VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DCIDonaldson Company, Inc.
$88.52$10.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDCICash Flow

Donaldson Company, Inc. (DCI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains robust, evidenced by an operating cash flow to net income ratio that peaked at 1.52 in 2025Q3 and supported a $111.2 million share buyback in 2026Q3.

DCI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Cash from Operations461.6M418.8M492.5M544.5M252.8M401.9M387M345.8M262.9M310.3M286.1M212.84M317.84M315.92M259.71M246.06M203M276.93M173.53M117.05M156.67M142.59M118.05M146.72M154.31M82.8M88.32M100.4M36.1M54.6M76.9M
Operating CF Margin %-11.35%13.73%15.87%7.65%14.08%14.99%12.16%9.62%13.08%12.89%8.98%12.85%12.96%10.42%10.73%10.81%14.82%7.77%6.1%9.25%8.94%8.34%12.04%13.7%7.28%8.09%10.63%3.84%6.55%10.14%
Operating CF Growth %96.09%-14.96%-9.55%115.39%-37.1%3.85%11.91%31.53%-15.28%8.46%34.42%-33.03%0.61%21.64%5.55%21.21%-26.69%59.58%48.26%-25.29%9.88%20.78%-19.54%-4.92%86.37%-6.25%-12.03%178.12%-33.88%-29%45.37%
Net Income438.8M367M414M358.8M332.8M286.9M257M267.2M180.3M232.8M190.8M208.11M260.22M247.38M264.3M225.29M166.16M131.91M171.95M150.72M132.31M110.55M106.32M95.31M86.88M75.55M70.23M62.4M57.1M50.6M43.4M
Depreciation & Amortization97.4M99.5M98.4M92.3M93.8M95.3M87.6M81.1M76.7M75.2M74.9M74.3M67.16M64.29M61.16M60.49M59.23M58.6M56.73M49.57M44.7M44.28M41.55M37.56M31.75M38.58M34.33M27.7M25.3M21.5M21.7M
Stock-Based Compensation19.9M24M22M20.4M20.4M14.2M15.2M15M16.7M9.1M7.3M10.69M11.64M9.15M10.55M9.23M8.25M1.9M9.31B000000000000
Deferred Taxes-4M-24M-24.3M-15.3M-1.4M-5.9M2.7M10.2M7M-10.6M-3.3M-5.61M-7.76M8.35M-10.32M-9.87M3.02M-4.73M-5.01M-4.63M6.87M2.96M-1.6M637K-5.27M7.09M-449K500K4.2M1M-5.7M
Other Non-Cash Items-107.2M52.5M-1M6.3M10.9M17.5M21.2M-8.8M-30.3M-300K8.7M17.19M-1.22M-15.73M-20.38M-12.62M-10.55M-3.65M-9.31B-2.48M-8.11M2.84M-351K-2.09M-2.89M-13.58M2.53M700K-10.7M8.1M6.2M
Working Capital Changes16.7M-100.2M-16.6M82M-203.7M-6.1M3.3M-18.9M12.5M4.1M7.7M-91.84M-12.21M2.49M-45.61M-26.47M-23.12M92.9M-49.99M-62.2M-4.88M-18.05M-27.87M15.3M43.84M-24.84M-18.32M9.1M-39.8M-26.6M11.7M
Change in Receivables0-21.4M-39.4M30.1M-100.8M-92.7M77.1M1.4M-41.7M-31.8M8.5M-20.64M-44.85M3.71M-17.88M-62.27M-79.31M116.98M-29.78B-31.42B-12.15M-17.35M-37.27M34.37M0000000
Change in Inventory0-32.2M-65.6M99.8M-147.8M-56.3M11.9M-5.5M-43.8M-42.4M29.1M-26.23M-19.27M20.14M-4.15M-53M-25.83M66.14M-49.4M-36.47M587K-6.75M-20.73M5.79M13.61M2.82M-26.23M21.4M-20M-14.5M-2M
Change in Payables0-5.5M80.3M-39M51.1M151.8M-74M-3.1M6.5M65.5M-30.7M-17.18M59.69M-34.85M-6.21M81.57M85.99M-78.74M33.94B4.84B26.65M3.96M000000000
Cash from Investing-62.8M-150.4M-86.9M-327.3M-154M-58.3M-128.9M-246.4M-95.4M-95.7M-55.6M-111.73M-124.12M-96.31M-176.47M-56.36M-42.91M-119.89M-73.2M-117.2M-82.14M-63.56M-47.43M-34.87M-108.88M-38.92M-124.64M-29.8M-53.9M-67.2M-40.8M
Capital Expenditures-72.8M-78.9M-85.6M-118.1M-85.1M-58.3M-122.4M-150.4M-95.9M-63.5M-72.9M-93.57M-96.81M-94.34M-77.17M-59.85M-42.66M-45.57M-72.15M-77.44M-81.27M-54.98M-47.74M-47.75M-40.53M-38.92M-36.42M-29.5M-55.6M-47.3M-39.3M
CapEx % of Revenue1.91%2.14%2.39%3.44%2.57%2.04%4.74%5.29%3.51%2.68%3.28%3.95%3.91%3.87%3.1%2.61%2.27%2.44%3.23%4.04%4.8%3.45%3.37%3.92%3.6%3.42%3.33%3.12%5.91%5.68%5.18%
Acquisitions-800K-2.4M-2M-209.2M-68.9M700K-6.5M-96M500K-32.2M-12.9M-105.64M-395K-558K03.49M-250K-74.32M-2.38M-40.62M-4.56M-13.36M-4.4M-1.58M-68.35M000000
Investments-------------------------------
Other Investing10.8M-69.1M700K400K400K-700K2M300K1.6M2.4M2.2M-1K395K558K4.28B4.28M740K74.83M1.33M857K3.69M4.78M4.71M14.46M00-88.22M-300K1.7M-19.9M-1.5M
Cash from Financing-378.6M-321.7M-355.9M-222.2M-114.2M-363.3M-199.5M-123.3M-268.8M-157.7M-175M-179.03M-120.8M-223.97M-103.4M-167.35M-69.52M-91.77M-77.02M7.84M-164.5M-45.35M-40.92M-92.24M-31.79M-38.95M19.58M-43.7M13.3M-8.2M-36.9M
Debt Issued (Net)-116.7M124.3M-114.8M0155.4M-131.1M-17.7M110.2M-68.7M47.5M8.2M148.6M218.5M-88.31M50.51M-43.18M15.74M-30.97M29.7M100.3M-34.86M87.97M3.32M-53.19M4.53M-16.09M67.56M10.1M50.9M23.7M-8.7M
Equity Issued (Net)-113.7M-302.9M-162.7M-103.5M-170.6M-106.4M-69.1M-103.3M-102.8M-117.7M-71.1M-243.18M-279.4M-102.57M-130.23M-93.03M-66.7M-32.77M-82.89M-69.55M-114.14M-113.56M-26.47M-23.79M-22.61M-9.77M-35.6M-42.9M-30.7M-23.1M-23M
Dividends Paid-139M-131.9M-122.8M-114.4M-110.1M-107.2M-106.4M-99.7M-94.7M-92.4M-91.2M-91.22M-83.07M-60.32M-47.68M-41.01M-36.24M-35.17M-33M-28.81M-26.44M-19.76M-17.78M-15.26M-13.71M-13.09M-12.38M-10.8M-9.6M-8.8M-7.7M
Share Repurchases-59.3M-331.5M-170.7M-141.8M-170.6M-142.2M-94.3M-129.2M-122M-140.4M-84.3M-256.3M-279.4M-102.57M-130.23M-108.93M-66.7M-32.77M-92.2M-76.9M-118.91M-116.27M-29.77M-24.87M-22.61M-10.3M-35.92M-44.5M-33.3M-24.9M-23.1M
Other Financing-9.2M-11.2M44.4M-4.3M11.1M-18.6M-6.3M-30.5M-2.6M4.9M-20.9M6.77M23.17M27.23M24.01M9.87M17.68M7.14M9.18M5.9M10.94M000000-100K2.7M02.5M
Net Change in Cash25.6M-52.3M45.6M-6.2M-29.5M-13.8M58.8M-26.9M-103.7M65.2M53.3M-106.52M72.28M-1.65M-47.7M41.49M88.31M60.33M28.12M9.77M-88.6M34.56M32.43M21.48M9.45M4.12M-17.8M25.8M1.7M-16.6M2.4M
Free Cash Flow388.8M339.9M406.9M426.4M167.7M343.6M264.6M195.4M167M246.8M213.2M119.28M221.02M221.59M182.54M186.2M160.35M231.36M101.38M39.6M75.4M87.61M70.31M98.97M113.78M43.88M51.9M70.9M-19.5M7.3M37.6M
FCF Margin %10.21%9.21%11.35%12.43%5.07%12.04%10.25%6.87%6.11%10.41%9.6%5.03%8.94%9.09%7.32%8.12%8.54%12.38%4.54%2.06%4.45%5.49%4.97%8.12%10.11%3.86%4.75%7.51%-2.07%0.88%4.96%
FCF Growth %30.21%-16.47%-4.57%154.26%-51.19%29.86%35.41%17.01%-32.33%15.76%78.74%-46.03%-0.25%21.39%-1.97%16.13%-30.69%128.2%155.98%-47.47%-13.93%24.6%-28.95%-13.02%159.33%-15.46%-26.8%463.59%-367.12%-80.59%36.23%
FCF per Share3.292.823.323.451.342.682.061.501.261.841.580.861.501.471.191.181.011.460.620.240.440.500.390.550.620.240.280.37-0.100.040.18
FCF Conversion (FCF/Net Income)0.89x1.14x1.19x1.52x0.76x1.40x1.51x1.29x1.46x1.33x1.50x1.02x1.22x1.28x0.98x1.09x1.22x2.10x1.01x0.78x1.18x1.29x1.11x1.54x1.78x1.10x1.26x1.61x0.63x1.08x1.77x
Interest Paid20.2M22.2M23.4M20.9M12.2M10.9M17.1M19.1M21.9M19.9M19.7M14.7M11.1M13.53M13.41M12.85M11.45M14.86M0000000000000
Taxes Paid-27.2M176.2M147.8M140.9M102.4M105.9M90.7M99.3M82.6M88M67.8M85.6M93.1M84.9M91.92M57.69M40.03M41.2M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Cyclical OEM demand exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Driven by Cash

