Operating cash flow consistently exceeds net income with an average OCF/NI ratio of 1.15 over the past ten quarters, but the 2026Q4 free cash flow margin of 17.5% is heavily distorted by the $822.4 million acquisition cash outflow.
Donaldson Company, Inc. (DCI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Cash from Operations | 493.7M | 418.8M | 492.5M | 544.5M | 252.8M | 401.9M | 387M | 345.8M | 262.9M | 310.3M | 286.1M | 212.84M | 317.84M | 315.92M | 259.71M | 246.06M | 203M | 276.93M | 173.53M | 117.05M | 156.67M | 142.59M | 118.05M | 146.72M | 154.31M | 82.8M | 88.32M | 100.4M | 36.1M | 54.6M | 76.9M |
| Operating CF Margin % | - | 11.35% | 13.73% | 15.87% | 7.65% | 14.08% | 14.99% | 12.16% | 9.62% | 13.08% | 12.89% | 8.98% | 12.85% | 12.96% | 10.42% | 10.73% | 10.81% | 14.82% | 7.77% | 6.1% | 9.25% | 8.94% | 8.34% | 12.04% | 13.7% | 7.28% | 8.09% | 10.63% | 3.84% | 6.55% | 10.14% |
| Operating CF Growth % | 82.04% | -14.96% | -9.55% | 115.39% | -37.1% | 3.85% | 11.91% | 31.53% | -15.28% | 8.46% | 34.42% | -33.03% | 0.61% | 21.64% | 5.55% | 21.21% | -26.69% | 59.58% | 48.26% | -25.29% | 9.88% | 20.78% | -19.54% | -4.92% | 86.37% | -6.25% | -12.03% | 178.12% | -33.88% | -29% | 45.37% |
| Net Income | 453.8M | 367M | 414M | 358.8M | 332.8M | 286.9M | 257M | 267.2M | 180.3M | 232.8M | 190.8M | 208.11M | 260.22M | 247.38M | 264.3M | 225.29M | 166.16M | 131.91M | 171.95M | 150.72M | 132.31M | 110.55M | 106.32M | 95.31M | 86.88M | 75.55M | 70.23M | 62.4M | 57.1M | 50.6M | 43.4M |
| Depreciation & Amortization | 106M | 99.5M | 98.4M | 92.3M | 93.8M | 95.3M | 87.6M | 81.1M | 76.7M | 75.2M | 74.9M | 74.3M | 67.16M | 64.29M | 61.16M | 60.49M | 59.23M | 58.6M | 56.73M | 49.57M | 44.7M | 44.28M | 41.55M | 37.56M | 31.75M | 38.58M | 34.33M | 27.7M | 25.3M | 21.5M | 21.7M |
| Stock-Based Compensation | 16M | 24M | 22M | 20.4M | 20.4M | 14.2M | 15.2M | 15M | 16.7M | 9.1M | 7.3M | 10.69M | 11.64M | 9.15M | 10.55M | 9.23M | 8.25M | 1.9M | 9.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 800K | -24M | -24.3M | -15.3M | -1.4M | -5.9M | 2.7M | 10.2M | 7M | -10.6M | -3.3M | -5.61M | -7.76M | 8.35M | -10.32M | -9.87M | 3.02M | -4.73M | -5.01M | -4.63M | 6.87M | 2.96M | -1.6M | 637K | -5.27M | 7.09M | -449K | 500K | 4.2M | 1M | -5.7M |
| Other Non-Cash Items | -105.1M | 52.5M | -1M | 6.3M | 10.9M | 17.5M | 21.2M | -8.8M | -30.3M | -300K | 8.7M | 17.19M | -1.22M | -15.73M | -20.38M | -12.62M | -10.55M | -3.65M | -9.31B | -2.48M | -8.11M | 2.84M | -351K | -2.09M | -2.89M | -13.58M | 2.53M | 700K | -10.7M | 8.1M | 6.2M |
| Working Capital Changes | 22.2M | -100.2M | -16.6M | 82M | -203.7M | -6.1M | 3.3M | -18.9M | 12.5M | 4.1M | 7.7M | -91.84M | -12.21M | 2.49M | -45.61M | -26.47M | -23.12M | 92.9M | -49.99M | -62.2M | -4.88M | -18.05M | -27.87M | 15.3M | 43.84M | -24.84M | -18.32M | 9.1M | -39.8M | -26.6M | 11.7M |
