Cash conversion efficiency remains poor, highlighted by an OCF/NI ratio of -5.01 in 2025Q1 and a volatile free cash flow trajectory that swung to a -$742.5K outflow in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 133.04K | -1.23M | -153.45K | -1.93M | -1.26M | -1.01M | 623.8K | 3.17M | 1.88M | 2.99M | 4.03M | 4.09M | 2.36M | 3.06M | 2.78M | 1.08M | 1.18M | 315.14K | 1.19M | 2.84M | 2.04M | 693.15K | 2.32M | 3.81M | 4.01M | 5.29M | 4.77M | 5.3M | 3.2M | 6.1M | 2.8M |
| Operating CF Margin % | - | -4.4% | -0.57% | -6.13% | -3.76% | -2.97% | 2.26% | 9.65% | 5.06% | 8.37% | 10.88% | 11.31% | 6.35% | 8.24% | 8.12% | 3.49% | 4.14% | 1.47% | 4.17% | 7.51% | 5.05% | 1.74% | 5.91% | 9.98% | 9.32% | 13.07% | 10.51% | 10.79% | 7.13% | 13.71% | 12.44% |
| Operating CF Growth % | 1465.82% | -700.27% | 92.06% | -52.7% | -25.31% | -261.83% | -80.33% | 68.66% | -37.18% | -25.67% | -1.54% | 73.5% | -22.92% | 10.04% | 157.85% | -8.61% | 274.24% | -73.48% | -58.1% | 39.22% | 193.85% | -70.12% | -39.11% | -4.93% | -24.2% | 10.78% | -9.94% | 65.63% | -47.54% | 117.86% | -26.32% |
| Net Income | -1.85M | -1.08M | -5.62M | -4.4M | 2.87M | 1.11M | 50.45K | 538.31K | 2M | 2.08M | 2.36M | 1.69M | 1.95M | 2.48M | 1.75M | 1.25M | 606.02K | -1.28M | -825.48K | 1.27M | 1.12M | -398.61K | 1.52M | 817.53K | 2.6M | 1.79M | 2.66M | 3.5M | 3.4M | 3.9M | 1.9M |
| Depreciation & Amortization | 1.19M | 1.22M | 1.17M | 1.28M | 1.28M | 1.32M | 1.35M | 1.38M | 1.31M | 1.23M | 1.24M | 1.26M | 1.26M | 1.09M | 993.95K | 971.5K | 1M | 1.03M | 1.08M | 1.14M | 1.66M | 1.7M | 1.76M | 1.86M | 1.92M | 1.92M | 1.89M | 1.7M | 1.5M | 1.4M | 700K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -97.53K | -97.53K | 562.82K | -1.27M | 22K | -85K | 68K | 22K | 184K | -291K | 134K | 233K | 6K | 119K | 171K | 14K | 46K | -56K | -173K | -43K | -176K | -244K | 19K | 12K | 144K | 154K | 45K | 0 | 200K | 200K | 0 |
| Other Non-Cash Items | 31.41K | -297.54K | -75.97K | -50.42K | -4.74M | 21.56K | 0 | -228 | -13.09K | -1.7K | 29.66K | 17.5K | -15.66K | -114.66K | -67.95K | -192.54K | 6.65K | -14.11K | -24.05K | -20.74K | -16.83K | -218.57K | 2.15K | -11.4K | -30.56K | -42.92K | -2.44K | 0 | -100K | 100K | -100K |
| Working Capital Changes | 853.85K | -967.39K | 3.8M | 2.52M | -693.36K | -3.38M | -841.95K | 1.23M | -1.6M | -24.49K | 264.19K | 890.6K | -847.46K | -517.95K | -63.4K | -969.93K | -479.64K | 639.4K | 1.13M | 495.5K | -550.79K | -149.05K | -982.48K | 1.13M | -625.24K | 1.46M | 184.57K | 100K | -1.8M | 700K | 300K |
| Change in Receivables | 244.58K | -488.74K | 1.25M | 699.25K | 672.85K | -484.53K | -554.14K | 919.99K | -202.66K | -3.13K | 114.81K | 231.32K | -158.88K | -932.84K | -179.51K | -381.35K | -203.42K | -497.92K | 2.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 741.51K | 325.19K | 831.48K | 1.79M | -601.45K | -3.37M | -202.12K | 1.15M | -1.57M | 9.59K | 519 | 624.26K | -281.69K | 55.58K | 275.67K | -901.89K | -556.22K | 1.29M | -72.8K | 505.48K | 490.39K | 270.77K | -1.01M | 856.15K | -39.27K | 1.15M | -280.46K | -400K | -200K | 500K | 0 |
| Change in Payables | -104.09K | -490.86K | 444.17K | 91.74K | 4.6K | 226.21K | -24.16K | -569.65K | 298.35K | 29.62K | -64.64K | -178.7K | -79.94K | -108.69K | -59.61K | 130.24K | -285.99K | 494.43K | -639.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -335.96K | 639.51K | 1.01M | -108.06K | 4.12M | 1.33M | 1.02M | -1.31M | -1.22M | -1.08M | -3.52M | -2.58M | -1.49M | -2.4M | -2.22M | -606.35K | -617.38K | -835.34K | 540.48K | -1.84M | -5.7M | -586.15K | -1.69M | 2.09M | -3.83M | -121.8K | -2.98M | -1.7M | -400K | -1.9M | -8.9M |
| Capital Expenditures | -381.96K | -331.67K | -651.4K | -1.08M | -969.94K | -670.9K | -824.14K | -1.8M | -2M | -1.33M | -2.03M | -2.08M | -1.66M | -3.44M | -1.09M | -1.52M | -675.08K | -429.52K | -370.92K | -406.29K | -1.33M | -643.31K | -1.34M | -641.72K | -886.01K | -1.43M | -2.13M | -1.7M | -2.7M | -1M | -900K |
| CapEx % of Revenue | 1.39% | 1.19% | 2.41% | 3.42% | 2.88% | 1.97% | 2.99% | 5.48% | 5.38% | 3.73% | 5.48% | 5.75% | 4.46% | 9.28% | 3.19% | 4.92% | 2.37% | 2.01% | 1.3% | 1.08% | 3.29% | 1.62% | 3.42% | 1.68% | 2.06% | 3.54% | 4.68% | 3.46% | 6.01% | 2.25% | 4% |
| Acquisitions | 46K | 0 | 135.43K | 0 | 5.04M | 670.9K | 0 | 1.8M | 2M | 1.33M | 2.03M | 2.08M | 1.66M | 3.44M | 1.09M | 0 | 0 | 429.52K | 370.92K | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 971.18K | 0 | 50.42K | 0 | -663.1K | 0 | -1.8M | -1.97M | -1.33M | -2.02M | -2.08M | -1.64M | -3.28M | -1.01M | 916.19K | 57.7K | -402.34K | -342.52K | 38.77K | 23K | 256.66K | 2.73K | 24.14K | 37.18K | 57.89K | 22.23K | 0 | 0 | 100K | -14.2M |
| Cash from Financing | 884.06K | 384.06K | -318.82K | -618.33K | -850.2K | -850.2K | -502.39K | -1.14M | -1.1M | -1.11M | -956.47K | -937.15K | -1.08M | -608.66K | -869.52K | -492.73K | -405.77K | -463.74K | -840.53K | -695.62K | -695.62K | -840.53K | -695.62K | -2.57M | -2.67M | -2.74M | -2.94M | -3.4M | -3.7M | -3.4M | 7.9M |
| Debt Issued (Net) | 1M | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.63M | -1.8M | -1.8M | 2.08M | -1.8M | -1.8M | -2.3M | 9M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.98K | 0 | -3.9M | -300K | -600K | -100K | 0 |
| Dividends Paid | -115.94K | -115.94K | -318.82K | -618.33K | -850.2K | -850.2K | -502.39K | -1.14M | -1.1M | -1.11M | -956.47K | -937.15K | -1.08M | -608.66K | -869.52K | -492.73K | -405.77K | -463.74K | -840.53K | -695.62K | -695.62K | -840.53K | -695.62K | -937.15K | -840.92K | -938.12K | -1.13M | -1.2M | -1.3M | -1.1M | -1.1M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.98K | 0 | -3.9M | -300K | -600K | -100K | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 100K | 0 |
| Net Change in Cash | 681.15K | -204.44K | 535.6K | -2.66M | 2.01M | -530.78K | 1.14M | 722.58K | -445.7K | 799.09K | -447.42K | 569.64K | -212.36K | 50.8K | -311.54K | -21.18K | 156.24K | -983.94K | 888.15K | 297.49K | -4.36M | -733.53K | -65.73K | 3.33M | -2.49M | 2.43M | -1.15M | 200K | -900K | 800K | 1.8M |
| Free Cash Flow | -248.92K | -1.56M | -804.85K | -3.01M | -2.23M | -1.68M | -200.34K | 1.37M | -117.94K | 1.66M | 2M | 2.01M | 701.26K | -386.39K | 1.69M | -444.64K | 504.31K | -114.37K | 817.28K | 2.43M | 709.36K | 49.84K | 977.15K | 3.17M | 3.12M | 3.86M | 2.65M | 3.6M | 500K | 5.1M | 1.9M |
| FCF Margin % | -0.91% | -5.59% | -2.98% | -9.55% | -6.64% | -4.95% | -0.73% | 4.16% | -0.32% | 4.64% | 5.4% | 5.55% | 1.89% | -1.04% | 4.93% | -1.44% | 1.77% | -0.53% | 2.87% | 6.43% | 1.76% | 0.13% | 2.49% | 8.3% | 7.26% | 9.53% | 5.83% | 7.33% | 1.11% | 11.46% | 8.44% |
| FCF Growth % | 89.48% | -93.79% | 73.26% | -34.68% | -33% | -738.76% | -114.64% | 1260.43% | -107.11% | -17% | -0.48% | 186.47% | 281.49% | -122.91% | 479.31% | -188.17% | 540.93% | -113.99% | -66.36% | 242.47% | 1323.16% | -94.9% | -69.16% | 1.5% | -19.03% | 45.61% | -26.45% | 620% | -90.2% | 168.42% | -47.22% |
| FCF per Share | -0.26 | -1.61 | -0.83 | -3.12 | -2.31 | -1.74 | -0.21 | 1.42 | -0.12 | 1.72 | 2.07 | 2.08 | 0.73 | -0.40 | 1.75 | -0.46 | 0.52 | -0.12 | 0.85 | 2.51 | 0.73 | 0.05 | 1.01 | 3.29 | 3.23 | 3.98 | 2.59 | 3.07 | 0.43 | 4.32 | 1.58 |
