CN Energy Group. Inc. (CNEY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
CN Energy Group. Inc. (CNEY) stock price & volume — 10-year historical chart
CN Energy Group. Inc. (CNEY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
CN Energy Group. Inc. (CNEY) competitors in Carbon and activated carbon materials — business model, growth, and fundamentals comparison
CN Energy Group. Inc. (CNEY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CN Energy Group. Inc. (CNEY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.37M | 8.09M | 10.89M | 12.48M | 19.85M | 40.21M | 57.9M | 50.96M | 35.57M |
| Revenue Growth % | - | 490.41% | 34.62% | 14.53% | 59.08% | 102.58% | 44.01% | -11.99% | -30.19% |
| Cost of Goods Sold | 1.65M | 6.27M | 7.92M | 9.12M | 17.23M | 36.56M | 57.11M | 51.14M | 42.75M |
| COGS % of Revenue | 120.27% | 77.54% | 72.71% | 73.08% | 86.82% | 90.94% | 98.64% | 100.36% | 120.17% |
| Gross Profit | -277.81K▲ 0% | 1.82M▲ 754.2% | 2.97M▲ 63.5% | 3.36M▲ 13.0% | 2.62M▼ 22.1% | 3.64M▲ 39.2% | 788.65K▼ 78.3% | -181.11K▼ 123.0% | -7.17M▼ 3861.2% |
| Gross Margin % | -20.27% | 22.46% | 27.29% | 26.92% | 13.18% | 9.06% | 1.36% | -0.36% | -20.17% |
| Gross Profit Growth % | - | 754.21% | 63.54% | 13.02% | -22.11% | 39.17% | -78.34% | -122.96% | -3861.17% |
| Operating Expenses | 741.83K | 107.15K | 1.2M | 884.63K | 953.89K | 3.18M | 6.97M | 12.31M | 3.8M |
| OpEx % of Revenue | 54.13% | 1.32% | 10.98% | 7.09% | 4.81% | 7.91% | 12.03% | 24.15% | 10.69% |
| Selling, General & Admin | 699.89K | 718.45K | 1.19M | 1.07M | 1.65M | -2.15M | 5.78M | 3.2M | 4.1M |
| SG&A % of Revenue | 51.07% | 8.88% | 10.93% | 8.56% | 8.3% | -5.35% | 9.99% | 6.27% | 11.52% |
| Research & Development | 41.94K | 43.72K | 593.99K | 287.3K | 385.52K | -1.03M | 988.56K | 135.15K | 1.28K |
| R&D % of Revenue | 3.06% | 0.54% | 5.45% | 2.3% | 1.94% | -2.57% | 1.71% | 0.27% | 0% |
| Other Operating Expenses | 0 | -35.06K | -587.96K | -470.87K | -1.08M | 6.36M | 195.36K | 8.98M | -297.93K |
| Operating Income | -1.02M▲ 0% | 1.06M▲ 203.5% | 1.78M▲ 69.0% | 2M▲ 12.4% | 583.38K▼ 70.9% | 459.83K▼ 21.2% | -6.18M▼ 1443.6% | -12.49M▼ 102.1% | -10.98M▲ 12.1% |
| Operating Margin % | -74.4% | 13.04% | 16.37% | 16.06% | 2.94% | 1.14% | -10.67% | -24.51% | -30.85% |
| Operating Income Growth % | - | 203.5% | 68.98% | 12.37% | -70.88% | -21.18% | -1443.63% | -102.13% | 12.12% |
| EBITDA | 95.27K | 2.2M | 2.83M | 3.03M | 1.8M | 2M | -3.42M | -9.88M | -9.68M |
| EBITDA Margin % | 6.95% | 27.15% | 25.98% | 24.3% | 9.06% | 4.97% | -5.9% | -19.38% | -27.21% |
| EBITDA Growth % | - | 2205.72% | 28.86% | 7.11% | -40.71% | 11.14% | -271.14% | -188.89% | 2% |
| D&A (Non-Cash Add-back) | 1.11M | 1.14M | 1.05M | 1.03M | 1.21M | 1.54M | 2.76M | 2.61M | 1.3M |
| EBIT | -925.11K | 1.06M | 1.78M | 2M | 1.73M | 2.7M | -5.14M | -13.71M | -10.43M |
| Net Interest Income | 0 | 0 | -6.55K | -27.69K | 191.23K | 545.65K | -712K | -335.57K | -706.14K |
| Interest Income | 437 | 0 | 0 | 0 | 191.23K | 702.87K | 489 | 388 | 2.57K |
| Interest Expense | 0 | 0 | 6.55K | 27.69K | 0 | 157.22K | 712.49K | 335.96K | 708.71K |
| Other Income/Expense | 94.53K | 619.97K | 588.72K | 511.2K | 1.15M | 2.08M | 330.56K | -1.56M | -166.2K |
| Pretax Income | -925.11K▲ 0% | 1.68M▲ 281.1% | 1.78M▲ 6.1% | 2.51M▲ 41.6% | 1.73M▼ 31.1% | 2.54M▲ 46.7% | -5.85M▼ 329.9% | -14.05M▼ 140.3% | -11.14M▲ 20.7% |
| Pretax Margin % | -67.5% | 20.7% | 16.31% | 20.16% | 8.74% | 6.33% | -10.1% | -27.57% | -31.32% |
| Income Tax | -113.11K | 112.63K | 108.81K | 170.12K | 437.35K | 314.27K | -222.12K | -8.93K | 378 |
| Effective Tax Rate % | 12.23% | 6.72% | 6.12% | 6.76% | 25.23% | 12.35% | 3.8% | 0.06% | -0% |
| Net Income | -811.99K▲ 0% | 1.56M▲ 292.4% | 1.67M▲ 6.7% | 2.34M▲ 40.6% | 1.3M▼ 44.7% | 2.23M▲ 72.0% | -5.63M▼ 352.3% | -14.04M▼ 149.6% | -11.14M▲ 20.6% |
| Net Margin % | -59.25% | 19.31% | 15.31% | 18.79% | 6.53% | 5.55% | -9.72% | -27.55% | -31.32% |
| Net Income Growth % | - | 292.44% | 6.73% | 40.59% | -44.71% | 72% | -352.31% | -149.58% | 20.65% |
| Net Income (Continuing) | -811.99K | 1.56M | 1.67M | 2.34M | 1.3M | 2.23M | -5.63M | -14.04M | -11.14M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -52.76▲ 0% | 117.20▲ 322.1% | 125.09▲ 6.7% | 175.86▲ 40.6% | 15.86▼ 91.0% | 77.21▲ 386.8% | -78.01▼ 201.0% | -103.27▼ 32.4% | -21.46▲ 79.2% |
| EPS Growth % | - | 322.14% | 6.73% | 40.59% | -90.98% | 386.82% | -201.04% | -32.38% | 79.22% |
| EPS (Basic) | -52.76 | 117.20 | 125.09 | 175.86 | 15.86 | 77.21 | -78.01 | -70.27 | -21.46 |
| Diluted Shares Outstanding | 15.39K | 13.33K | 13.33K | 13.33K | 20.26K | 28.88K | 72.12K | 199.8K | 519.26K |
| Basic Shares Outstanding | 15.39K | 13.33K | 13.33K | 13.33K | 20.26K | 28.88K | 72.12K | 199.8K | 519.26K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
CN Energy Group. Inc. (CNEY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.61M | 12.41M | 10.01M | 14.7M | 48.89M | 74.22M | 72.45M | 61.5M | 65.77M |
| Cash & Short-Term Investments | 78.01K | 1.9M | 1.56M | 1.57M | 3.29M | 18.05M | 195.5K | 317.32K | 390.71K |
| Cash Only | 78.01K | 1.9M | 1.56M | 1.57M | 190.76K | 18.05M | 195.5K | 317.32K | 390.71K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 3.1M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.21M | 3.05M | 4.18M | 8.73M | 33.53M | 18.88M | 29.01M | 30.5M | 39.55M |
| Days Sales Outstanding | 2.19K | 137.59 | 140.02 | 255.32 | 616.62 | 171.41 | 182.9 | 218.46 | 405.82 |
| Inventory | 4.24M | 2.65M | 2.45M | 2.81M | 1.12M | 784.25K | 41.7M | 29.82M | 25.09M |
| Days Inventory Outstanding | 938.19 | 154.19 | 112.93 | 112.48 | 23.65 | 7.83 | 266.51 | 212.82 | 214.21 |
