VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CVR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CVRChicago Rivet & Machine Co.
$10.31$10M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCVRCash Flow

Chicago Rivet & Machine Co. (CVR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains poor, highlighted by an OCF/NI ratio of -5.01 in 2025Q1 and a volatile free cash flow trajectory that swung to a -$742.5K outflow in 2026Q1.

CVR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations133.04K-1.23M-153.45K-1.93M-1.26M-1.01M623.8K3.17M1.88M2.99M4.03M4.09M2.36M3.06M2.78M1.08M1.18M315.14K1.19M2.84M2.04M693.15K2.32M3.81M4.01M5.29M4.77M5.3M3.2M6.1M2.8M
Operating CF Margin %--4.4%-0.57%-6.13%-3.76%-2.97%2.26%9.65%5.06%8.37%10.88%11.31%6.35%8.24%8.12%3.49%4.14%1.47%4.17%7.51%5.05%1.74%5.91%9.98%9.32%13.07%10.51%10.79%7.13%13.71%12.44%
Operating CF Growth %1465.82%-700.27%92.06%-52.7%-25.31%-261.83%-80.33%68.66%-37.18%-25.67%-1.54%73.5%-22.92%10.04%157.85%-8.61%274.24%-73.48%-58.1%39.22%193.85%-70.12%-39.11%-4.93%-24.2%10.78%-9.94%65.63%-47.54%117.86%-26.32%
Net Income-1.85M-1.08M-5.62M-4.4M2.87M1.11M50.45K538.31K2M2.08M2.36M1.69M1.95M2.48M1.75M1.25M606.02K-1.28M-825.48K1.27M1.12M-398.61K1.52M817.53K2.6M1.79M2.66M3.5M3.4M3.9M1.9M
Depreciation & Amortization1.19M1.22M1.17M1.28M1.28M1.32M1.35M1.38M1.31M1.23M1.24M1.26M1.26M1.09M993.95K971.5K1M1.03M1.08M1.14M1.66M1.7M1.76M1.86M1.92M1.92M1.89M1.7M1.5M1.4M700K
Stock-Based Compensation0000000000000000000000000000000
Deferred Taxes-97.53K-97.53K562.82K-1.27M22K-85K68K22K184K-291K134K233K6K119K171K14K46K-56K-173K-43K-176K-244K19K12K144K154K45K0200K200K0
Other Non-Cash Items31.41K-297.54K-75.97K-50.42K-4.74M21.56K0-228-13.09K-1.7K29.66K17.5K-15.66K-114.66K-67.95K-192.54K6.65K-14.11K-24.05K-20.74K-16.83K-218.57K2.15K-11.4K-30.56K-42.92K-2.44K0-100K100K-100K
Working Capital Changes853.85K-967.39K3.8M2.52M-693.36K-3.38M-841.95K1.23M-1.6M-24.49K264.19K890.6K-847.46K-517.95K-63.4K-969.93K-479.64K639.4K1.13M495.5K-550.79K-149.05K-982.48K1.13M-625.24K1.46M184.57K100K-1.8M700K300K
Change in Receivables244.58K-488.74K1.25M699.25K672.85K-484.53K-554.14K919.99K-202.66K-3.13K114.81K231.32K-158.88K-932.84K-179.51K-381.35K-203.42K-497.92K2.01M000000000000
Change in Inventory741.51K325.19K831.48K1.79M-601.45K-3.37M-202.12K1.15M-1.57M9.59K519624.26K-281.69K55.58K275.67K-901.89K-556.22K1.29M-72.8K505.48K490.39K270.77K-1.01M856.15K-39.27K1.15M-280.46K-400K-200K500K0
Change in Payables-104.09K-490.86K444.17K91.74K4.6K226.21K-24.16K-569.65K298.35K29.62K-64.64K-178.7K-79.94K-108.69K-59.61K130.24K-285.99K494.43K-639.62K000000000000
Cash from Investing-335.96K639.51K1.01M-108.06K4.12M1.33M1.02M-1.31M-1.22M-1.08M-3.52M-2.58M-1.49M-2.4M-2.22M-606.35K-617.38K-835.34K540.48K-1.84M-5.7M-586.15K-1.69M2.09M-3.83M-121.8K-2.98M-1.7M-400K-1.9M-8.9M
Capital Expenditures-381.96K-331.67K-651.4K-1.08M-969.94K-670.9K-824.14K-1.8M-2M-1.33M-2.03M-2.08M-1.66M-3.44M-1.09M-1.52M-675.08K-429.52K-370.92K-406.29K-1.33M-643.31K-1.34M-641.72K-886.01K-1.43M-2.13M-1.7M-2.7M-1M-900K
