The company has achieved a clean balance sheet by reducing total debt from $362.8 million in 2023Q2 to $0 as of 2025Q3.
| Total Current Assets | 132.03M | 173.9M | 139.38M | 97.11M | 78.27M | 53.49M | 65.16M |
| Cash & Short-Term Investments | 127.36M | 77.46M | 41.22M | 13.64M | 21.94M | 13.42M | 26.73M |
| Cash Only | 127.36M | 77.46M | 41.22M | 13.64M | 21.94M | 13.42M | 26.73M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 47.45M | 40.49M | 37.27M | 27.93M | 8.79M | 19.04M |
| Days Sales Outstanding | 26.95 | 41.18 | 37.83 | 35.94 | 38.04 | 12.31 | 28.57 |
| Inventory | 0 | 44.83M | 52.54M | 42.37M | 25.81M | 30.2M | 18.49M |
| Days Inventory Outstanding | 51.52 | 81.27 | 105.63 | 97.38 | 76.52 | 86.14 | 58.46 |
| Other Current Assets | 0 | 4.16M | 5.13M | 3.82M | 0 | 0 | 0 |
| Total Non-Current Assets | 373.45M | 300.02M | 61.66M | 65.83M | 53.08M | 27.87M | 30.37M |
| Property, Plant & Equipment | 0 | 28.85M | 32.69M | 31.59M | 27.42M | 27.86M | 30.27M |
| Fixed Asset Turnover | 22.28x | 14.58x | 11.95x | 11.98x | 9.77x | 9.35x | 8.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 143.88M | 4.25M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 289.15M | 2.1M | 5.28M | 8.68M | 10K | 10K | 95K |
| Total Assets | 505.48M | 473.92M | 201.04M | 162.94M | 131.35M | 81.36M | 95.53M |
| Asset Turnover | 0.40x | 0.89x | 1.94x | 2.32x | 2.04x | 3.20x | 2.55x |
| Asset Growth % | 237.41% | 135.73% | 23.38% | 24.05% | 61.45% | -14.83% | - |
| Total Current Liabilities | 58.46M | 76.32M | 40.97M | 47.36M | 60.52M | 41.62M | 31.74M |
| Accounts Payable | 1.52M | 11.54M | 5.19M | 7.13M | 7.06M | 2.42M | 2.88M |
| Days Payables Outstanding | 22.67 | 20.93 | 10.44 | 16.38 | 20.93 | 6.91 | 9.1 |
| Short-Term Debt | 0 | 11.25M | 10.31M | 14.37M | 12.5M | 24M | 14M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16.1M | 25.7M | 1.49M | 2.37M | 0 | 0 | 0 |
| Current Ratio | 2.26x | 2.28x | 3.40x | 2.05x | 1.29x | 1.29x | 2.05x |
| Quick Ratio | 2.26x | 1.69x | 2.12x | 1.16x | 0.87x | 0.56x | 1.47x |
| Cash Conversion Cycle | 55.8 | 101.53 | 133.02 | 116.94 | 93.63 | 91.55 | 77.93 |
| Total Non-Current Liabilities | 294.54M | 541.04M | 365.84M | 407.58M | 478.49M | 232.3M | 119.33M |
| Long-Term Debt | 0 | 184.39M | 326.16M | 343.62M | 375.03M | 231.89M | 117.24M |
| Capital Lease Obligations | 3.89M | 3.89M | 6.22M | 7.77M | 4.71M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 294.54M | 352.76M | 33.46M | 56.19M | 98.75M | 409K | 2.09M |
| Total Liabilities | 353.01M | 617.36M | 406.81M | 454.94M | 539M | 273.91M | 151.07M |
| Total Debt | 0 | 201.64M | 344.64M | 367.61M | 393.36M | 255.89M | 131.24M |
| Net Debt | -127.36M | 124.18M | 303.43M | 353.97M | 371.41M | 242.47M | 104.52M |
| Debt / Equity | 0.00x | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | 1.73x | 2.70x | 2.98x | 4.28x | 2.73x | 1.37x |
| Net Debt / EBITDA | 0.68x | 1.06x | 2.38x | 2.87x | 4.04x | 2.58x | 1.09x |
| Interest Coverage | -36.42x | 5.06x | 4.09x | 5.10x | 7.96x | 13.55x | 18.29x |
| Total Equity | 152.47M | -143.45M | -205.77M | -292M | -407.65M | -192.55M | -55.55M |
| Equity Growth % | 288.68% | 30.29% | 29.53% | 28.37% | -111.71% | -246.64% | - |
| Book Value per Share | 1.38 | -3.26 | -5.83 | -8.97 | -27.30 | -12.90 | -3.72 |
| Total Shareholders' Equity | 152.47M | -143.45M | -802.36M | -892.23M | -1.02B | -192.55M | -55.55M |
| Common Stock | 12K | 10K | 8K | 8K | 7K | 6K | 0 |
| Retained Earnings | -494.41M | -507.38M | -846.83M | -924.63M | -1.03B | -198.71M | 0 |
| Treasury Stock | -12.25M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -206K | 2.54M | 4.99M | 8.28M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 596.59M | 600.23M | 608.31M | 0 | 0 |
Capital structure and solvency
As reported in recent financial filings, CompoSecure's equity position has undergone extreme volatility, swinging from a deficit of $868.5 million in 2023Q2 to a positive $152.5 million in 2025Q3, reflecting significant structural adjustments that obscure the underlying trajectory of the company's long-term financial health.
The dramatic shift in equity suggests that the company has undergone substantial recapitalization or accounting restatements rather than organic growth. Investors should monitor whether this stabilization is sustainable or merely a temporary artifact of complex de-SPAC accounting maneuvers.
Based on the company's latest quarterly data, CompoSecure has successfully reduced its total debt from a peak of $362.8 million in 2023Q2 to zero as of 2025Q3, marking a significant departure from its previous reliance on external credit facilities to fund operations.
While the elimination of debt removes immediate interest expense burdens, the timing of this deleveraging during a period of negative net income warrants further investigation. It remains unclear if this was achieved through operational cash generation or through dilutive equity financing that may have altered the capital structure.
According to quarterly balance sheet disclosures, the company's cash position fluctuated significantly from $22.6 million in 2023Q2 to a peak of $127.4 million in 2025Q3, indicating that liquidity management is heavily influenced by lumpy capital inflows rather than consistent, predictable operating cash flow.
The current ratio of 2.26 in 2025Q3 appears healthy on the surface, yet the historical volatility in cash levels suggests that the company's ability to meet short-term obligations may be sensitive to the timing of large-scale card shipments. This dependency on project-based revenue creates a liquidity profile that may be vulnerable to sudden shifts in bank procurement cycles.
As indicated by historical financial statements, CompoSecure has maintained a deep negative retained earnings balance, reaching $494.4 million in 2025Q3, which highlights the cumulative impact of historical losses and the significant accounting adjustments inherent in the company's current capital structure.
The persistent deficit in retained earnings suggests that the company has struggled to generate sustained bottom-line profitability since its public listing. Investors should be cautious, as this equity profile may indicate that the business model is still searching for a path to consistent, long-term value creation.
Quick answers to the most common questions about buying CMPO stock.
As of 2024, CompoSecure, Inc. (CMPO) had total assets of $473.9M including $173.9M in current assets.
CompoSecure, Inc. (CMPO) carries total debt of $201.6M, offset by $77.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CompoSecure, Inc. (CMPO) has total shareholders' equity (book value) of $-143.4M ($-3.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CompoSecure, Inc. (CMPO) reported a current ratio of 2.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.