| Change in Receivables | 0 | -21.4M | -39.4M | 30.1M | -100.8M | -92.7M | 77.1M | 1.4M | -41.7M | -31.8M | 8.5M | -20.64M | -44.85M | 3.71M | -17.88M | -62.27M | -79.31M | 116.98M | -29.78B | -31.42B | -12.15M | -17.35M | -37.27M | 34.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -32.2M | -65.6M | 99.8M | -147.8M | -56.3M | 11.9M | -5.5M | -43.8M | -42.4M | 29.1M | -26.23M | -19.27M | 20.14M | -4.15M | -53M | -25.83M | 66.14M | -49.4M | -36.47M | 587K | -6.75M | -20.73M | 5.79M | 13.61M | 2.82M | -26.23M | 21.4M | -20M | -14.5M | -2M |
| Change in Payables | 0 | -5.5M | 80.3M | -39M | 51.1M | 151.8M | -74M | -3.1M | 6.5M | 65.5M | -30.7M | -17.18M | 59.69M | -34.85M | -6.21M | 81.57M | 85.99M | -78.74M | 33.94B | 4.84B | 26.65M | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -879.5M | -150.4M | -86.9M | -327.3M | -154M | -58.3M | -128.9M | -246.4M | -95.4M | -95.7M | -55.6M | -111.73M | -124.12M | -96.31M | -176.47M | -56.36M | -42.91M | -119.89M | -73.2M | -117.2M | -82.14M | -63.56M | -47.43M | -34.87M | -108.88M | -38.92M | -124.64M | -29.8M | -53.9M | -67.2M | -40.8M |
| Capital Expenditures | -67.4M | -78.9M | -85.6M | -118.1M | -85.1M | -58.3M | -122.4M | -150.4M | -95.9M | -63.5M | -72.9M | -93.57M | -96.81M | -94.34M | -77.17M | -59.85M | -42.66M | -45.57M | -72.15M | -77.44M | -81.27M | -54.98M | -47.74M | -47.75M | -40.53M | -38.92M | -36.42M | -29.5M | -55.6M | -47.3M | -39.3M |
| CapEx % of Revenue | 1.73% | 2.14% | 2.39% | 3.44% | 2.57% | 2.04% | 4.74% | 5.29% | 3.51% | 2.68% | 3.28% | 3.95% | 3.91% | 3.87% | 3.1% | 2.61% | 2.27% | 2.44% | 3.23% | 4.04% | 4.8% | 3.45% | 3.37% | 3.92% | 3.6% | 3.42% | 3.33% | 3.12% | 5.91% | 5.68% | 5.18% |
| Acquisitions | -822.9M | -2.4M | -2M | -209.2M | -68.9M | 700K | -6.5M | -96M | 500K | -32.2M | -12.9M | -105.64M | -395K | -558K | 0 | 3.49M | -250K | -74.32M | -2.38M | -40.62M | -4.56M | -13.36M | -4.4M | -1.58M | -68.35M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 10.8M | -69.1M | 700K | 400K | 400K | -700K | 2M | 300K | 1.6M | 2.4M | 2.2M | -1K | 395K | 558K | 4.28B | 4.28M | 740K | 74.83M | 1.33M | 857K | 3.69M | 4.78M | 4.71M | 14.46M | 0 | 0 | -88.22M | -300K | 1.7M | -19.9M | -1.5M |
| Cash from Financing | 451.6M | -321.7M | -355.9M | -222.2M | -114.2M | -363.3M | -199.5M | -123.3M | -268.8M | -157.7M | -175M | -179.03M | -120.8M | -223.97M | -103.4M | -167.35M | -69.52M | -91.77M | -77.02M | 7.84M | -164.5M | -45.35M | -40.92M | -92.24M | -31.79M | -38.95M | 19.58M | -43.7M | 13.3M | -8.2M | -36.9M |
| Debt Issued (Net) | 656.4M | 124.3M | -114.8M | 0 | 155.4M | -131.1M | -17.7M | 110.2M | -68.7M | 47.5M | 8.2M | 148.6M | 218.5M | -88.31M | 50.51M | -43.18M | 15.74M | -30.97M | 29.7M | 100.3M | -34.86M | 87.97M | 3.32M | -53.19M | 4.53M | -16.09M | 67.56M | 10.1M | 50.9M | 23.7M | -8.7M |
| Equity Issued (Net) | -55.3M | -302.9M | -162.7M | -103.5M | -170.6M | -106.4M | -69.1M | -103.3M | -102.8M | -117.7M | -71.1M | -243.18M | -279.4M | -102.57M | -130.23M | -93.03M | -66.7M | -32.77M | -82.89M | -69.55M | -114.14M | -113.56M | -26.47M | -23.79M | -22.61M | -9.77M | -35.6M | -42.9M | -30.7M | -23.1M | -23M |