| Other Current Assets | 0 | 2.68M | 0 | 1.56M | 155.02K | 495.34K | -768 | 0 | 739.32K |
| Total Non-Current Assets | 13.97M | 11.94M | 14.21M | 16.74M | 20.08M | 20.73M | 53.75M | 36.86M | 41.55M |
| Property, Plant & Equipment | 13.03M | 11.25M | 12.81M | 15.32M | 19.09M | 19.92M | 42.39M | 2.14M | 941.13K |
| Fixed Asset Turnover | 0.11x | 0.72x | 0.85x | 0.81x | 1.04x | 2.02x | 1.37x | 23.86x | 37.80x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 374.55K | 801.68K | 1.02M | 952.61K | 804.25K | 6.66M | 6.21M | 0 |
| Long-Term Investments | 0 | 0 | 0 | -1.18M | 0 | 0 | 0 | 0 | 40.6M |
| Other Non-Current Assets | 819.77K | 314.78K | 593.22K | 1.56M | 0 | 0 | 4.7M | 28.52M | 0 |
| Total Assets | 26.57M▲ 0% | 24.35M▼ 8.4% | 24.22M▼ 0.5% | 31.44M▲ 29.8% | 68.96M▲ 119.3% | 94.94M▲ 37.7% | 126.2M▲ 32.9% | 98.36M▼ 22.1% | 107.31M▲ 9.1% |
| Asset Turnover | 0.05x | 0.33x | 0.45x | 0.40x | 0.29x | 0.42x | 0.46x | 0.52x | 0.33x |
| Asset Growth % | - | -8.38% | -0.52% | 29.81% | 119.33% | 37.67% | 32.92% | -22.06% | 9.1% |
| Total Current Liabilities | 10.52M | 7.31M | 6.23M | 7.7M | 5.64M | 30.46M | 22.52M | 1.45M | 4.73M |
| Accounts Payable | 7.72M | 6.1M | 3.95M | 4.83M | 1.78M | 7.49M | 12.57M | 535.22K | 145.44K |
| Days Payables Outstanding | 1.71K | 354.58 | 181.89 | 193.37 | 37.64 | 74.74 | 80.31 | 3.82 | 1.24 |
| Short-Term Debt | 163.38K | 0 | 277.37K | 1.61M | 1.5M | 3.73M | 7.22M | 0 | 3.43M |
| Deferred Revenue (Current) | 2.16M | 733.28K | 605K | 120.38K | 111.3K | 96.54K | 83.19K | 0 | 0 |
| Other Current Liabilities | 468.99K | 1.21M | 1.35M | 890.71K | 1.87M | 18.88M | 2.09M | 637.38K | 834.2K |
| Current Ratio | 1.20x | 1.70x | 1.61x | 1.91x | 8.66x | 2.44x | 3.22x | 42.41x | 13.90x |
| Quick Ratio | 0.80x | 1.33x | 1.21x | 1.54x | 8.47x | 2.41x | 1.37x | 21.85x | 8.60x |
| Cash Conversion Cycle | 1.41K | -62.8 | 71.07 | 174.43 | 602.64 | 104.49 | 369.1 | 427.46 | 618.78 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 621.31K | 641.07K | 698.01K | 108.28K | 0 | 611.33K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 22.03K | 421.73K | 34.27K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 65.59K | 32.35K | 15.48K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | -555.73K | 97.25K | 53.44K | 34.15K | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 555.73K | 0 | 0 | 0 | 0 | 611.33K |
| Total Liabilities | 10.52M | 7.31M | 6.23M | 8.32M | 6.28M | 31.16M | 22.63M | 1.45M | 5.34M |
| Total Debt | 0 | 0 | 277.37K | 1.75M | 1.59M | 4.2M | 7.29M | 0 | 3.43M |
| Net Debt | -78.01K | -1.9M | -1.28M | 178.31K | 1.4M | -13.85M | 7.09M | -317.32K | 3.04M |
| Debt / Equity | - | - | 0.02x | 0.08x | 0.03x | 0.07x | 0.07x | - | 0.03x |
| Debt / EBITDA | - | - | 0.10x | 0.58x | 0.89x | 2.10x | - | - | - |
| Net Debt / EBITDA | -0.82x | -0.86x | -0.45x | 0.06x | 0.78x | -6.93x | - | - | - |
