Leverage has been reduced with total debt down to $118.3M and D/E at 0.18, while cash increased to $193.6M, but negative retained earnings of -$52.5M and goodwill of $357.4M highlight balance sheet quality concerns.
Corsair Gaming, Inc. (CRSR) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 737.49M | 665.46M | 623.39M | 711.59M | 622.79M | 705.77M | 690.97M | 429.81M | 316.28M | 258.47M | 230.42M |
| Cash & Short-Term Investments | 134.59M | 98.58M | 107.01M | 175.62M | 151.18M | 62.41M | 129.54M | 48.16M | 25.64M | 19.03M | 49.01M |
| Cash Only | 134.59M | 98.58M | 107.01M | 175.62M | 151.18M | 62.41M | 129.54M | 48.16M | 25.64M | 19.03M | 49.01M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 189.26M | 233.9M | 218.65M | 253.27M | 235.66M | 291.29M | 293.63M | 202.33M | 122.04M | 120.21M | 81.89M |
| Days Sales Outstanding | 47.17 | 57.98 | 60.63 | 63.32 | 62.55 | 55.84 | 62.96 | 67.31 | 47.51 | 51.28 | 50.22 |
| Inventory | 344.64M | 303.34M | 259.98M | 240.17M | 192.72M | 298.31M | 226.01M | 151.06M | 149.02M | 113.49M | 93.3M |
| Days Inventory Outstanding | 107.15 | 105.79 | 95.97 | 79.72 | 65.22 | 78.32 | 66.69 | 63.17 | 73.02 | 61.72 | 74.01 |
| Other Current Assets | 20.7M | 29.64M | 37.75M | 42.53M | 43.24M | 2.73M | 3.79M | 3.55M | 2.28M | 2.99M | 1.34M |
| Total Non-Current Assets | 600.63M | 588.33M | 612.44M | 645.87M | 674.45M | 631.62M | 623.14M | 629.91M | 494.71M | 472.29M | 7.8M |
| Property, Plant & Equipment | 89.66M | 89.11M | 82.32M | 68.54M | 80.1M | 68.21M | 42.47M | 15.37M | 12.47M | 9.06M | 5.43M |
| Fixed Asset Turnover | 16.72x | 16.52x | 15.99x | 21.30x | 17.17x | 27.92x | 40.08x | 71.41x | 75.17x | 94.39x | 109.68x |
| Goodwill | 379.33M | 357.76M | 354.22M | 354.7M | 347.75M | 317.05M | 312.76M | 312.75M | 226.68M | 198.97M | 0 |
| Intangible Assets | 105.63M | 125.21M | 164.32M | 188.01M | 216.25M | 225.71M | 259.32M | 291.03M | 247.81M | 259.36M | 19K |
| Long-Term Investments | 3M | 250K | 246K | 239K | 0 | 0 | 0 | 230K | 0 | 0 | 0 |
| Other Non-Current Assets | 9.54M | 4.62M | 4.86M | 6.64M | 6.78M | 7.92M | 3.8M | 10.77M | 7.75M | 4.9M | 2.36M |
| Total Assets | 1.34B | 1.25B | 1.24B | 1.36B | 1.3B | 1.34B | 1.31B | 1.06B | 810.99M | 730.76M | 238.22M |
| Asset Turnover | 1.18x | 1.17x | 1.07x | 1.08x | 1.06x | 1.42x | 1.30x | 1.04x | 1.16x | 1.17x | 2.50x |
| Asset Growth % | 7.63% | 1.45% | -8.96% | 4.64% | -3% | 1.77% | 24.01% | 30.67% | 10.98% | 206.76% | - |
| Total Current Liabilities | 476.98M | 430.94M | 396.31M | 418.49M | 343M | 446.75M | 505.38M | 299.93M | 219.08M | 153.73M | 138.8M |
| Accounts Payable | 243.1M | 212.55M | 207.22M | 239.96M | 172.03M | 236.12M | 299.64M | 182.03M | 154.84M | 121.49M | 107.31M |
| Days Payables Outstanding | 71.56 | 74.13 | 76.49 | 79.65 | 58.22 | 61.99 | 88.42 | 76.11 | 75.88 | 66.06 | 85.12 |
| Short-Term Debt | 6.13M | 6.12M | 12.23M | 12.19M | 6.5M | 4.75M | 0 | 2.36M | 28.61M | 548K | 4.27M |
