VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DHT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DHTDHT Holdings, Inc.
$20.68$3.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDHTCash Flow

DHT Holdings, Inc. (DHT) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow swung sharply to $210.4M in 2026Q2 (73.8% margin) as capex normalized to 3.2% of revenue, with operating cash flow exceeding net income (OCF/NI 1.11) and dividends absorbing 49% of FCF.

Income StatementBalance SheetCash FlowRatios

DHT Cash Flow Statement

Annual statement

DHT Cash Flow Statement

DHT Holdings, Inc. (DHT) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'01Dec'00
Cash from Operations452.13M276.65M298.65M251.41M127.91M60.56M529.87M155.96M53.98M101.82M194.01M173.96M30.62M23.13M21.19M44.33M34.27M54.6M64.88M49.36M54M99.1M87.99M41.27M20.29M11.43M
Operating CF Margin %-55.64%52.23%44.85%28.16%20.47%76.68%29.15%14.36%28.68%54.5%47.65%20.31%26.58%21.8%44.28%38.21%53.23%56.61%60.62%62.21%95.72%64.71%62.35%52.24%31.22%
Operating CF Growth %216.33%-7.37%18.79%96.56%111.2%-88.57%239.76%188.89%-46.98%-47.52%11.52%468.12%32.39%9.14%-52.2%29.37%-37.25%-15.84%31.44%-8.58%-45.51%12.63%113.19%103.43%77.56%-
Net Income473.73M211.09M181.38M161.35M61.98M-11.51M266.28M73.68M-46.93M6.6M9.26M105.3M12.89M-4.13M-94.05M-40.27M6.38M16.85M42.15M27.46M35.75M53.11M86.69M29.43M8.44M6.12M
Depreciation & Amortization106.36M106.37M111.88M108.9M123.25M128.64M124.25M115.58M103.48M96.76M84.34M78.7M47M26.94M32.4M30.53M28.39M31.01M26.14M17.44M17.07M18.41M17.81M000
Stock-Based Compensation2.61M04.29M3.23M4.13M4.35M5.11M2.53M2.6M4.95M7.37M6.91M1.6M3.12M887K897K913K749K00000000
Deferred Taxes00000-31.93M19.44M07.76M9.12M80.42M-3.17M-34.37M-772K102.73M00-749K00000000
Other Non-Cash Items-76.69M-45.75M-23.41M2.81M-33.02M2.55M5.54M16.71M15.15M6.34M8M7.52M1.88M669K-2.07M55.05M-78K749K476K365K123K-36K011.84M11.84M5.31M
Working Capital Changes-53.88M4.94M24.51M-24.89M-28.44M-31.54M109.26M-52.55M-28.07M-21.95M4.62M-21.3M1.63M-2.7M-18.7M-1.87M-1.34M6M-3.88M4.1M1.05M27.58M-16.51M000
Change in Receivables-45.77M-406K22.13M-16.38M-28.7M-301K77.79M-47.65M-25.42M-9.87M7.75M-11.38M1.53M-3.08M-8.85M008.79M02.46M1.5M-5.51M0000
Change in Inventory3.84M13.01M-3.88M-738K327K-21.54M22.23M-1.87M-9.99M-15.77M938K7.06M-6.89M791K-3.62M00000023.08M0000
Change in Payables-7.15M-11.21M-163K-5.23M5.57M1.51M-6.91M08.23M5.41M-1.56M-9M7.58M-2.79M956K965K-1.59M326K01.79M-439K3.9M0000
Cash from Investing-265.3M-172.55M-97.03M-124.98M110.52M-86.51M-26.72M-53.37M-188.16M-441.39M-213.03M-118.34M-551.35M-16.95M9.82M-123.2M-5.62M-5.41M-81.19M-101.84M0-413.58M-13.44M-14.5M-41.4M-9.11M
Capital Expenditures-416.4M-309.94M-97.03M-128.23M-10.14M-174.61M-27.55M-53.88M-234.97M-553.22M-235.51M-144.97M-295.12M-39.18M-3.84M-123.2M-5.6M-5.41M-81.19M-92.7M0-413.58M-13.44M000
CapEx % of Revenue57.61%62.34%16.97%22.88%2.23%59.02%3.99%10.07%62.5%155.81%66.15%39.7%195.72%45.03%3.95%123.05%6.24%5.28%70.84%113.84%-399.46%9.88%---
Acquisitions50.09M137.39M008.27M87.06M00409K415K242K120K-256.23M0000000000000
Investments--------------------------
Other Investing101.01M003.26M112.4M1.03M835K513K46.39M111.42M22.23M26.5M-1K22.23M13.66M-123.2M-21K-5.41M0-9.14M0-51.72M0-14.5M-41.4M-9.11M
Cash from Financing-107.64M-103.36M-197.91M-177.76M-173.34M17.97M-501.87M-130.18M151.83M307.57M-38.45M-55.53M561.34M47.81M-2.33M62.93M-42.74M-35.55M64.96M45.17M-52.21M330.37M-74.55M-26.78M21.11M-2.31M
Debt Issued (Net)130.34M16.96M-23.32M28.31M-128.91M72.23M-287.2M-98.24M168.34M76.05M29.94M-6.33M207.02M-56.3M-69.24M15.09M-28M-50M15.3M92.61M088.87M-74.55M000
Equity Issued (Net)00-13.2M-18.81M-24.76M-32.18M0-3.25M-5.03M0-2.03M00106.06M75.94M67.54M038.4M91.43M00178.18M0000
Dividends Paid-236.63M-118.91M-161.4M-186.67M-19.68M-22.08M-214.67M-28.68M-11.49M-23.33M-66.36M-49.19M-6.01M-1.19M-9.04M-19.71M-14.74M-23.95M-41.9M-47.44M-52.21M00000
Share Repurchases00-13.2M-18.81M-24.76M-32.18M0-3.25M-5.03M254.84M-2.03M000000000000000
Other Financing-1.35M-1.41M1K-590K1K-1K1K20000360.34M-771K0000134K0063.32M-30.16K-26.78M21.11M-2.31M
Net Change in Cash79.02M891K3.4M-51.21M65.29M-7.98M1.28M-27.59M17.65M-32M-57.48M91K40.62M54.76M28.68M-15.95M-14.1M13.64M48.66M-7.32M1.79M15.89M0000
Free Cash Flow35.73M-33.29M201.62M123.18M117.76M-114.04M502.32M102.07M-180.98M-451.41M-41.5M29M-264.5M-16.05M17.35M-78.87M28.67M49.19M-16.3M-43.34M54M-314.48M74.55M41.27M20.29M11.43M
FCF Margin %4.94%-6.7%35.26%21.97%25.93%-38.55%72.69%19.08%-48.14%-127.14%-11.66%7.94%-175.41%-18.44%17.85%-78.78%31.97%47.96%-14.23%-53.22%62.21%-303.74%54.83%62.35%52.24%31.22%
FCF Growth %-80.38%-116.51%63.68%4.6%203.26%-122.7%392.11%156.4%59.91%-987.73%-243.11%110.96%-1548.19%-192.5%122%-375.14%-41.73%401.74%62.38%-180.26%117.17%-521.82%80.64%103.43%77.56%-
FCF per Share0.22-0.211.250.760.71-0.672.950.61-1.26-3.62-0.440.26-3.61-0.911.44-15.087.0512.74-5.43-17.3121.59-125.7729.8116.518.114.57
FCF Conversion (FCF/Net Income)0.08x1.31x1.65x1.56x2.08x-5.26x1.99x2.12x-1.15x15.42x20.95x1.65x2.38x-5.61x-0.23x-1.10x5.37x3.24x1.54x1.80x1.51x1.87x1.01x1.40x2.40x1.87x
Interest Paid11.94M031.26M000049.23M000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Earnings quality from non-operating gains