| Interest Coverage | - | - | 272.12x | 72.36x | - | 17.18x | -7.21x | -40.82x | -14.72x |
| Total Equity | 16.06M▲ 0% | 17.04M▲ 6.1% | 18M▲ 5.6% | 23.12M▲ 28.5% | 62.68M▲ 171.1% | 63.78M▲ 1.8% | 103.56M▲ 62.4% | 96.91M▼ 6.4% | 101.97M▲ 5.2% |
| Equity Growth % | - | 6.13% | 5.61% | 28.46% | 171.13% | 1.76% | 62.37% | -6.42% | 5.22% |
| Book Value per Share | 1043.32 | 1278.05 | 1349.70 | 1733.90 | 3093.27 | 2208.53 | 1436.01 | 485.05 | 196.38 |
| Total Shareholders' Equity | 16.06M | 17.04M | 18M | 23.12M | 62.68M | 63.78M | 103.56M | 96.91M | 101.97M |
| Common Stock | 14.01M | 14.01M | 14.01M | 14.01M | 52.98M | 58.51M | 106.15M | 108.72M | 128.65M |
| Retained Earnings | -5.19M | -3.62M | -1.96M | 259.51K | 394.56K | 2.42M | -3.21M | -16.74M | -27.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -653.95K | -1.23M | -1.94M | -837.28K | 438.37K | -6.01M | -8.24M | -3.93M | -7.66M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CN Energy Group. Inc. (CNEY) cash flow — operating, investing & free cash flow history
| Line item | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Sep'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.72M | -2.92M | 148.54K | -1.82M | -11.59M | -7.51M | -30.16M | -2.37M | -1.97M |
| Operating CF Margin % | 271.65% | -36.04% | 1.36% | -14.58% | -58.41% | -18.69% | -52.1% | -4.65% | -5.54% |
| Operating CF Growth % | - | -178.33% | 105.09% | -1324.53% | -537.36% | 35.18% | -301.42% | 92.14% | 16.85% |
| Net Income | -811.99K | 1.56M | 1.67M | 2.34M | 1.3M | 2.23M | -5.63M | -14.04M | -11.14M |
| Depreciation & Amortization | 1.11M | 1.14M | 1.06M | 1.04M | 1.23M | 1.54M | 2.76M | 2.61M | 1.3M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -113.11K | 112.63K | -1.92K | -8.41K | 83.89K | -9.03K | -961.51K | -8.98K | 0 |
| Other Non-Cash Items | -86.84K | -114.95K | -104.59K | 96.2K | -2.33K | 235.91K | 1.65M | 8.61M | 9.01M |
| Working Capital Changes | 3.64M | -5.66M | -2.47M | -5.29M | -14.2M | -11.51M | -27.99M | 454.59K | -1.13M |
| Change in Receivables | 1.77M | -1.9M | -1.29M | -4.22M | -3.16M | -8.5M | -11.27M | 10.86M | -7.49M |
| Change in Inventory | -1.58M | 1.5M | 104.03K | -231.16K | 1.83M | 248.68K | -23.91M | 183.9K | 6.41M |
| Change in Payables | 2.02M | -1.46M | -4.11M | -1.06M | -3.28M | 6.36M | 5.45M | -4.02M | -32.39K |
| Cash from Investing | -1.44M | 4.83M | -1.21M | -875.83K | -27.92M | 2.17M | -1.45M | 1.57M | -10.4M |
| Capital Expenditures | -94.72K | -1.93K | -1.46M | -19.36K | -4.19M | -3.92M | -683.39K | 0 | 0 |
| CapEx % of Revenue | 6.91% | 0.02% | 13.4% | 0.16% | 21.1% | 9.74% | 1.18% | - | - |
| Acquisitions | 71.95K | 418.39K | 0 | 0 | 77.53K | -17.75M | 613 | 1.57M | -4.47K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 4.83M | -573.4K | -856.48K | -20.66M | 20.79M | -769.88K | 0 | -4.75M |
| Cash from Financing | -2.23M | 0 | 790.27K | 2.62M | 38.02M | 24.94M | 13.43M | 925.83K | 12.45M |
| Debt Issued (Net) | 0 | 0 | 790.27K | 850.73K | 360.7K | 1.41M | 4.49M | 780.54K | 5.92M |
| Equity Issued (Net) | 0 | 0 | 0 | 1.8M | 41M | 23.53M | 8.95M | 145.29K | 6.52M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -430 | 0 |
| Other Financing | -2.23M | 0 | 0 | -26.93K | -3.34M | 0 | 0 | 0 | 0 |
| Net Change in Cash | 54.77K▲ 0% | 1.82M▲ 3220.8% | -336.47K▼ 118.5% | 9.7K▲ 102.9% | -1.38M▼ 14319.4% | 17.86M▲ 1394.6% | -17.85M▼ 200.0% | 121.82K▲ 100.7% | 73.38K▼ 39.8% |
| Free Cash Flow | 3.63M▲ 0% | -2.92M▼ 180.4% | -1.31M▲ 55.1% | -1.84M▼ 40.2% | -15.78M▼ 758.4% | -11.43M▲ 27.6% | -30.85M▼ 169.9% | -2.37M▲ 92.3% | -1.97M▲ 16.9% |
| FCF Margin % | 264.74% | -36.07% | -12.04% | -14.73% | -79.51% | -28.43% | -53.28% | -4.65% | -5.54% |
| FCF Growth % | - | -180.43% | 55.06% | -40.16% | -758.44% | 27.57% | -169.9% | 92.31% | 16.85% |
| FCF per Share | 235.78 | -218.89 | -98.37 | -137.87 | -778.78 | -395.77 | -427.75 | -11.87 | -3.80 |
| FCF Conversion (FCF/Net Income) | -4.59x | -1.87x | 0.09x | -0.78x | -8.94x | -3.37x | 5.36x | 0.17x | 0.18x |
| Interest Paid | 0 | 0 | 6.73K | 27.87K | 58.7K | 45.22K | 241.48K | 36.73K | 0 |
| Taxes Paid | 0 | 13.49K | 15.18K | 93.09K | 387.6K | 71.85K | 28.76K | 59 | 0 |
CN Energy Group. Inc. (CNEY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -5.06% | 9.44% | 9.52% | 11.41% | 3.02% | 3.53% | -6.72% | -14.01% | -11.2% |
| Return on Invested Capital (ROIC) | -4.79% | 5.09% | 8.4% | 7.51% | 1% | 0.6% | -5.77% | -9.04% | -8.17% |
| Gross Margin | -20.27% | 22.46% | 27.29% | 26.92% | 13.18% | 9.06% | 1.36% | -0.36% | -20.17% |
| Net Margin | -59.25% | 19.31% | 15.31% | 18.79% | 6.53% | 5.55% | -9.72% | -27.55% | -31.32% |
| Debt / Equity | - | - | 0.02x | 0.08x | 0.03x | 0.07x | 0.07x | - | 0.03x |
| Interest Coverage | - | - | 272.12x | 72.36x | - | 17.18x | -7.21x | -40.82x | -14.72x |
| FCF Conversion | -4.59x | -1.87x | 0.09x | -0.78x | -8.94x | -3.37x | 5.36x | 0.17x | 0.18x |
| Revenue Growth | - | 490.41% | 34.62% | 14.53% | 59.08% | 102.58% | 44.01% | -11.99% | -30.19% |
CN Energy Group. Inc. (CNEY) stock FAQ — growth, dividends, profitability & financials explained
CN Energy Group. Inc. (CNEY) reported $86.5M in revenue for fiscal year 2025. This represents a 6214% increase from $1.4M in 2017.
CN Energy Group. Inc. (CNEY) saw revenue decline by 30.2% over the past year.
CN Energy Group. Inc. (CNEY) reported a net loss of $25.2M for fiscal year 2025.
CN Energy Group. Inc. (CNEY) has a return on equity (ROE) of -11.2%. Negative ROE indicates the company is unprofitable.
CN Energy Group. Inc. (CNEY) had negative free cash flow of $4.1M in fiscal year 2025, likely due to heavy capital investments.
CN Energy Group. Inc. (CNEY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates