The company maintains a vulnerable capital structure with a current ratio of 0.59 as of 2025Q4, indicating that current assets remain insufficient to cover its $1.8B debt load and short-term liabilities.
| Total Current Assets | 1.72B | 1.49B | 1.3B | 1.87B | 2.27B | 1.85B | 2.03B | 595.07M | 144.98M |
| Cash & Short-Term Investments | 738.02M | 655.78M | 526.66M | 1.02B | 826.88M | 1.19B | 1.62B | 435.36M | 40.08M |
| Cash Only | 439.73M | 592.72M | 454.54M | 783.61M | 322.78M | 609.2M | 173.33M | 41.74M | 39.83M |
| Short-Term Investments | 298.29M | 63.06M | 72.13M | 232.43M | 504.1M | 585.26M | 1.45B | 393.63M | 250K |
| Accounts Receivable | 702.6M | 503.38M | 380.12M | 413.03M | 254.53M | 308.2M | 215.6M | 91.8M | 74.33M |
| Days Sales Outstanding | 43.4 | 32.66 | 25.75 | 30.07 | 23.13 | 44.52 | 65.18 | 45.8 | 59.53 |
| Inventory | 140.78M | 174.74M | 217.07M | 232.26M | 255.41M | 118.96M | 73.22M | 23.83M | 1.54M |
| Days Inventory Outstanding | 15.61 | 22.17 | 30.22 | 34.93 | 45.99 | 30.59 | 30.64 | 16.89 | 1.92 |
| Other Current Assets | 141.11M | 53.43M | 112.47M | 141.66M | 871.1M | 130.82M | 90.11M | 38.18M | 26.14M |
| Total Non-Current Assets | 252.54M | 327.63M | 366.24M | 406.18M | 364.4M | 218.68M | 56.55M | 24.55M | 16.87M |
| Property, Plant & Equipment | 91.55M | 115.22M | 159.93M | 170.52M | 198.42M | 151.5M | 48.42M | 18.38M | 13.34M |
| Fixed Asset Turnover | 64.55x | 48.83x | 33.70x | 29.40x | 20.24x | 16.68x | 24.93x | 39.81x | 34.16x |
| Goodwill | 109.94M | 109.94M | 109.94M | 109.94M | 109.94M | 6.94M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 19.81M | 72.38M | 51.4M | 90.7M | 32.52M | 42.48M | 2M | 0 | 0 |
| Other Non-Current Assets | 31.24M | 30.08M | 44.98M | 35.02M | 165.99M | 24.7M | 6.13M | 6.17M | 3.53M |
| Total Assets | 1.98B | 1.81B | 1.67B | 2.28B | 2.63B | 2.07B | 2.09B | 619.62M | 161.85M |
| Asset Turnover | 2.99x | 3.10x | 3.23x | 2.20x | 1.52x | 1.22x | 0.58x | 1.18x | 2.82x |
| Asset Growth % | 8.85% | 8.89% | -26.8% | -13.59% | 27.23% | -0.78% | 236.73% | 282.83% | - |
| Total Current Liabilities | 2.93B | 2.95B | 3.1B | 3.18B | 3.03B | 3.39B | 1.76B | 1.3B | 1.12B |
| Accounts Payable | 110M | 145.15M | 159M | 351.16M | 244.05M | 208.53M | 110.8M | 71.77M | 38.18M |
| Days Payables Outstanding | 12.2 | 18.41 | 22.14 | 52.82 | 43.95 | 53.63 | 46.36 | 50.85 | 47.43 |
| Short-Term Debt | 878M | 878M | 878M | 878M | 878M | 878M | 878M | 878M | 878M |
| Deferred Revenue (Current) | 847.71M | 961.02M | 1.05B | 1.07B | 1.08B | 1.44B | 456.81M | 177.54M | 94.53M |
| Other Current Liabilities | 0 | 326.66M | 0 | 352.68M | 366.41M | 318.35M | 23.65M | 21.37M | 9.28M |
| Current Ratio | 0.59x | 0.50x | 0.42x | 0.59x | 0.75x | 0.55x | 1.15x | 0.46x | 0.13x |
| Quick Ratio | 0.54x | 0.45x | 0.35x | 0.52x | 0.66x | 0.51x | 1.11x | 0.44x | 0.13x |
| Cash Conversion Cycle | 46.81 | 36.41 | 33.83 | 12.19 | 25.18 | 21.49 | 49.46 | 11.83 | 14.01 |
| Total Non-Current Liabilities | 974.23M | 956.75M | 696.01M | 574.81M | 330.51M | 83.79M | 26.72M | 460.65M | 0 |
| Long-Term Debt | 926.59M | 913M | 630.36M | 522.35M | 255.03M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 18.84M | 25.57M | 49.34M | 43.63M | 73.07M | 79.75M | 21.21M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 28.8M | 18.19M | 16.31M | 8.83M | 2.41M | 4.04M | 5.52M | 460.65M | 0 |
| Total Liabilities | 3.91B | 3.9B | 3.8B | 3.75B | 3.36B | 3.48B | 1.79B | 1.76B | 1.12B |
| Total Debt | 1.85B | 1.85B | 1.6B | 1.48B | 1.25B | 987.73M | 899.21M | 878M | 878M |
| Net Debt | 1.41B | 1.26B | 1.14B | 695.93M | 930.01M | 378.53M | 725.88M | 836.26M | 838.17M |
| Debt / Equity | - | - | - | - | - | - | 2.99x | - | - |
| Debt / EBITDA | 7.35x | 9.77x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 5.60x | 6.65x | - | - | - | - | - | - | - |
| Interest Coverage | 2.88x | 2.08x | -6.76x | -14.66x | -28.42x | -25.92x | -14.19x | -4.37x | -4.52x |
| Total Equity | -1.93B | -2.09B | -2.13B | -1.48B | -730.4M | -1.41B | 301.03M | -1.14B | -958M |
| Equity Growth % | 7.43% | 1.87% | -44.12% | -102.26% | 48.09% | -567.44% | 126.37% | -19.15% | - |
| Book Value per Share | -16.14 | -17.68 | -17.54 | -13.09 | -6.00 | -12.47 | 3.15 | -11.55 | -9.69 |
| Total Shareholders' Equity | -1.97B | -2.14B | -2.19B | -1.54B | -807.07M | -1.41B | 300.09M | -1.14B | -714.92M |