| FCF Conversion (FCF/Net Income) | 0.13x | 1.13x | 0.03x | 0.44x | -0.44x | -0.91x | 12.36x | 5.89x | 0.94x | 1.44x | 1.71x | 2.42x | 1.21x | 1.23x | 1.59x | 0.86x | 1.95x | -0.25x | -1.44x | 2.24x | 1.82x | -1.74x | 1.52x | 4.66x | 1.54x | 2.95x | 1.80x | 1.51x | 0.94x | 1.56x | 1.47x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 1.27M | 300.5K | 0 | 30.5K | 437.57K | 706K | 840K | 710.46K | 1.16M | 877.49K | 812.3K | 490.85K | 264.86K | 0 | 149.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Automotive production volume volatility
As reported in quarterly financial statements, CVR's operating cash flow frequently diverges from net income, with an OCF/NI ratio that reached a volatile -5.01 in 2025Q1, suggesting that reported earnings are not currently being converted into meaningful cash inflows for the business.
The persistent disconnect between net income and operating cash flow indicates that accounting profits are heavily influenced by non-cash items or timing differences that do not reflect actual liquidity. Investors should monitor whether this gap is driven by structural inefficiencies in revenue recognition or simply the inability to generate cash from core manufacturing operations.
Based on the provided cash flow data, CVR's free cash flow trajectory is highly inconsistent, swinging from a positive $672.9K in 2023Q4 to a negative $2.1M in 2025Q1, which underscores the company's vulnerability to cyclical automotive production cycles and fluctuating operational costs.
The lack of a stable free cash flow trend suggests that the company struggles to maintain positive cash generation during periods of lower production volume. This volatility may indicate that the business model is overly sensitive to external demand shocks, making it difficult to rely on internal cash generation for long-term strategic reinvestment.
According to recent SEC filings, CVR's working capital changes are highly volatile, with a significant $2.4M outflow in 2025Q1 followed by a $1.1M inflow in 2025Q4, illustrating the difficulty in managing inventory and receivables within a cyclical automotive supply chain environment.
These large swings in working capital suggest that the company may be struggling to optimize its inventory levels or collect payments efficiently from its automotive customers. Such fluctuations often obscure the underlying cash-generating capability of the business, warranting further investigation into the company's credit terms and inventory turnover efficiency.
As indicated by the financial data, CVR's capital expenditure as a percentage of revenue has remained modest, peaking at 4.5% in 2024Q3, which suggests that the company is prioritizing maintenance over significant growth-oriented investments in its aging manufacturing infrastructure.
While low capital intensity preserves cash, it may also imply that the company is not sufficiently investing in the modernization required to remain competitive in the evolving automotive fastening market. Analysts should monitor whether this level of spending is sufficient to prevent long-term asset degradation or if it reflects a strategic decision to limit exposure to the sector.
Quick answers to the most common questions about buying CVR stock.
Chicago Rivet & Machine Co. (CVR) generated $-1.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chicago Rivet & Machine Co. (CVR) reported negative free cash flow of $1.6M in 2025, indicating capital requirements exceeded cash from operations.
Chicago Rivet & Machine Co. (CVR) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chicago Rivet & Machine Co. (CVR) returned $0.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.