| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LYFTLyft, Inc. | 7.69B | 19.25 | 349.36 | 31.39% | 2.4% | 26.3% | 9.97% | 1.64 |
| DDOGDatadog, Inc. | 40.84B | 125.50 | 246.08 | 26.12% | 3.32% | 3.1% | 2.05% | 0.68 |
| MNDYmonday.com Ltd. | 7.18B | 139.22 | 224.55 | 33.21% | 5.58% | 5.13% | 4.12% | 0.10 |
| PEGAPegasystems Inc. | 9.77B | 57.54 | 104.62 | 4.51% | 16.05% | 46.57% | 3.46% | 0.94 |
| SAPSAP SE | 287.77B | 247.10 | 93.25 | 9.51% | 19.41% | 13.94% | 1.54% | 0.23 |
| TYLTyler Technologies, Inc. | 19.07B | 443.14 | 73.25 | 9.53% | 13.72% | 8.75% | 3.17% | 0.19 |
| FICOFair Isaac Corporation | 38.48B | 1623.18 | 61.16 | 15.91% | 32.75% | 2% | ||
| DSGXThe Descartes Systems Group Inc. | 7.56B | 87.93 | 53.62 | 13.63% | 22.1% | 10% | 2.81% | 0.01 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 100.76M | 198.08M | 362.78M | 603.47M | 1.03B | 1.68B | 2.13B | 2.68B |
| Revenue Growth % | - | 0.97% | 0.83% | 0.66% | 0.7% | 0.63% | 0.27% | 0.26% |
| Cost of Goods Sold | 23.41M | 46.53M | 88.95M | 130.2M | 234.84M | 347.57M | 410.73M | 516.36M |
| COGS % of Revenue | 0.23% | 0.23% | 0.25% | 0.22% | 0.23% | 0.21% | 0.19% | 0.19% |
| Gross Profit | 77.35M | 151.55M | 273.83M | 473.27M | 793.94M | 1.33B | 1.72B | 2.17B |
| Gross Margin % | 0.77% | 0.77% | 0.75% | 0.78% | 0.77% | 0.79% | 0.81% | 0.81% |
| Gross Profit Growth % | - | 0.96% | 0.81% | 0.73% | 0.68% | 0.67% | 0.29% | 0.26% |
| Operating Expenses | 80.3M | 162.58M | 293.97M | 487.04M | 813.1M | 1.39B | 1.75B | 2.11B |
| OpEx % of Revenue | 0.8% | 0.82% | 0.81% | 0.81% | 0.79% | 0.83% | 0.82% | 0.79% |
| Selling, General & Admin | 55.57M | 107.41M | 182.55M | 276.42M | 393.33M | 633.88M | 788.64M | 960.93M |
| SG&A % of Revenue | 0.55% | 0.54% | 0.5% | 0.46% | 0.38% | 0.38% | 0.37% | 0.36% |
| Research & Development | 24.73M | 55.18M | 111.42M | 210.63M | 419.77M | 752.35M | 962.45M | 1.15B |
| R&D % of Revenue | 0.25% | 0.28% | 0.31% | 0.35% | 0.41% | 0.45% | 0.45% | 0.43% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.96M | -11.03M | -20.14M | -13.77M | -19.16M | -58.7M | -33.46M | 54.28M |
| Operating Margin % | -0.03% | -0.06% | -0.06% | -0.02% | -0.02% | -0.04% | -0.02% | 0.02% |
| Operating Income Growth % | - | -2.73% | -0.83% | 0.32% | -0.39% | -2.06% | 0.43% | 2.62% |
| EBITDA | -252K | -5.01M | -7.77M | 12.12M | 3.78M | 3.94M | 50.21M | 161.26M |
| EBITDA Margin % | -0% | -0.03% | -0.02% | 0.02% | 0% | 0% | 0.02% | 0.06% |
| EBITDA Growth % | - | -18.87% | -0.55% | 2.56% | -0.69% | 0.04% | 11.75% | 2.21% |
| D&A (Non-Cash Add-back) | 2.7M | 6.03M | 12.37M | 25.9M | 22.94M | 62.63M | 83.67M | 106.98M |
| EBIT | -2.11M | -10.24M | -15.98M | 8.21M | 2.63M | -21.54M | 66.54M | 211.01M |
| Net Interest Income | 0 | 0 | 0 | -9.2M | 360K | 18.4M | 97.16M | 148.25M |
| Interest Income | 0 | 0 | 0 | 21.23M | 21.41M | 34.93M | 103.46M | 155.32M |
| Interest Expense | 0 | 0 | 0 | 30.43M | 21.05M | 16.54M | 6.3M | 7.07M |
| Other Income/Expense | 843K | 793K | 4.16M | -8.45M | 734K | 20.63M | 93.7M | 149.66M |