| Dividends Paid | -141.2M | -131.9M | -122.8M | -114.4M | -110.1M | -107.2M | -106.4M | -99.7M | -94.7M | -92.4M | -91.2M | -91.22M | -83.07M | -60.32M | -47.68M | -41.01M | -36.24M | -35.17M | -33M | -28.81M | -26.44M | -19.76M | -17.78M | -15.26M | -13.71M | -13.09M | -12.38M | -10.8M | -9.6M | -8.8M | -7.7M |
| Share Repurchases | 0 | -331.5M | -170.7M | -141.8M | -170.6M | -142.2M | -94.3M | -129.2M | -122M | -140.4M | -84.3M | -256.3M | -279.4M | -102.57M | -130.23M | -108.93M | -66.7M | -32.77M | -92.2M | -76.9M | -118.91M | -116.27M | -29.77M | -24.87M | -22.61M | -10.3M | -35.92M | -44.5M | -33.3M | -24.9M | -23.1M |
| Other Financing | -8.3M | -11.2M | 44.4M | -4.3M | 11.1M | -18.6M | -6.3M | -30.5M | -2.6M | 4.9M | -20.9M | 6.77M | 23.17M | 27.23M | 24.01M | 9.87M | 17.68M | 7.14M | 9.18M | 5.9M | 10.94M | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 2.7M | 0 | 2.5M |
| Net Change in Cash | 70M | -52.3M | 45.6M | -6.2M | -29.5M | -13.8M | 58.8M | -26.9M | -103.7M | 65.2M | 53.3M | -106.52M | 72.28M | -1.65M | -47.7M | 41.49M | 88.31M | 60.33M | 28.12M | 9.77M | -88.6M | 34.56M | 32.43M | 21.48M | 9.45M | 4.12M | -17.8M | 25.8M | 1.7M | -16.6M | 2.4M |
| Free Cash Flow | 426.3M | 339.9M | 406.9M | 426.4M | 167.7M | 343.6M | 264.6M | 195.4M | 167M | 246.8M | 213.2M | 119.28M | 221.02M | 221.59M | 182.54M | 186.2M | 160.35M | 231.36M | 101.38M | 39.6M | 75.4M | 87.61M | 70.31M | 98.97M | 113.78M | 43.88M | 51.9M | 70.9M | -19.5M | 7.3M | 37.6M |
| FCF Margin % | 10.97% | 9.21% | 11.35% | 12.43% | 5.07% | 12.04% | 10.25% | 6.87% | 6.11% | 10.41% | 9.6% | 5.03% | 8.94% | 9.09% | 7.32% | 8.12% | 8.54% | 12.38% | 4.54% | 2.06% | 4.45% | 5.49% | 4.97% | 8.12% | 10.11% | 3.86% | 4.75% | 7.51% | -2.07% | 0.88% | 4.96% |
| FCF Growth % | 25.42% | -16.47% | -4.57% | 154.26% | -51.19% | 29.86% | 35.41% | 17.01% | -32.33% | 15.76% | 78.74% | -46.03% | -0.25% | 21.39% | -1.97% | 16.13% | -30.69% | 128.2% | 155.98% | -47.47% | -13.93% | 24.6% | -28.95% | -13.02% | 159.33% | -15.46% | -26.8% | 463.59% | -367.12% | -80.59% | 36.23% |
| FCF per Share | 3.62 | 2.82 | 3.32 | 3.45 | 1.34 | 2.68 | 2.06 | 1.50 | 1.26 | 1.84 | 1.58 | 0.86 | 1.50 | 1.47 | 1.19 | 1.18 | 1.01 | 1.46 | 0.62 | 0.24 | 0.44 | 0.50 | 0.39 | 0.55 | 0.62 | 0.24 | 0.28 | 0.37 | -0.10 | 0.04 | 0.18 |
| FCF Conversion (FCF/Net Income) | 0.94x | 1.14x | 1.19x | 1.52x | 0.76x | 1.40x | 1.51x | 1.29x | 1.46x | 1.33x | 1.50x | 1.02x | 1.22x | 1.28x | 0.98x | 1.09x | 1.22x | 2.10x | 1.01x | 0.78x | 1.18x | 1.29x | 1.11x | 1.54x | 1.78x | 1.10x | 1.26x | 1.61x | 0.63x | 1.08x | 1.77x |
| Interest Paid | 12.7M | 22.2M | 23.4M | 20.9M | 12.2M | 10.9M | 17.1M | 19.1M | 21.9M | 19.9M | 19.7M | 14.7M | 11.1M | 13.53M | 13.41M | 12.85M | 11.45M | 14.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 107.7M | 176.2M | 147.8M | 140.9M | 102.4M | 105.9M | 90.7M | 99.3M | 82.6M | 88M | 67.8M | 85.6M | 93.1M | 84.9M | 91.92M | 57.69M | 40.03M | 41.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying DCI stock.
Donaldson Company, Inc. (DCI) generated $418.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Donaldson Company, Inc. (DCI) generated $339.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Donaldson Company, Inc. (DCI) spent $78.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Donaldson Company, Inc. (DCI) returned $131.9M to shareholders via cash dividends and spent $331.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Acquisition integration risk
Metrics are mathematically derived from official filings.
Earnings Quality Strongly Supported by Cash
Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.15 over the last ten quarters, indicating high-quality earnings and minimal accrual-based distortions.
The persistent premium of operating cash flow over net income suggests that Donaldson's reported profits are being converted into actual cash at a high rate, a hallmark of a mature, well-managed industrial business. This pattern is particularly evident in the most recent quarter, where OCF of $199.9M was 1.55x net income, implying strong working capital management and efficient collection cycles. The quality of earnings appears robust, with no signs of aggressive accounting practices inflating the bottom line.
FCF Trajectory Shows Volatility but Strong Core
Free cash flow margin has been volatile, ranging from 2.0% to 17.5% over the past ten quarters, but the recent surge to 17.5% in 2026Q4 suggests a potential inflection point in cash generation.
The FCF trajectory is not linear, with significant quarterly swings driven by working capital changes and acquisition activity. However, the underlying trend shows that when working capital is not a drag, the business generates substantial free cash flow, as evidenced by the 17.5% margin in the latest quarter. This volatility warrants monitoring, as it may indicate lumpy customer payments or inventory cycles, but the core cash-generating ability of the filtration business appears intact and is currently accelerating.
Low Capital Intensity Supports Cash Flow
Capital expenditures have remained consistently low, averaging just 2.0% of revenue over the past ten quarters, which is a key structural advantage supporting strong free cash flow conversion.
Donaldson's capital expenditure requirements are modest relative to its revenue base, reflecting a business model that is not heavily reliant on continuous, large-scale plant investments. This low capital intensity, with CapEx/Rev consistently below 3%, allows a greater portion of operating cash flow to be available for shareholder returns and strategic investments. The maintenance nature of most spending is suggested by the steady D&A figures, which are consistently covered by CapEx, indicating the company is not under-investing in its asset base.
Balanced Deployment Between M&A and Shareholders
Capital deployment has been heavily weighted toward acquisitions, with over $1.3 billion spent in the last two quarters, while maintaining a consistent dividend payout of approximately $35 million per quarter.
The recent large-scale acquisition activity, particularly the $822.4M outlay in 2026Q4, represents a significant strategic bet that will need to be monitored for integration success and return on invested capital. This aggressive M&A stance is balanced by a steady, predictable dividend, which signals management's confidence in the underlying cash flow stream. The lack of significant share repurchase activity in recent quarters suggests management is prioritizing inorganic growth over financial engineering, a choice that may limit near-term EPS accretion but could build long-term scale.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes have been the primary driver of quarterly operating cash flow volatility, with swings from a $56.7M use in 2025Q1 to a $34.4M source in 2026Q4.
The erratic pattern in working capital suggests that Donaldson's cash flow is highly sensitive to the timing of customer payments and inventory management across its distributor network. The large positive swing in the most recent quarter provided a significant tailwind to operating cash flow, but this may not be sustainable if it reflects a one-time collection event or inventory destocking. Investors should view the underlying operating cash flow, excluding these working capital swings, as a more reliable indicator of the business's core cash generation.
Acquisition-Fueled Growth Obscures Core Cash Flow
The recent $822.4M acquisition in 2026Q4 significantly distorts the cash flow statement, masking the underlying organic cash generation and creating a large, non-recurring use of cash that is not reflected in the reported FCF.
The cash flow statement for the most recent quarter is dominated by the $822.4M acquisition outflow, which is a strategic investment but not part of recurring operations. This makes the reported FCF of $185.0M a misleading indicator of the business's standalone cash generation, as it includes the benefit of a large working capital source but excludes the massive acquisition spend. Analysts should focus on the operating cash flow before acquisition costs to assess the core business, as the current FCF figure is heavily influenced by one-time capital allocation decisions.