VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMPOCompoSecure, Inc.
$16.51$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCMPOBalance Sheet

CompoSecure, Inc. (CMPO) Balance Sheet

6Y historyFree accessUpdated daily

The company has achieved a clean balance sheet by reducing total debt from $362.8 million in 2023Q2 to $0 as of 2025Q3.

CMPO Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets132.03M173.9M139.38M97.11M78.27M53.49M65.16M
Cash & Short-Term Investments127.36M77.46M41.22M13.64M21.94M13.42M26.73M
Cash Only127.36M77.46M41.22M13.64M21.94M13.42M26.73M
Short-Term Investments0000000
Accounts Receivable047.45M40.49M37.27M27.93M8.79M19.04M
Days Sales Outstanding26.9541.1837.8335.9438.0412.3128.57
Inventory044.83M52.54M42.37M25.81M30.2M18.49M
Days Inventory Outstanding51.5281.27105.6397.3876.5286.1458.46
Other Current Assets04.16M5.13M3.82M000
Total Non-Current Assets373.45M300.02M61.66M65.83M53.08M27.87M30.37M
Property, Plant & Equipment028.85M32.69M31.59M27.42M27.86M30.27M
Fixed Asset Turnover22.28x14.58x11.95x11.98x9.77x9.35x8.04x
Goodwill0000000
Intangible Assets0000000
Long-Term Investments143.88M4.25M00000
Other Non-Current Assets289.15M2.1M5.28M8.68M10K10K95K
Total Assets505.48M473.92M201.04M162.94M131.35M81.36M95.53M
Asset Turnover0.40x0.89x1.94x2.32x2.04x3.20x2.55x
Asset Growth %237.41%135.73%23.38%24.05%61.45%-14.83%-
Total Current Liabilities58.46M76.32M40.97M47.36M60.52M41.62M31.74M
Accounts Payable1.52M11.54M5.19M7.13M7.06M2.42M2.88M
Days Payables Outstanding22.6720.9310.4416.3820.936.919.1
Short-Term Debt011.25M10.31M14.37M12.5M24M14M
Deferred Revenue (Current)0000000
Other Current Liabilities16.1M25.7M1.49M2.37M000
Current Ratio2.26x2.28x3.40x2.05x1.29x1.29x2.05x
Quick Ratio2.26x1.69x2.12x1.16x0.87x0.56x1.47x
Cash Conversion Cycle55.8101.53133.02116.9493.6391.5577.93
Total Non-Current Liabilities294.54M541.04M365.84M407.58M478.49M232.3M119.33M
Long-Term Debt0184.39M326.16M343.62M375.03M231.89M117.24M
Capital Lease Obligations3.89M3.89M6.22M7.77M4.71M00
Deferred Tax Liabilities0000000
Other Non-Current Liabilities294.54M352.76M33.46M56.19M98.75M409K2.09M
Total Liabilities353.01M617.36M406.81M454.94M539M273.91M151.07M
Total Debt0201.64M344.64M367.61M393.36M255.89M131.24M
Net Debt-127.36M124.18M303.43M353.97M371.41M242.47M104.52M
Debt / Equity0.00x------
Debt / EBITDA-0.00x1.73x2.70x2.98x4.28x2.73x1.37x
Net Debt / EBITDA0.68x1.06x2.38x2.87x4.04x2.58x1.09x
Interest Coverage-36.42x5.06x4.09x5.10x7.96x13.55x18.29x
Total Equity152.47M-143.45M-205.77M-292M-407.65M-192.55M-55.55M
Equity Growth %288.68%30.29%29.53%28.37%-111.71%-246.64%-
Book Value per Share1.38-3.26-5.83-8.97-27.30-12.90-3.72
Total Shareholders' Equity152.47M-143.45M-802.36M-892.23M-1.02B-192.55M-55.55M
Common Stock12K10K8K8K7K6K0
Retained Earnings-494.41M-507.38M-846.83M-924.63M-1.03B-198.71M0
Treasury Stock-12.25M000000
Accumulated OCI-206K2.54M4.99M8.28M000
Minority Interest00596.59M600.23M608.31M00

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital structure and solvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Balance Sheet Erosion and Instability

As reported in recent financial filings, CompoSecure's equity position has undergone extreme volatility, swinging from a deficit of $868.5 million in 2023Q2 to a positive $152.5 million in 2025Q3, reflecting significant structural adjustments that obscure the underlying trajectory of the company's long-term financial health.

The dramatic shift in equity suggests that the company has undergone substantial recapitalization or accounting restatements rather than organic growth. Investors should monitor whether this stabilization is sustainable or merely a temporary artifact of complex de-SPAC accounting maneuvers.

Successful Deleveraging Amidst Operational Stress

Based on the company's latest quarterly data, CompoSecure has successfully reduced its total debt from a peak of $362.8 million in 2023Q2 to zero as of 2025Q3, marking a significant departure from its previous reliance on external credit facilities to fund operations.

While the elimination of debt removes immediate interest expense burdens, the timing of this deleveraging during a period of negative net income warrants further investigation. It remains unclear if this was achieved through operational cash generation or through dilutive equity financing that may have altered the capital structure.

Liquidity Buffer Remains Highly Variable

According to quarterly balance sheet disclosures, the company's cash position fluctuated significantly from $22.6 million in 2023Q2 to a peak of $127.4 million in 2025Q3, indicating that liquidity management is heavily influenced by lumpy capital inflows rather than consistent, predictable operating cash flow.

The current ratio of 2.26 in 2025Q3 appears healthy on the surface, yet the historical volatility in cash levels suggests that the company's ability to meet short-term obligations may be sensitive to the timing of large-scale card shipments. This dependency on project-based revenue creates a liquidity profile that may be vulnerable to sudden shifts in bank procurement cycles.

Persistent Deficit Masks Operational Reality

As indicated by historical financial statements, CompoSecure has maintained a deep negative retained earnings balance, reaching $494.4 million in 2025Q3, which highlights the cumulative impact of historical losses and the significant accounting adjustments inherent in the company's current capital structure.

The persistent deficit in retained earnings suggests that the company has struggled to generate sustained bottom-line profitability since its public listing. Investors should be cautious, as this equity profile may indicate that the business model is still searching for a path to consistent, long-term value creation.

CMPO — Frequently Asked Questions

Quick answers to the most common questions about buying CMPO stock.

What are the total assets of CompoSecure, Inc. (CMPO)?

As of 2024, CompoSecure, Inc. (CMPO) had total assets of $473.9M including $173.9M in current assets.

How much debt does CompoSecure, Inc. (CMPO) have?

CompoSecure, Inc. (CMPO) carries total debt of $201.6M, offset by $77.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of CompoSecure, Inc.?

CompoSecure, Inc. (CMPO) has total shareholders' equity (book value) of $-143.4M ($-3.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is CompoSecure, Inc.'s current ratio and liquidity?

CompoSecure, Inc. (CMPO) reported a current ratio of 2.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.