| Pretax Income | -2.11M | -10.24M | -15.98M | -22.22M | -18.42M | -38.07M | 60.23M | 203.94M |
| Pretax Margin % | -0.02% | -0.05% | -0.04% | -0.04% | -0.02% | -0.02% | 0.03% | 0.08% |
| Income Tax | 457K | 522K | 734K | 2.33M | 2.32M | 12.09M | 11.67M | 20.19M |
| Effective Tax Rate % | 1.22% | 1.05% | 1.05% | 1.1% | 1.13% | 1.32% | 0.81% | 0.9% |
| Net Income | -2.57M | -10.76M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M |
| Net Margin % | -0.03% | -0.05% | -0.05% | -0.04% | -0.02% | -0.03% | 0.02% | 0.07% |
| Net Income Growth % | - | -3.19% | -0.55% | -0.47% | 0.15% | -1.42% | 1.97% | 2.78% |
| Net Income (Continuing) | -2.57M | -10.76M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.03 | -0.15 | -0.12 | -0.08 | -0.07 | -0.16 | 0.14 | 0.51 |
| EPS Growth % | - | -3.64% | 0.2% | 0.32% | 0.18% | -1.38% | 1.88% | 2.64% |
| EPS (Basic) | -0.03 | -0.15 | -0.12 | -0.08 | -0.07 | -0.16 | 0.15 | 0.55 |
| Diluted Shares Outstanding | 79.57M | 70.95M | 139.87M | 300.35M | 309.05M | 315.41M | 350.29M | 358.64M |
| Basic Shares Outstanding | 79.57M | 70.95M | 139.87M | 300.35M | 309.05M | 315.41M | 324.03M | 336.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 100.42M | 121.95M | 903.94M | 1.72B | 1.87B | 2.34B | 3.18B | 4.91B |
| Cash & Short-Term Investments | 60.02M | 53.64M | 773.97M | 1.52B | 1.55B | 1.88B | 2.58B | 4.19B |
| Cash Only | 60.02M | 53.64M | 597.3M | 224.93M | 270.97M | 338.99M | 330.34M | 1.25B |
| Short-Term Investments | 0 | 0 | 176.67M | 1.29B | 1.28B | 1.55B | 2.25B | 2.94B |
| Accounts Receivable | 32.85M | 56.35M | 104.97M | 171.19M | 268.82M | 399.55M | 509.28M | 598.92M |
| Days Sales Outstanding | 119.01 | 103.83 | 105.61 | 103.55 | 95.38 | 87.06 | 87.34 | 81.44 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.34M | 3.72M | 8.78M | 13.64M | 23.23M | 60.36M | 85.96M | 123.14M |
| Total Non-Current Assets | 26.64M | 57.8M | 134.1M | 172.21M | 509.85M | 660.62M | 757.93M | 874.22M |
| Property, Plant & Equipment | 11.12M | 21.65M | 85.75M | 105.03M | 136.51M | 212.97M | 298.43M | 399.48M |
| Fixed Asset Turnover | 9.06x | 9.15x | 4.23x | 5.75x | 7.54x | 7.87x | 7.13x | 6.72x |
| Goodwill | 6.29M | 7.63M | 9.06M | 17.61M | 292.18M | 348.28M | 352.69M | 360.38M |
| Intangible Assets | 974K | 1.29M | 1.44M | 2.07M | 15.7M | 16.36M | 9.62M | 3.71M |
| Long-Term Investments | 3.47M | 11.34M | 0 | 0 | 3.49M | 3.3M | 0 | 0 |
| Other Non-Current Assets | 8.26M | 27.24M | 37.85M | 47.5M | 65.46M | 83M | 97.19M | 110.65M |
| Total Assets | 127.06M | 179.75M | 1.04B | 1.89B | 2.38B | 3B | 3.94B | 5.79B |
| Asset Turnover | 0.79x | 1.10x | 0.35x | 0.32x | 0.43x | 0.56x | 0.54x | 0.46x |
| Asset Growth % | - | 0.41% | 4.77% | 0.82% | 0.26% | 0.26% | 0.31% | 0.47% |
| Total Current Liabilities | 57.26M | 112.23M | 200.24M | 297.84M | 528.7M | 759.75M | 1B | 1.86B |
| Accounts Payable | 5.32M | 12.64M | 15.43M | 21.34M | 25.27M | 23.47M | 87.71M | 107.73M |
| Days Payables Outstanding | 82.87 | 99.14 | 63.31 | 59.83 | 39.28 | 24.65 | 77.95 | 76.15 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634.02M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 13.82M | 21.69M | 18.03M | 22.79M | 43.08M | 46.74M | 61.54M | 71.75M |
| Current Ratio | 1.75x | 1.09x | 4.51x | 5.77x | 3.54x | 3.09x | 3.17x | 2.64x |
| Quick Ratio | 1.75x | 1.09x | 4.51x | 5.77x | 3.54x | 3.09x | 3.17x | 2.64x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 145.51M | 143.56M | 55.46M | 635.01M | 810.89M | 834.6M | 907.67M | 1.21B |
| Long-Term Debt | 140.81M | 140.81M | 0 | 575.86M | 735.48M | 738.85M | 742.24M | 979.28M |
| Capital Lease Obligations | 0 | 0 | 48.51M | 51.43M | 52.11M | 76.58M | 138.13M | 196.91M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 141.69M | 142.16M | 2.61M | 4.26M | 9.41M | 6.23M | 6.09M | 9.38M |
| Total Liabilities | 202.76M | 255.79M | 255.7M | 932.85M | 1.34B | 1.59B | 1.91B | 3.07B |
| Total Debt | 0 | 0 | 60.43M | 643.62M | 807.75M | 837.52M | 902.34M | 1.84B |
| Net Debt | -60.02M | -53.64M | -536.87M | 418.7M | 536.77M | 498.54M | 572M | 595.2M |
| Debt / Equity | - | - | 0.08x | 0.67x | 0.78x | 0.59x | 0.45x | 0.68x |
| Debt / EBITDA | - | - | - | 53.09x | 213.58x | 212.73x | 17.97x | 11.42x |
| Net Debt / EBITDA | - | - | - | 34.53x | 141.93x | 126.63x | 11.39x | 3.69x |
| Interest Coverage | - | - | - | -0.45x | -0.91x | -3.55x | -5.31x | 7.68x |
| Total Equity | -75.7M | -76.04M | 782.34M | 957.43M | 1.04B | 1.41B | 2.03B | 2.71B |
| Equity Growth % | - | -0% | 11.29% | 0.22% | 0.09% | 0.35% | 0.44% | 0.34% |
| Book Value per Share | -0.95 | -1.07 | 5.59 | 3.19 | 3.37 | 4.47 | 5.78 | 7.57 |
| Total Shareholders' Equity | -75.7M | -76.04M | 782.34M | 957.43M | 1.04B | 1.41B | 2.03B | 2.71B |
| Common Stock | 0 | 0 | 3K | 3K | 3K | 3K | 3K | 3K |
| Retained Earnings | -95.37M | -106.91M | -123.62M | -148.16M | -152.11M | -202.27M | -153.7M | 30.05M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -48K | 31K | 133K | 2.29M | -3.83M | -12.42M | -2.22M | -4.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 13.83M | 10.83M | 24.23M | 109.09M | 286.55M | 418.41M | 659.95M | 870.6M |
| Operating CF Margin % | 0.14% | 0.05% | 0.07% | 0.18% | 0.28% | 0.25% | 0.31% | 0.32% |
| Operating CF Growth % | - | -0.22% | 1.24% | 3.5% | 1.63% | 0.46% | 0.58% | 0.32% |
| Net Income | -2.57M | -10.76M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M |
| Depreciation & Amortization | 2.7M | 6.03M | 12.37M | 15.45M | 22.94M | 34.63M | 44.47M | 54.93M |
| Stock-Based Compensation | 3.07M | 5.24M | 19.03M | 74.37M | 163.74M | 363.15M | 482.3M | 570.34M |
| Deferred Taxes | 382K | 486K | 1.92M | 13.05M | 18.82M | 0 | 0 | 0 |
| Other Non-Cash Items | 1.27M | 2.67M | 17.16M | 43.23M | 38.42M | 64.39M | 39.99M | 48.24M |
| Working Capital Changes | 8.97M | 7.16M | -9.54M | -12.47M | 63.38M | 6.39M | 44.63M | 13.34M |
| Change in Receivables | -19.27M | -25.32M | -47.51M | -64.25M | -107.11M | -135.7M | -121.66M | -104.48M |
| Change in Inventory | -2.87M | 2.57M | -12.16M | 535K | 33.91M | 0 | 0 | 0 |
| Change in Payables | 4.65M | 7.24M | 2.48M | 6.54M | 3.08M | -1.29M | 57.77M | 25.61M |
| Cash from Investing | -12.76M | -17.46M | -202.22M | -1.15B | -273.74M | -384.67M | -731.37M | -736.84M |
| Capital Expenditures | -7.8M | -15.84M | -23.44M | -25.88M | -36.02M | -64.89M | -27.59M | -34.72M |
| CapEx % of Revenue | 0.08% | 0.08% | 0.06% | 0.04% | 0.04% | 0.04% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -10.13M | 0 | 0 | 0 | -34.82M | -60.78M |
| Cash from Financing | 462K | 7.78M | 714.22M | 670.28M | 34.94M | 36.02M | 58.28M | 787.08M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 7.9M | -58.89M | -245K | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 6.03M | -5.01M | 791K | 83.21M | 250.52M | 353.52M | 632.37M | 835.88M |
| FCF Margin % | 0.06% | -0.03% | 0% | 0.14% | 0.24% | 0.21% | 0.3% | 0.31% |
| FCF Growth % | - | -1.83% | 1.16% | 104.19% | 2.01% | 0.41% | 0.79% | 0.32% |
| FCF per Share | 0.08 | -0.07 | 0.01 | 0.28 | 0.81 | 1.12 | 1.81 | 2.33 |
| FCF Conversion (FCF/Net Income) | -5.38x | -1.01x | -1.45x | -4.44x | -13.81x | -8.34x | 13.59x | 4.74x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 40K | 36K | 0 | 410K | 1.49M | 1.59M | 16.5M | 20.99M |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -4.73% | -2.82% | -2.08% | -4.09% | 2.83% | 7.75% |
| Return on Invested Capital (ROIC) | - | - | -26.09% | -1.27% | -0.97% | -2.52% | -1.11% | 1.38% |
| Gross Margin | 76.76% | 76.51% | 75.48% | 78.43% | 77.17% | 79.25% | 80.7% | 80.76% |
| Net Margin | -2.55% | -5.43% | -4.61% | -4.07% | -2.02% | -2.99% | 2.28% | 6.85% |
| Debt / Equity | - | - | 0.08x | 0.67x | 0.78x | 0.59x | 0.45x | 0.68x |
| Interest Coverage | - | - | - | -0.45x | -0.91x | -3.55x | -5.31x | 7.68x |
| FCF Conversion | -5.38x | -1.01x | -1.45x | -4.44x | -13.81x | -8.34x | 13.59x | 4.74x |
| Revenue Growth | - | 96.58% | 83.15% | 66.34% | 70.48% | 62.82% | 27.06% | 26.12% |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| North America | 272.19M | 449.9M | 736.22M | 1.2B | 1.49B | 1.87B |
| North America Growth | - | 65.29% | 63.64% | 63.09% | 23.87% | 26.02% |
| UNITED STATES | - | - | - | - | 1.41B | 1.79B |
| UNITED STATES Growth | - | - | - | - | - | 26.54% |
| International | - | - | - | - | 641.04M | 809.95M |
| International Growth | - | - | - | - | - | 26.35% |
Datadog, Inc. (DDOG) has a price-to-earnings (P/E) ratio of 246.1x. This suggests investors expect higher future growth.
Datadog, Inc. (DDOG) reported $3.21B in revenue for fiscal year 2024. This represents a 3087% increase from $100.8M in 2017.
Datadog, Inc. (DDOG) grew revenue by 26.1% over the past year. This is strong growth.
Yes, Datadog, Inc. (DDOG) is profitable, generating $106.8M in net income for fiscal year 2024 (6.8% net margin).
Datadog, Inc. (DDOG) has a return on equity (ROE) of 7.8%. This is below average, suggesting room for improvement.
Datadog, Inc. (DDOG) generated $939.8M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.