CapEx % of Revenue1.39%1.19%2.41%3.42%2.88%1.97%2.99%5.48%5.38%3.73%5.48%5.75%4.46%9.28%3.19%4.92%2.37%2.01%1.3%1.08%3.29%1.62%3.42%1.68%2.06%3.54%4.68%3.46%6.01%2.25%4%
Acquisitions46K0135.43K05.04M670.9K01.8M2M1.33M2.03M2.08M1.66M3.44M1.09M00429.52K370.92K0050000000000100K
Investments-------------------------------
Other Investing0971.18K050.42K0-663.1K0-1.8M-1.97M-1.33M-2.02M-2.08M-1.64M-3.28M-1.01M916.19K57.7K-402.34K-342.52K38.77K23K256.66K2.73K24.14K37.18K57.89K22.23K00100K-14.2M
Cash from Financing884.06K384.06K-318.82K-618.33K-850.2K-850.2K-502.39K-1.14M-1.1M-1.11M-956.47K-937.15K-1.08M-608.66K-869.52K-492.73K-405.77K-463.74K-840.53K-695.62K-695.62K-840.53K-695.62K-2.57M-2.67M-2.74M-2.94M-3.4M-3.7M-3.4M7.9M
Debt Issued (Net)1M500K000000000000000000000-1.63M-1.8M-1.8M2.08M-1.8M-1.8M-2.3M9M
Equity Issued (Net)000000000000000000000000-26.98K0-3.9M-300K-600K-100K0
Dividends Paid-115.94K-115.94K-318.82K-618.33K-850.2K-850.2K-502.39K-1.14M-1.1M-1.11M-956.47K-937.15K-1.08M-608.66K-869.52K-492.73K-405.77K-463.74K-840.53K-695.62K-695.62K-840.53K-695.62K-937.15K-840.92K-938.12K-1.13M-1.2M-1.3M-1.1M-1.1M
Share Repurchases000000000000000000000000-26.98K0-3.9M-300K-600K-100K0
Other Financing000000000000000000000000000-100K0100K0
Net Change in Cash681.15K-204.44K535.6K-2.66M2.01M-530.78K1.14M722.58K-445.7K799.09K-447.42K569.64K-212.36K50.8K-311.54K-21.18K156.24K-983.94K888.15K297.49K-4.36M-733.53K-65.73K3.33M-2.49M2.43M-1.15M200K-900K800K1.8M
Free Cash Flow-248.92K-1.56M-804.85K-3.01M-2.23M-1.68M-200.34K1.37M-117.94K1.66M2M2.01M701.26K-386.39K1.69M-444.64K504.31K-114.37K817.28K2.43M709.36K49.84K977.15K3.17M3.12M3.86M2.65M3.6M500K5.1M1.9M
FCF Margin %-0.91%-5.59%-2.98%-9.55%-6.64%-4.95%-0.73%4.16%-0.32%4.64%5.4%5.55%1.89%-1.04%4.93%-1.44%1.77%-0.53%2.87%6.43%1.76%0.13%2.49%8.3%7.26%9.53%5.83%7.33%1.11%11.46%8.44%
FCF Growth %89.48%-93.79%73.26%-34.68%-33%-738.76%-114.64%1260.43%-107.11%-17%-0.48%186.47%281.49%-122.91%479.31%-188.17%540.93%-113.99%-66.36%242.47%1323.16%-94.9%-69.16%1.5%-19.03%45.61%-26.45%620%-90.2%168.42%-47.22%
FCF per Share-0.26-1.61-0.83-3.12-2.31-1.74-0.211.42-0.121.722.072.080.73-0.401.75-0.460.52-0.120.852.510.730.051.013.293.233.982.593.070.434.321.58
FCF Conversion (FCF/Net Income)0.13x1.13x0.03x0.44x-0.44x-0.91x12.36x5.89x0.94x1.44x1.71x2.42x1.21x1.23x1.59x0.86x1.95x-0.25x-1.44x2.24x1.82x-1.74x1.52x4.66x1.54x2.95x1.80x1.51x0.94x1.56x1.47x
Interest Paid0000000000000000000000000000000
Taxes Paid00001.27M300.5K030.5K437.57K706K840K710.46K1.16M877.49K812.3K490.85K264.86K0149.37K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Automotive production volume volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in quarterly financial statements, CVR's operating cash flow frequently diverges from net income, with an OCF/NI ratio that reached a volatile -5.01 in 2025Q1, suggesting that reported earnings are not currently being converted into meaningful cash inflows for the business.

