter the company's cash flow profile, moving it away from the asset-light nature of its legacy utility applications.

Working Capital Dragging Cash Position

Financial statements for 2025Q4 reveal a significant working capital outflow of $256.2M, which appears to be a primary driver of the company's cash burn and suggests potential inefficiencies in managing inventory or receivables as the business scales its new robotics and hardware-focused revenue streams.

The substantial negative change in working capital suggests that the company is tying up significant liquidity in its operations, possibly due to inventory build-up or delayed collections. This development warrants close scrutiny, as it may indicate that the company's growth is becoming increasingly capital-intensive and difficult to manage.

Cash Reserves Funding Strategic Pivot

As reported in recent filings, Cheetah Mobile utilized $31.4M for net acquisitions in 2025Q4, demonstrating a clear management intent to deploy its substantial cash reserves to accelerate the transition into AI and robotics despite the absence of consistent operating cash flow from the core business.

The use of cash for acquisitions suggests that management is prioritizing inorganic growth to bridge the gap in its technological capabilities. Investors should monitor whether these deployments yield tangible returns, as the current strategy relies heavily on the company's ability to sustain its cash-rich balance sheet.

CMCM — Frequently Asked Questions

Quick answers to the most common questions about buying CMCM stock.

How much cash does Cheetah Mobile Inc. (CMCM) generate from operations?

Cheetah Mobile Inc. (CMCM) generated $-172.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cheetah Mobile Inc.'s free cash flow?

Cheetah Mobile Inc. (CMCM) reported negative free cash flow of $185.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Cheetah Mobile Inc.'s capital expenditure (CapEx)?

Cheetah Mobile Inc. (CMCM) spent $12.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.