VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DARDarling Ingredients Inc.
$52.50$8.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDARCash Flow

Darling Ingredients Inc. (DAR) Cash Flow Statement

30Y historyFree accessUpdated daily

Earnings quality appears masked by accruals, as demonstrated by an extreme OCF/NI ratio of 11.59x in 2025Q3, while capital intensity remains elevated with CapEx/Revenue ratios frequently exceeding 6%.

DAR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations963.72M1.06B839.29M899.26M813.74M704.42M624.65M362.62M398.62M410.44M391M420.96M275.17M210.72M249.54M240.86M81.51M79.19M91.95M65.71M28.83M24.58M38.12M27.82M34.03M5.61M16.24M800K25.5M27.9M45.7M
Operating CF Margin %-17.26%14.69%13.25%12.46%14.86%17.49%10.78%11.77%11.21%11.51%12.41%6.96%11.69%14.67%13.4%11.24%13.25%11.39%10.18%7.08%7.96%11.9%8.58%12.98%2.19%6.69%0.31%7.57%5.6%9.35%
Operating CF Growth %128.07%26.26%-6.67%10.51%15.52%12.77%72.26%-9.03%-2.88%4.97%-7.12%52.98%30.59%-15.56%3.6%195.5%2.93%-13.88%39.94%127.9%17.28%-35.51%37.02%-18.25%506.41%-65.45%1930.38%-96.86%-8.6%-38.95%33.63%
Net Income223.28M62.8M285.85M660.39M747.09M657.29M300.33M320.97M105.94M133.35M107.22M85.28M68.31M108.97M130.77M169.42M44.24M41.79M54.56M45.53M5.11M7.74M13.89M18.19M9.29M-11.11M-15.86M-16M-32.1M5.4M7.7M
Depreciation & Amortization146.62M508.5M503.82M502.01M394.72M316.39M350.18M325.51M321.19M302.1M289.91M269.9M269.52M98.79M85.37M78.91M31.91M25.23M24.43M23.21M20.69M16.39M15.22M15.12M16.41M24.9M26.86M32.9M32.4M29.8M26.4M
Stock-Based Compensation2.93M21.8M20.92M33.16M25M21.84M23.22M21.01M18.78M17.6M10.33M8.99M20.81M9.43M8.9M3.93M2.15M768K800K000000000000
Deferred Taxes-2.88M-79.07M-186.39M-22.24M46.73M96.81M15.81M20.53M-16.97M-98.81M-11.53M7.81M-21.22M24.59M10.34M24.7M2.4M14.65M-12.43M5.62M-3.93M-3.85M779K1.72M2.19M00-9.9M-9.3M-1.6M-100K
Other Non-Cash Items587.88M502.81M-40.23M-221.88M-258.78M-353.16M-70.88M-299.14M-43.52M9.36M-31.41M-30.1M-45.72M-43.96M6.05M9.54M2.92M-12.27M22.56M1.23M7.49M2.35M2.83M-2.03M-685K-1M1.85M-1.7M17.8M1.7M-400K
Working Capital Changes-37.35M42.87M255.32M-52.18M-141.03M-34.74M5.99M-26.25M13.2M46.83M26.47M79.07M-16.52M12.9M8.11M-45.64M-2.11M9.02M2.03M-9.89M-526K1.95M5.4M-5.18M6.83M-7.18M3.39M-4.5M16.7M-7.4M12.1M
Change in Receivables-44.95M-50.09M179.84M-10.83M-56.54M-79.95M22.36M-26.09M-6.35M3.48M-22.8M8.21M982K4.42M-2.32M6.18M-22.54M5.5M7.73M-17.02M-2.79M793K2.7M-5.28M-380K-1.88M-4.85M-400K12.6M3.3M100K
Change in Inventory11.83M27.37M163.78M49.58M-130.17M-72.92M-18.67M-39.11M2.39M-15.02M15.34M34.54M-11.19M2.06M-15.17M-5.76M-4.66M4.29M-398K-7.73M867K-3.07M2.62M-367K111K-746K2.25M2.1M700K-3.5M2.9M
Change in Payables19.94M000000000000000000000000000000
Cash from Investing-958.35M-720.28M-498.9M-1.68B-2.42B-490.26M-310.63M-338.07M-342.42M-284.05M-243.19M-229.67M-2.32B-895.42M-153.83M-83.68M-783.64M-55.71M-52.39M-15.6M-91.23M-20.64M-13.15M-11.94M-8.08M-9.28M-3.91M21.8M-13.2M-27.4M-70.9M
Capital Expenditures-188.22M-380.49M-332.48M-557M-392.8M-274.4M-283.93M-363.15M-325.78M-281.3M-243.55M-233.69M-240.21M-120.73M-115.55M-60.15M-26.09M-23.64M-37.62M-15.81M-11.8M-21.41M-13.31M-11.59M-13.43M-8.85M-7.29M-9.9M-15M-24.5M-26.4M