The persistent disconnect between net income and operating cash flow indicates that accounting profits are heavily influenced by non-cash items or timing differences that do not reflect actual liquidity. Investors should monitor whether this gap is driven by structural inefficiencies in revenue recognition or simply the inability to generate cash from core manufacturing operations.

Free Cash Flow Remains Erratic

Based on the provided cash flow data, CVR's free cash flow trajectory is highly inconsistent, swinging from a positive $672.9K in 2023Q4 to a negative $2.1M in 2025Q1, which underscores the company's vulnerability to cyclical automotive production cycles and fluctuating operational costs.

The lack of a stable free cash flow trend suggests that the company struggles to maintain positive cash generation during periods of lower production volume. This volatility may indicate that the business model is overly sensitive to external demand shocks, making it difficult to rely on internal cash generation for long-term strategic reinvestment.

Working Capital Swings Mask Reality

According to recent SEC filings, CVR's working capital changes are highly volatile, with a significant $2.4M outflow in 2025Q1 followed by a $1.1M inflow in 2025Q4, illustrating the difficulty in managing inventory and receivables within a cyclical automotive supply chain environment.

These large swings in working capital suggest that the company may be struggling to optimize its inventory levels or collect payments efficiently from its automotive customers. Such fluctuations often obscure the underlying cash-generating capability of the business, warranting further investigation into the company's credit terms and inventory turnover efficiency.

Capital Intensity Remains Relatively Low

As indicated by the financial data, CVR's capital expenditure as a percentage of revenue has remained modest, peaking at 4.5% in 2024Q3, which suggests that the company is prioritizing maintenance over significant growth-oriented investments in its aging manufacturing infrastructure.

While low capital intensity preserves cash, it may also imply that the company is not sufficiently investing in the modernization required to remain competitive in the evolving automotive fastening market. Analysts should monitor whether this level of spending is sufficient to prevent long-term asset degradation or if it reflects a strategic decision to limit exposure to the sector.

CVR — Frequently Asked Questions

Quick answers to the most common questions about buying CVR stock.

How much cash does Chicago Rivet & Machine Co. (CVR) generate from operations?

Chicago Rivet & Machine Co. (CVR) generated $-1.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chicago Rivet & Machine Co.'s free cash flow?

Chicago Rivet & Machine Co. (CVR) reported negative free cash flow of $1.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Chicago Rivet & Machine Co.'s capital expenditure (CapEx)?

Chicago Rivet & Machine Co. (CVR) spent $0.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chicago Rivet & Machine Co. distribute cash to shareholders?

In 2025, Chicago Rivet & Machine Co. (CVR) returned $0.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.