| Deferred Revenue (Current) | 5.98M | 0 | 7.28M | 7.44M | 6.26M | 6.66M | 0 | 4.22M | 4.57M | 4.82M | 4.78M |
| Other Current Liabilities | 31.94M | 212.28M | 26.32M | 127.53M | 19.96M | 40.72M | 54.54M | 92.16M | 22.71M | 15.22M | 14.26M |
| Current Ratio | 1.55x | 1.54x | 1.57x | 1.70x | 1.82x | 1.58x | 1.37x | 1.43x | 1.44x | 1.68x | 1.66x |
| Quick Ratio | 0.82x | 0.84x | 0.92x | 1.13x | 1.25x | 0.91x | 0.92x | 0.93x | 0.76x | 0.94x | 0.99x |
| Cash Conversion Cycle | 82.76 | 89.64 | 80.1 | 63.39 | 69.55 | 72.17 | 41.23 | 54.36 | 44.66 | 46.93 | 39.11 |
| Total Non-Current Liabilities | 171.92M | 177.09M | 220.06M | 245M | 298.81M | 322.47M | 371.34M | 543.01M | 429.21M | 326.14M | 67.02M |
| Long-Term Debt | 110.63M | 115.22M | 161.31M | 186.01M | 232.17M | 242.9M | 321.39M | 503.45M | 394.11M | 283.74M | 66.69M |
| Capital Lease Obligations | 53.87M | 0 | 47.66M | 38.59M | 45.46M | 51.15M | 17.57M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 18.43M | 6.07M | 7.38M | 17.39M | 18.05M | 25.7M | 29.75M | 33.82M | 34.69M | 42M | 0 |
| Other Non-Current Liabilities | 3.65M | 55.79M | 3.71M | 3.01M | 3.13M | 2.72M | 2.63M | 5.75M | 412K | 42.4M | 331K |
| Total Liabilities | 648.9M | 608.03M | 616.38M | 663.48M | 641.81M | 769.22M | 876.73M | 842.94M | 648.29M | 479.87M | 205.82M |
| Total Debt | 188.63M | 121.34M | 237.04M | 246.5M | 295.17M | 308.26M | 348.03M | 505.81M | 422.72M | 284.28M | 70.96M |
| Net Debt | 54.03M | 22.76M | 130.03M | 70.88M | 143.99M | 245.85M | 218.49M | 457.65M | 397.08M | 265.25M | 21.95M |
| Debt / Equity | 0.27x | 0.19x | 0.38x | 0.36x | 0.45x | 0.54x | 0.80x | 2.33x | 2.60x | 1.13x | 2.19x |
| Debt / EBITDA | 1.90x | 2.16x | 122.00x | 4.08x | - | 1.68x | 1.73x | 8.26x | 7.24x | 4.53x | 1.62x |
| Net Debt / EBITDA | 0.54x | 0.40x | 66.92x | 1.17x | - | 1.34x | 1.08x | 7.48x | 6.80x | 4.23x | 0.50x |
| Interest Coverage | 7.35x | -0.30x | -3.67x | 0.80x | -5.67x | 9.97x | 4.93x | 0.62x | 0.67x | - | - |
| Total Equity | 689.22M | 645.75M | 619.45M | 693.98M | 655.43M | 568.18M | 437.39M | 216.78M | 162.7M | 250.9M | 32.4M |
| Equity Growth % | 31.22% | 4.25% | -10.74% | 5.88% | 15.36% | 29.9% | 101.77% | 33.23% | -35.15% | 674.37% | - |
| Book Value per Share | 6.34 | 6.09 | 5.95 | 6.53 | 6.81 | 5.68 | 4.76 | 2.36 | 1.08 | 1.67 | 0.35 |
| Total Shareholders' Equity | 673.65M | 633.56M | 604.3M | 667.58M | 623.84M | 568.18M | 437.39M | 216.78M | 162.7M | 250.9M | 32.4M |
| Common Stock | 11K | 11K | 10K | 10K | 10K | 9K | 9K | 8K | 8K | 15K | 1K |
| Retained Earnings | -55M | -71.23M | -58.77M | 40.41M | 37.22M | 98.15M | -2.81M | -106.03M | -93.16M | 1.92M | 35.39M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.18M |
| Accumulated OCI | -1.37M | -585K | -4.56M | -3.49M | -6.88M | -340K | 1.53M | -2.17M | -2.38M | -157K | 1.98M |
| Minority Interest | 15.57M | 12.2M | 15.15M | 26.41M | 31.6M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CRSR stock.