CapEx % of Revenue2.98%6.2%5.82%8.21%6.01%5.79%7.95%10.8%9.62%7.68%7.17%6.89%6.07%6.7%6.79%3.35%3.6%3.95%4.66%2.45%2.9%6.93%4.16%3.57%5.12%3.46%3%3.83%4.45%4.92%5.4%
Acquisitions-35.42M-26.59M-206.74M-1.17B-2.04B-195.51M-29.79M-3.43M-119.98M-16.89M-8.51M-377K-2.09B-779.03M-46.42M-25.06M-758.18M-33.99M-15.88M0-80.17M0000000000
Investments-------------------------------
Other Investing-457.11M15.03M40.32M49.76M13.44M-20.36M3.09M24.84M20.58M14.14M8.87M4.4M10.81M4.34M8.14M1.53M624K1.91M1.1M217K739K768K161K-357K5.36M-429K3.38M31.7M1.8M-2.9M-44.5M
Cash from Financing30.39M-337.89M-399.56M876.29M1.68B-221.36M-306.99M-54.88M-47.58M-154.85M-183.87M-139.59M1.28B1.46B-31.39M-137.45M653.15M-6.11M-5.08M-39.06M31.68M-5.2M-12.53M-6.51M-14.19M3.82M-10.65M-33.1M-2.9M-9.8M25.8M
Debt Issued (Net)187.47M-198.99M-346.81M959.41M1.87B3.02M-220.76M-17.63M-25.62M-122.38M-171.78M-108.28M1.33B632.36M-30.03M-430.01M677.49M-5.02M-6.25M-39.25M33.48M-5.21M771K-6.5M-10.83M10.53M-8.49M-30.3M-2.4M-7.6M25.3M
Equity Issued (Net)36.89M-34.26M-33.83M-52.94M-125.53M-167.66M-54.98M-19.22M182K22K-4.81M-5.74M416K840.56M72K293.12M35K11K303K517K29K54K-9.85M2.01M0000100K300K600K
Dividends Paid0000000000000000000000-1.24M00000000
Share Repurchases34.67M-34.67M-34.27M-52.94M-125.53M-167.71M-55.04M-19.26M00-5M-5.91M0000000000-10M00000000
Other Financing-193.97M-104.64M-18.93M-30.18M-68.26M-56.73M-31.25M-18.03M-22.14M-32.5M-7.27M-25.57M-55.9M-15.47M-1.43M-555K-24.37M-1.09M866K-319K-1.83M-41K-2.21M-2.02M-3.36M-6.7M-2.16M-2.8M-600K-2.5M-100K
Net Change in Cash10.7M-8.2M-47.14M114.28M81.1M-12.65M8.68M-34.32M453K-7.94M-42.36M48.1M-762.07M767.61M64.31M19.73M-48.98M17.37M34.48M11.05M-30.72M-1.25M12.45M9.37M11.77M159K1.68M-10.5M9.4M-9.3M-11.6M
Free Cash Flow551.44M679.23M506.81M342.26M420.94M430.02M340.73M-528K72.84M129.13M147.45M187.27M34.97M89.99M133.99M180.71M55.42M55.55M54.34M49.89M17.03M3.18M24.81M16.24M20.6M-3.23M8.96M-9.1M10.5M3.4M19.3M
FCF Margin %8.74%11.06%8.87%5.04%6.44%9.07%9.54%-0.02%2.15%3.53%4.34%5.52%0.88%4.99%7.88%10.05%7.65%9.29%6.73%7.73%4.18%1.03%7.75%5%7.86%-1.26%3.69%-3.52%3.12%0.68%3.95%
FCF Growth %5.5%34.02%48.08%-18.69%-2.11%26.21%64631.44%-100.72%-43.6%-12.42%-21.26%435.57%-61.15%-32.84%-25.86%226.06%-0.22%2.23%8.9%192.94%435.93%-87.19%52.81%-21.18%736.75%-136.12%198.42%-186.67%208.82%-82.38%101.04%
FCF per Share3.424.243.142.112.562.572.04-0.000.430.770.891.130.210.751.131.560.670.670.660.610.230.050.380.260.32-0.210.57-0.590.670.211.15
FCF Conversion (FCF/Net Income)2.47x16.87x3.01x1.39x1.10x1.08x2.10x1.16x3.93x3.19x3.82x5.36x4.29x1.93x1.91x1.42x1.84x1.89x1.69x1.44x5.65x3.18x2.67x1.53x3.80x-0.47x-0.85x-0.05x-0.79x5.17x5.94x
Interest Paid107.55M0243.68M261.32M113.36M58.45M66.22M79.13M75.01M78.23M82.09M78.98M104.83M21.55M-20.18M28.69M7.74M2.69M3.02M000000000000
Taxes Paid42.23M0102.68M152.67M113.01M46.4M36.78M29.78M33.16M26.3M23.22M3.04M28.32M31.41M-43.49M88.24M28.11M2.24M44.25M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Commodity spread and policy volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, Darling Ingredients consistently generates operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching an extreme 11.59x in 2025Q3, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity in the current environment.

The persistent divergence between net income and operating cash flow indicates that non-cash charges, likely related to the equity-method accounting of the Diamond Green Diesel joint venture and depreciation, are heavily distorting bottom-line results. Investors should monitor this gap closely, as it implies that the company's reported profitability may be structurally understated relative to its underlying cash-generative potential.

FCF Volatility Reflects Operational Sensitivity

Based on recent quarterly filings, Darling Ingredients' free cash flow margins have exhibited extreme volatility, ranging from a low of 2.6% in 2023Q4 to a peak of 16.5% in 2025Q4, underscoring the sensitivity of cash generation to fluctuating commodity spreads and renewable fuel credit pricing.

The erratic nature of free cash flow suggests that the company's ability to convert operations into liquid capital is highly dependent on external market conditions rather than internal efficiency. This inconsistency warrants further investigation into whether the current cash flow trajectory can support the company's debt-heavy capital structure during periods of margin compression.

Capital Intensity Remains Elevated

According to historical data, Darling Ingredients maintains a high capital intensity, with CapEx/Revenue ratios frequently exceeding 6% and peaking at 10.8% in 2023Q4, indicating that the company must continuously reinvest significant capital to maintain its complex global rendering and processing infrastructure.

The high level of capital expenditure appears necessary to sustain the company's route density and regulatory compliance across its diverse facility footprint. Analysts should consider whether this level of spending is purely for maintenance or if it represents a strategic attempt to defend market share against smaller, more agile competitors.

Working Capital Swings Impact Liquidity

As evidenced by quarterly cash flow data, working capital changes have been highly erratic, swinging from a significant cash inflow of $177.2M in 2024Q1 to a cash outflow of $39.2M in 2026Q1, highlighting the company's vulnerability to timing differences in inventory and receivables management.

These dramatic shifts in working capital suggest that the company's cash position is susceptible to the cyclical nature of raw material procurement and the timing of credit realizations. Investors should monitor these fluctuations as they may indicate underlying challenges in managing inventory levels effectively during periods of volatile commodity demand.

DAR — Frequently Asked Questions

Quick answers to the most common questions about buying DAR stock.

How much cash does Darling Ingredients Inc. (DAR) generate from operations?

Darling Ingredients Inc. (DAR) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Darling Ingredients Inc.'s free cash flow?

Darling Ingredients Inc. (DAR) generated $679.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Darling Ingredients Inc.'s capital expenditure (CapEx)?

Darling Ingredients Inc. (DAR) spent $380.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Darling Ingredients Inc. distribute cash to shareholders?

In 2025, Darling Ingredients Inc. (DAR) spent $34.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.