As reported in financial statements, Donaldson's operating cash flow to net income ratio has frequently exceeded 1.0, with a notable peak of 1.52 in 2025Q3, suggesting that the company's reported earnings are consistently supported by actual cash generation rather than aggressive accounting accruals or non-cash adjustments.

The consistent ability to convert net income into operating cash flow at a ratio above parity indicates high-quality earnings that are less susceptible to accounting manipulation. Investors should monitor periods where this ratio dips below 1.0, as these instances may signal temporary working capital inefficiencies or timing mismatches in revenue recognition.

Free Cash Flow Margin Resilience

Based on recent SEC filings, Donaldson's free cash flow margins have demonstrated significant volatility, ranging from a low of 2.0% in 2026Q2 to a high of 15.0% in 2025Q4, reflecting the underlying sensitivity of cash generation to cyclical shifts in industrial equipment demand and inventory management.

While the company maintains a robust cash profile, the wide variance in FCF margins suggests that capital expenditures and working capital swings can temporarily mask the underlying profitability of the business. The recovery in FCF margins during stronger quarters highlights the operational leverage inherent in the aftermarket-heavy business model.

Disciplined Capital Intensity Remains Low

According to the provided data, Donaldson maintains a disciplined capital expenditure profile, with CapEx as a percentage of revenue consistently hovering between 1.5% and 2.8%, indicating that the business model requires relatively low ongoing investment to maintain its proprietary filtration manufacturing and distribution infrastructure.

This low capital intensity allows the company to generate significant free cash flow even during periods of top-line stagnation. The stability of these expenditures suggests that management is successfully balancing necessary maintenance with targeted growth investments without overextending the balance sheet.

Working Capital Volatility Impacts Cash

As indicated by quarterly cash flow data, working capital changes have been a primary driver of cash flow variance, with outflows reaching as high as $56.7 million in 2025Q1, which suggests that distributor inventory cycles and supply chain timing significantly influence the company's short-term liquidity position.

The frequent swings in working capital appear to be a byproduct of the company's reliance on independent distribution networks, which can lead to periodic inventory destocking or accumulation. Analysts should interpret these fluctuations as timing-related rather than structural, though they warrant close monitoring to ensure they do not signal a broader slowdown in end-user demand.

Shareholder Returns Prioritize Capital Discipline

Based on reported figures, Donaldson has consistently utilized its robust cash flow to fund dividends and aggressive share repurchases, including a $111.2 million buyback in 2026Q3, reflecting a management philosophy that prioritizes returning excess capital to shareholders over large-scale, debt-funded acquisitions in the current environment.

The company's ability to sustain these returns while maintaining a fortress balance sheet suggests a highly conservative capital allocation strategy. This approach provides a significant buffer for investors, though it may also indicate a lack of high-return internal growth opportunities that would otherwise justify retaining more cash for reinvestment.

DCI — Frequently Asked Questions

Quick answers to the most common questions about buying DCI stock.

How much cash does Donaldson Company, Inc. (DCI) generate from operations?

Donaldson Company, Inc. (DCI) generated $418.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Donaldson Company, Inc.'s free cash flow?

Donaldson Company, Inc. (DCI) generated $339.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Donaldson Company, Inc.'s capital expenditure (CapEx)?

Donaldson Company, Inc. (DCI) spent $78.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Donaldson Company, Inc. distribute cash to shareholders?

In 2025, Donaldson Company, Inc. (DCI) returned $131.9M to shareholders via cash dividends and spent $331.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.