As of 2025, Corsair Gaming, Inc. (CRSR) had total assets of $1.25B including $665.5M in current assets.
Corsair Gaming, Inc. (CRSR) carries total debt of $121.3M, offset by $98.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Corsair Gaming, Inc. (CRSR) has total shareholders' equity (book value) of $633.6M ($6.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Corsair Gaming, Inc. (CRSR) reported a current ratio of 1.54x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dependence on one-time tariff refund
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Amidst Cyclical Recovery
Total assets have remained stable near $1.2B, but equity has grown from $598.5M in 2024Q3 to $664.9M in 2026Q2, according to the latest quarterly data, indicating a gradual strengthening of the balance sheet.
The equity expansion is driven by a reduction in total liabilities from $589.8M to $551.4M over the same period, despite persistent negative retained earnings. This suggests that the company is deleveraging and improving its financial position, though the pace is modest. The improvement is partly attributable to the recent tariff refund, which may not be recurring, so investors should monitor whether this trajectory persists without such one-time benefits.
Leverage Reduction Signals Strategic Deleveraging
Total debt has fallen sharply from $248.9M in 2024Q2 to $118.3M in 2026Q2, with D/E dropping from 0.37 to 0.18, based on reported figures, indicating a deliberate effort to reduce leverage.
The debt reduction is significant, with a notable dip to $6.1M in 2026Q1 before rising again to $118.3M in 2026Q2, suggesting possible seasonal or working capital needs. The current D/E of 0.18 is well below the peer average, indicating a conservative capital structure. However, the sharp fluctuation in debt levels warrants monitoring, as it may reflect reliance on revolving credit facilities for short-term liquidity.
Asset Mix Reflects Brand-Centric Strategy
Goodwill remains substantial at $357.4M, representing about 30% of total assets, while PPE is only $85.8M, according to the latest balance sheet, underscoring an asset-light model with significant acquisition-related intangibles.
The high goodwill balance, stemming from acquisitions like Elgato and Scuf, indicates that the company's value is tied to brand and ecosystem rather than physical assets. This exposes the balance sheet to potential impairment risk if those brands underperform. The low PPE relative to assets confirms a manufacturing-outsourced model, which reduces capital intensity but also limits control over production costs.
Equity Quality Marred by Accumulated Losses
Retained earnings have deteriorated from $27.9M in 2024Q1 to -$52.5M in 2026Q2, according to the balance sheet data, indicating that cumulative losses have eroded shareholder equity.
Despite the recent equity growth, the negative retained earnings highlight that the company has not yet achieved sustained profitability. The improvement in equity is primarily due to debt reduction rather than earnings retention. This suggests that the quality of equity is low, as it is not being built from profitable operations. Investors should monitor whether the recent margin improvements translate into positive retained earnings over time.
Liquidity Buffer Strengthens with Cash Accumulation
Cash has increased from $58.9M in 2024Q3 to $193.6M in 2026Q2, while the current ratio improved from 1.58 to 1.75, based on the latest quarterly data, indicating a stronger liquidity position.
The cash build-up provides a cushion against demand volatility and supply chain disruptions, which is critical given the thin operating margins. The current ratio above 1.5 suggests adequate short-term solvency, though it remains below Logitech's 2.22, indicating room for improvement. The liquidity improvement is partly due to working capital releases, which may not be sustainable, so the quality of the cash position should be assessed.
Goodwill Impairment Risk Lurks Beneath Headline Numbers
With goodwill of $357.4M and negative retained earnings, the balance sheet may overstate asset value if the acquired brands fail to generate expected returns, according to the latest financials.
The substantial goodwill, combined with a history of net losses, raises the risk of future impairment charges that could erode equity. The recent margin improvements are encouraging, but if they prove temporary, the company may need to write down goodwill, which would negatively impact the balance sheet. Investors should monitor segment performance, particularly for Elgato and Scuf, to assess the durability of the acquired brands' cash flows.