| Common Stock | -1.97B | 80K | 80K | 80K | 80K | 74K | 72K | 58K | 41K |
| Retained Earnings | 0 | -5.86B | -5.95B | -5.4B | -4.67B | -3.67B | -1.92B | -1.28B | -798.02M |
| Treasury Stock | 0 | -210.79M | -171.99M | -42.33M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -111.54M | -100.54M | -87.44M | -49.9M | -44.11M | -12.74M | 788K | 0 |
| Minority Interest | 39.96M | 50.65M | 57.63M | 57.81M | 76.67M | 997K | 936K | 888K | -243.08M |
Negative equity and liquidity
According to reported financial statements, Youdao's equity has remained consistently negative over the last ten quarters, bottoming at -$2.3B in 2024Q2, which indicates that the company's accumulated losses continue to outweigh its total assets, signaling a structural weakness in the firm's long-term capital base.
The persistent negative equity suggests that the company has been unable to generate sufficient retained earnings to offset historical losses, likely exacerbated by the 2021 regulatory shift. Investors should monitor whether the company can achieve sustained profitability to begin repairing its balance sheet, as the current trajectory remains heavily reliant on external financing or continued support from its parent entity.
Based on the provided data, Youdao maintains a significant debt load of $1.8B as of 2025Q4, which appears to be a necessity-driven strategy to fund ongoing operations and hardware production rather than a choice to optimize capital structure through traditional leverage.
The absence of a traditional debt-to-equity ratio due to negative equity highlights the precarious nature of the company's capital structure. This level of indebtedness warrants further investigation into the maturity profile and interest coverage, as the company's ability to service this debt is tied directly to the success of its hardware-software ecosystem.
As reported in recent SEC filings, Youdao's current ratio has hovered between 0.38 and 0.59 over the last ten quarters, indicating that the company's current assets are insufficient to cover its short-term liabilities, which may limit its ability to navigate unexpected market shocks or supply chain disruptions.
The consistently low current ratio suggests a reliance on deferred revenue to manage working capital, which creates a potential liquidity trap if new course enrollments or hardware sales slow down. This structural liquidity constraint implies that the company has very little margin for error in its cash management and operational execution.
Data from recent balance sheets shows that Youdao's deferred revenue balance stood at $847.7M in 2025Q4, representing a critical forward-looking indicator of the company's ability to convert prepaid course fees into future recognized revenue as services are delivered to students.
While the deferred revenue balance provides a degree of visibility, the fluctuation between $711M and $1.1B over the observed period suggests that demand for the company's learning services is highly seasonal and sensitive to external factors. Analysts should monitor this metric closely, as a sustained decline would likely precede a contraction in reported top-line growth.
Analysis of the balance sheet reveals that Youdao carries $109.9M in goodwill, which, when viewed against the backdrop of negative equity and thin operating margins, suggests a potential risk of future impairment if the company's strategic pivots fail to deliver expected returns.
The presence of significant goodwill on a balance sheet with negative equity may indicate that the company's historical acquisitions are not contributing enough to current cash flows to justify their carrying value. Investors should be wary of potential write-downs, which would further erode the company's already strained equity position.
Quick answers to the most common questions about buying DAO stock.
As of 2025, Youdao, Inc. (DAO) had total assets of $1.98B including $1.72B in current assets.
Youdao, Inc. (DAO) carries total debt of $1.85B, offset by $738.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Youdao, Inc. (DAO) has total shareholders' equity (book value) of $-1974.1M ($-16.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Youdao, Inc. (DAO) reported a current ratio of 0.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.