VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DAOYoudao, Inc.
$11.12$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDAOBalance Sheet

Youdao, Inc. (DAO) Balance Sheet

9Y historyFree accessUpdated daily

The company maintains a vulnerable capital structure with a current ratio of 0.59 as of 2025Q4, indicating that current assets remain insufficient to cover its $1.8B debt load and short-term liabilities.

DAO Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Total Current Assets1.72B1.49B1.3B1.87B2.27B1.85B2.03B595.07M144.98M
Cash & Short-Term Investments738.02M655.78M526.66M1.02B826.88M1.19B1.62B435.36M40.08M
Cash Only439.73M592.72M454.54M783.61M322.78M609.2M173.33M41.74M39.83M
Short-Term Investments298.29M63.06M72.13M232.43M504.1M585.26M1.45B393.63M250K
Accounts Receivable702.6M503.38M380.12M413.03M254.53M308.2M215.6M91.8M74.33M
Days Sales Outstanding43.432.6625.7530.0723.1344.5265.1845.859.53
Inventory140.78M174.74M217.07M232.26M255.41M118.96M73.22M23.83M1.54M
Days Inventory Outstanding15.6122.1730.2234.9345.9930.5930.6416.891.92
Other Current Assets141.11M53.43M112.47M141.66M871.1M130.82M90.11M38.18M26.14M
Total Non-Current Assets252.54M327.63M366.24M406.18M364.4M218.68M56.55M24.55M16.87M
Property, Plant & Equipment91.55M115.22M159.93M170.52M198.42M151.5M48.42M18.38M13.34M
Fixed Asset Turnover64.55x48.83x33.70x29.40x20.24x16.68x24.93x39.81x34.16x
Goodwill109.94M109.94M109.94M109.94M109.94M6.94M000
Intangible Assets000000000
Long-Term Investments19.81M72.38M51.4M90.7M32.52M42.48M2M00
Other Non-Current Assets31.24M30.08M44.98M35.02M165.99M24.7M6.13M6.17M3.53M
Total Assets1.98B1.81B1.67B2.28B2.63B2.07B2.09B619.62M161.85M
Asset Turnover2.99x3.10x3.23x2.20x1.52x1.22x0.58x1.18x2.82x
Asset Growth %8.85%8.89%-26.8%-13.59%27.23%-0.78%236.73%282.83%-
Total Current Liabilities2.93B2.95B3.1B3.18B3.03B3.39B1.76B1.3B1.12B
Accounts Payable110M145.15M159M351.16M244.05M208.53M110.8M71.77M38.18M
Days Payables Outstanding12.218.4122.1452.8243.9553.6346.3650.8547.43
Short-Term Debt878M878M878M878M878M878M878M878M878M
Deferred Revenue (Current)847.71M961.02M1.05B1.07B1.08B1.44B456.81M177.54M94.53M
Other Current Liabilities0326.66M0352.68M366.41M318.35M23.65M21.37M9.28M
Current Ratio0.59x0.50x0.42x0.59x0.75x0.55x1.15x0.46x0.13x
Quick Ratio0.54x0.45x0.35x0.52x0.66x0.51x1.11x0.44x0.13x
Cash Conversion Cycle46.8136.4133.8312.1925.1821.4949.4611.8314.01
Total Non-Current Liabilities974.23M956.75M696.01M574.81M330.51M83.79M26.72M460.65M0
Long-Term Debt926.59M913M630.36M522.35M255.03M0000
Capital Lease Obligations18.84M25.57M49.34M43.63M73.07M79.75M21.21M00
Deferred Tax Liabilities000000000
Other Non-Current Liabilities28.8M18.19M16.31M8.83M2.41M4.04M5.52M460.65M0
Total Liabilities3.91B3.9B3.8B3.75B3.36B3.48B1.79B1.76B1.12B
Total Debt1.85B1.85B1.6B1.48B1.25B987.73M899.21M878M878M
Net Debt1.41B1.26B1.14B695.93M930.01M378.53M725.88M836.26M838.17M
Debt / Equity------2.99x--
Debt / EBITDA7.35x9.77x-------
Net Debt / EBITDA5.60x6.65x-------
Interest Coverage2.88x2.08x-6.76x-14.66x-28.42x-25.92x-14.19x-4.37x-4.52x
Total Equity-1.93B-2.09B-2.13B-1.48B-730.4M-1.41B301.03M-1.14B-958M
Equity Growth %7.43%1.87%-44.12%-102.26%48.09%-567.44%126.37%-19.15%-
Book Value per Share-16.14-17.68-17.54-13.09-6.00-12.473.15-11.55-9.69
Total Shareholders' Equity-1.97B-2.14B-2.19B-1.54B-807.07M-1.41B300.09M-1.14B-714.92M
Common Stock-1.97B80K80K80K80K74K72K58K41K
Retained Earnings0-5.86B-5.95B-5.4B-4.67B-3.67B-1.92B-1.28B-798.02M
Treasury Stock0-210.79M-171.99M-42.33M00000
Accumulated OCI0-111.54M-100.54M-87.44M-49.9M-44.11M-12.74M788K0
Minority Interest39.96M50.65M57.63M57.81M76.67M997K936K888K-243.08M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Negative equity and liquidity