Cash Conversion Strengthens Amid Rate Rebound

Operating cash flow exceeded net income in 2026Q2, with OCF/NI at 1.11, according to the latest quarterly data, indicating high earnings quality despite prior quarters' divergence.

The 2026Q2 OCF/NI ratio of 1.11 suggests that cash generation is now closely tracking reported profitability, a marked improvement from the 0.60 ratio in 2026Q1. This shift appears to reflect the cyclical rebound in tanker rates, which has reduced the reliance on non-operating income to bridge the gap. Investors should monitor whether this conversion quality persists as the cycle matures, given the historical volatility in working capital and voyage accounting.

Free Cash Flow Inflects Sharply Upward

Free cash flow swung from -$64.2M in 2026Q1 to $210.4M in 2026Q2, per reported figures, with FCF margin expanding to 73.8%, signaling a powerful cyclical upswing.

The dramatic FCF improvement is driven by both surging operating cash flow and a sharp reduction in capex, which fell from $163.0M to $9.2M sequentially. This suggests that the heavy investment phase in scrubber installations and fleet upgrades may be winding down, allowing cash to flow to shareholders. However, the sustainability of this trajectory depends on spot rate durability, as the prior quarters' negative FCF highlights the cyclicality inherent in this business.

Capex Normalizes After Fleet Investment Wave

Capital expenditure as a percentage of revenue dropped to 3.2% in 2026Q2 from 87.4% in 2026Q1, based on the cash flow statement, indicating a transition from growth to maintenance spending.

The capex surge in 2026Q1 and 2025Q4 (87.4% and 142.9% of revenue, respectively) likely reflects the final phase of scrubber retrofits or vessel acquisitions, which are now largely complete. With the fleet modernized, capex appears to be reverting to maintenance levels, which should support higher free cash flow conversion. Investors should watch for any newbuild orders that could signal a shift back to growth capex, potentially straining cash generation.

Working Capital Releases Cash in Strong Quarter

Working capital changes contributed -$7.3M in 2026Q2, a modest outflow, but the prior quarter's -$29.8M swing reversed, as per the cash flow data, aiding cash flow.

The working capital outflow in 2026Q2 is small relative to the operating cash flow, suggesting efficient collection of receivables and management of payables. The larger outflows in earlier quarters may have been tied to timing of voyage settlements or prepaid expenses. As the cycle strengthens, working capital dynamics appear to be stabilizing, which should reduce quarter-to-quarter cash flow volatility.

Dividends Absorb Majority of Free Cash Flow

Dividends paid totaled $103.1M in 2026Q2, representing 49% of free cash flow, according to the cash flow statement, while no buybacks or acquisitions were reported.

The dividend payout ratio is substantial, reflecting management's commitment to returning cash to shareholders, but it leaves limited room for organic growth or debt reduction. With a fortress balance sheet (debt/equity at 0.38%), the company appears well-positioned to maintain or increase dividends, but investors should monitor whether the payout becomes unsustainable if rates soften. The absence of buybacks suggests a preference for fixed distributions over opportunistic repurchases.

Cumulative Cash Generation Outpaces Net Income

Over the past ten quarters, cumulative operating cash flow of $893.6M exceeds cumulative net income of $755.2M, per the cash flow data, indicating strong cash conversion.

The cumulative OCF/NI ratio of 1.18 suggests that DHT's earnings are backed by real cash generation, despite occasional quarters where net income exceeded operating cash flow. This divergence is typical in asset-heavy industries where depreciation is a significant non-cash charge. The consistency of this relationship supports the quality of earnings, though the reliance on non-operating gains in some quarters warrants caution.

Non-Operating Gains May Mask Core Weakness

Net margin exceeded operating margin in several quarters, including 42.5% vs 34.2% in the latest period, per the income statement, suggesting reliance on non-operating income.

The persistent gap between net and operating margins indicates that reported profitability is partly driven by gains from vessel sales or derivatives, which may not be sustainable. This could obscure underlying operating performance, especially if tanker rates soften. Investors should scrutinize the sustainability of these non-operating items and consider adjusted earnings to assess the true cash-generating power of the core fleet.

DHT — Frequently Asked Questions

Quick answers to the most common questions about buying DHT stock.

How much cash does DHT Holdings, Inc. (DHT) generate from operations?

DHT Holdings, Inc. (DHT) generated $276.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DHT Holdings, Inc.'s free cash flow?

DHT Holdings, Inc. (DHT) reported negative free cash flow of $33.3M in 2025, indicating capital requirements exceeded cash from operations.

What is DHT Holdings, Inc.'s capital expenditure (CapEx)?

DHT Holdings, Inc. (DHT) spent $309.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DHT Holdings, Inc. distribute cash to shareholders?

In 2025, DHT Holdings, Inc. (DHT) returned $118.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.