| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CDR-PBCedar Realty Trust, Inc. | 259.82M | 18.94 | 135.29 | -0.24% | 16.76% | 88.23% | 2.54 | |
| CDR-PCCedar Realty Trust, Inc. | 247.61M | 18.05 | 128.93 | -0.24% | 16.76% | 88.23% | 2.54 | |
| PECOPhillips Edison & Company, Inc. | 4.94B | 39.28 | 77.02 | 8.4% | 9.95% | 3.18% | 4.85% | 0.80 |
| CURBCurbline Properties Corp. | 2.93B | 27.81 | 75.16 | 52.25% | 21.73% | 2.08% | 3.66% | 0.29 |
| KIMKimco Realty Corporation | 16B | 23.55 | 42.82 | 14.22% | 27.29% | 5.54% | 4.26% | 0.79 |
| REGRegency Centers Corporation | 14.4B | 79.00 | 37.44 | 9.74% | 26.36% | 5.83% | 5.49% | 0.73 |
| BRXBrixmor Property Group Inc. | 9.27B | 30.27 | 24.22 | 6.73% | 28.16% | 12.83% | 7.04% | |
| IVTInvenTrust Properties Corp. | 2.42B | 31.20 | 21.97 | 9.2% | 37.3% | 6.21% | 6.41% | 0.54 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Revenue | 73.14M | 93.66M | 120.88M | 184.04M |
| Revenue Growth % | - | 28.06% | 29.06% | 52.25% |
| Property Operating Expenses | 15.38M | 21.91M | 27.6M | 118.35M |
| Net Operating Income (NOI) | - | - | - | - |
| NOI Margin % | - | - | - | - |
| Operating Expenses | 30.4M | 37.21M | 59.35M | 33.92M |
| G&A Expenses | 3.77M | 5.21M | 17.44M | 33.92M |
| EBITDA | 53.99M | 66.53M | 75.84M | 103.03M |
| EBITDA Margin % | - | - | - | - |
| Depreciation & Amortization | 26.63M | 31.99M | 41.91M | 72.41M |
| D&A / Revenue % | - | - | - | - |
| Operating Income | 27.36M | 34.54M | 33.93M | 30.62M |
| Operating Margin % | - | - | - | - |
| Interest Expense | 1.62M | 1.52M | 901K | -12.14M |
| Interest Coverage | 16.90x | 22.72x | 37.66x | - |
| Non-Operating Income | 10K | 2M | 22.75M | 0 |
| Pretax Income | 25.73M | 31.01M | 10.28M | 40.19M |
| Pretax Margin % | - | - | - | - |
| Income Tax | 0 | 0 | 4K | 307K |
| Effective Tax Rate % | - | - | - | - |
| Net Income | 25.73M | 31.01M | 10.26M | 39.83M |
| Net Margin % | - | - | - | - |
| Net Income Growth % | - | 20.53% | -66.91% | 288.12% |
| Funds From Operations (FFO) | - | - | - | - |
| FFO Margin % | - | - | - | - |
| FFO Growth % | - | 20.34% | -17.19% | 115.12% |
| FFO per Share | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - |
| EPS (Diluted) | 0.25 | 0.30 | 0.10 | 0.37 |
| EPS Growth % | - | 20% | -68.33% | 289.47% |
| EPS (Basic) | 0.25 | 0.30 | 0.10 | 0.38 |
| Diluted Shares Outstanding | 104.78M | 104.78M | 105.22M | 105.3M |
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Total Assets | 758.02M | 921.63M | 2.03B | 2.47B |
| Asset Growth % | - | 21.58% | 120.6% | 21.48% |
| Real Estate & Other Assets | 280K | 0 | 1.32M | 0 |
| PP&E (Net) | 721.01M | 874.64M | 1.26B | 0 |
| Investment Securities | 0 | 0 | 0 | 0 |
| Total Current Assets | 9.71M | 12.66M | 686.89M | 312.07M |
| Cash & Equivalents | 77K | 566K | 626.41M | 289.55M |
| Receivables | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 513K | 155K | 6.01M | -21.46M |
| Intangible Assets | 27.03M | 34.33M | 82.67M | 137.51M |
| Total Liabilities | 66.24M | 58.99M | 90.54M | 556.32M |