Persistent Negative Equity Position Persists

According to reported financial statements, Youdao's equity has remained consistently negative over the last ten quarters, bottoming at -$2.3B in 2024Q2, which indicates that the company's accumulated losses continue to outweigh its total assets, signaling a structural weakness in the firm's long-term capital base.

The persistent negative equity suggests that the company has been unable to generate sufficient retained earnings to offset historical losses, likely exacerbated by the 2021 regulatory shift. Investors should monitor whether the company can achieve sustained profitability to begin repairing its balance sheet, as the current trajectory remains heavily reliant on external financing or continued support from its parent entity.

Leverage Driven by Operational Necessity

Based on the provided data, Youdao maintains a significant debt load of $1.8B as of 2025Q4, which appears to be a necessity-driven strategy to fund ongoing operations and hardware production rather than a choice to optimize capital structure through traditional leverage.

The absence of a traditional debt-to-equity ratio due to negative equity highlights the precarious nature of the company's capital structure. This level of indebtedness warrants further investigation into the maturity profile and interest coverage, as the company's ability to service this debt is tied directly to the success of its hardware-software ecosystem.

Tight Liquidity Constrains Operational Flexibility

As reported in recent SEC filings, Youdao's current ratio has hovered between 0.38 and 0.59 over the last ten quarters, indicating that the company's current assets are insufficient to cover its short-term liabilities, which may limit its ability to navigate unexpected market shocks or supply chain disruptions.

The consistently low current ratio suggests a reliance on deferred revenue to manage working capital, which creates a potential liquidity trap if new course enrollments or hardware sales slow down. This structural liquidity constraint implies that the company has very little margin for error in its cash management and operational execution.

Deferred Revenue Signals Future Demand

Data from recent balance sheets shows that Youdao's deferred revenue balance stood at $847.7M in 2025Q4, representing a critical forward-looking indicator of the company's ability to convert prepaid course fees into future recognized revenue as services are delivered to students.

While the deferred revenue balance provides a degree of visibility, the fluctuation between $711M and $1.1B over the observed period suggests that demand for the company's learning services is highly seasonal and sensitive to external factors. Analysts should monitor this metric closely, as a sustained decline would likely precede a contraction in reported top-line growth.

Goodwill and Intangibles Risk Exposure

Analysis of the balance sheet reveals that Youdao carries $109.9M in goodwill, which, when viewed against the backdrop of negative equity and thin operating margins, suggests a potential risk of future impairment if the company's strategic pivots fail to deliver expected returns.

The presence of significant goodwill on a balance sheet with negative equity may indicate that the company's historical acquisitions are not contributing enough to current cash flows to justify their carrying value. Investors should be wary of potential write-downs, which would further erode the company's already strained equity position.

DAO — Frequently Asked Questions

Quick answers to the most common questions about buying DAO stock.

What are the total assets of Youdao, Inc. (DAO)?

As of 2025, Youdao, Inc. (DAO) had total assets of $1.98B including $1.72B in current assets.

How much debt does Youdao, Inc. (DAO) have?

Youdao, Inc. (DAO) carries total debt of $1.85B, offset by $738.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Youdao, Inc.?

Youdao, Inc. (DAO) has total shareholders' equity (book value) of $-1974.1M ($-16.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Youdao, Inc.'s current ratio and liquidity?

Youdao, Inc. (DAO) reported a current ratio of 0.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.