| Total Debt | 53.82M | 47M | 40.15M | 556.63M |
| Net Debt | 53.74M | 46.44M | -586.26M | 267.08M |
| Long-Term Debt | 38.84M | 25.76M | 0 | 489.94M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 14.97M | 21.24M | 40.15M | 66.7M |
| Total Current Liabilities | 12.43M | 11.99M | 50.39M | 20.87M |
| Accounts Payable | 12.43M | 11.99M | 23.72M | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 |
| Total Equity | 691.78M | 862.64M | 1.94B | 1.91B |
| Equity Growth % | - | 24.7% | 125.19% | -1.5% |
| Shareholders Equity | 691.78M | 862.64M | 1.94B | 1.91B |
| Minority Interest | 0 | 0 | 773K | 4.28M |
| Common Stock | 0 | 0 | 1.05M | 1.05M |
| Additional Paid-in Capital | 0 | 0 | 1.95B | 0 |
| Retained Earnings | 691.78M | 862.64M | -15.02M | -46.1M |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.39% | 3.69% | 0.69% | 1.77% |
| Return on Equity (ROE) | 3.72% | 3.99% | 0.73% | 2.07% |
| Debt / Assets | 7.1% | 5.1% | 1.97% | 22.54% |
| Debt / Equity | 0.08x | 0.05x | 0.02x | 0.29x |
| Net Debt / EBITDA | 1.00x | 0.70x | -7.73x | 2.59x |
| Book Value per Share | 6.60 | 8.23 | 18.46 | 18.17 |
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|
| Cash from Operations | 49.88M | 59.24M | 54.26M | 124.6M |
| Operating CF Growth % | - | 18.76% | -8.41% | 129.64% |
| Operating CF / Revenue % | - | - | - | - |
| Net Income | 25.73M | 31.01M | 10.27M | 39.88M |
| Depreciation & Amortization | 26.63M | 31.99M | 41.91M | 72.41M |
| Stock-Based Compensation | 0 | 0 | 3.83M | 12.95M |
| Other Non-Cash Items | 161K | -210K | -2.33M | -1.81M |
| Working Capital Changes | -2.63M | -3.56M | 583K | 1.17M |
| Cash from Investing | -323.46M | -186.02M | -437.4M | -803.25M |
| Acquisitions (Net) | 0 | 0 | -913K | 0 |
| Purchase of Investments | -304.59M | 0 | 0 | -785.33M |
| Sale of Investments | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -186.02M | -436.49M | -514K |
| Cash from Financing | 273.33M | 126.91M | 1.01B | 341.79M |
| Dividends Paid | 0 | 0 | 0 | -77.38M |
| Common Dividends | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K |
| Share Repurchases | 0 | 0 | -23K | 0 |
| Other Financing | 277.13M | 139.85M | 1.03B | -4.54M |
| Net Change in Cash | -245K | 131K | 625.69M | -336.86M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 |
| Cash at Beginning | 835K | 590K | 721K | 626.41M |
| Cash at End | 590K | 721K | 626.41M | 289.55M |
| Free Cash Flow | 49.88M | 59.24M | 36.47M | 107.2M |
| FCF Growth % | - | 18.76% | -38.43% | 193.91% |
| FCF / Revenue % | - | - | - | - |
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| FFO per Share | 0.5 | 0.6 | 0.5 | 1.07 |
| FFO Payout Ratio | 0% | 0% | 0% | 68.95% |
| NOI Margin | 78.98% | 76.6% | 77.17% | 35.69% |
| Net Debt / EBITDA | 1.00x | 0.70x | -7.73x | 2.59x |
| Debt / Assets | 7.1% | 5.1% | 1.97% | 22.54% |
| Interest Coverage | 16.90x | 22.72x | 37.66x | - |
| Book Value / Share | 6.6 | 8.23 | 18.46 | 18.17 |
| Revenue Growth | - | 28.06% | 29.06% | 52.25% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics