VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLBDolby Laboratories, Inc.
$53.49$5.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDLBCash Flow

Dolby Laboratories, Inc. (DLB) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash generation remains inconsistent, evidenced by free cash flow margins that ranged from a negligible 0.7% in 2024Q1 to a peak of 47.3% in 2024Q2 due to timing differences in royalty collections.

DLB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03
Cash from Operations337.83M472.2M327.25M367.08M318.58M447.75M343.85M327.67M352.2M377.79M360.06M309.38M361.55M276.5M389.92M403.69M327.3M273.23M264.47M162.97M132.5M80.42M46.86M39.64M
Operating CF Margin %-35%25.69%28.24%25.41%34.95%29.6%26.39%33.4%34.93%35.1%31.87%37.65%30.4%42.1%42.25%35.47%37.97%41.31%33.81%33.84%24.52%16.21%18.23%
Operating CF Growth %128.28%44.29%-10.85%15.23%-28.85%30.22%4.94%-6.96%-6.77%4.92%16.38%-14.43%30.76%-29.09%-3.41%23.34%19.79%3.31%62.28%23%64.76%71.63%18.2%-
Net Income243.65M256.49M264.32M201.64M183.9M317.82M231.62M255.5M42.3M207.11M186.4M183.24M208.72M190.3M265.13M310.58M282.83M244.35M199.46M142.83M89.55M52.29M39.84M30.97M
Depreciation & Amortization102.63M98.6M87.33M95.51M103.61M112.76M111.88M85.12M81.28M84.31M85.15M69.13M53.28M53.24M43.88M43.99M34.94M28.73M24.81M14.48M12.95M11.35M8.52M7.5M
Stock-Based Compensation98.99M128.51M119.83M118.49M114.92M99.7M86.63M76.58M71.25M65.34M66.98M67.07M65.68M64.33M47.58M43.66M28.82M21.76M000000
Deferred Taxes13.94M4.99M-21.61M-18.34M-29.46M-37.05M-5.27M-40.19M61.06M-35.05M-22.8M-14.48M-6.7M-19.64M1.21M6.78M-16.03M5.24M-21.75M-33.12M-18.69M-107K-10.13M-2.99M
Other Non-Cash Items43.76M619K-3.89M16.86M1.86M-20.84M19.41M11.83M12.46M6.57M6.62M-14.45M9.9M8.56M16.28M9.03M-4.82M-15.38M5.7M-1.47M7.48M21.69M9.79M3.73M
Working Capital Changes-166.29M-17.01M-118.71M-47.08M-56.25M-24.64M-100.42M-61.18M83.85M49.51M37.7M18.86M30.66M-20.29M15.84M-10.36M1.57M-11.47M56.25M40.25M41.22M-4.81M-1.16M435K
Change in Receivables-133.06M-1.78M-37.67M48.13M-8.01M-70.19M35.55M-57.2M97.63M-62.08M24.89M-7.01M10.16M-53.64M18.83M-8.51M-31.33M1.8M987K-5.01M1.29M-5.13M-5.92M-4.8M
Change in Inventory13.03M8.02M-2.65M-13.23M-11.76M17.15M-11.78M-16.1M-6.6M-11.92M-2.95M5.83M3.82M9.17M3.05M2.1M-15.7M-3.64M-7.57M-9.79M-1.7M-4.61M-2.43M1.4M
Change in Payables34.88M22.85M00044.23M-43.55M33.42M-29.02M103.5M2.83M-7.38M24.12M21.89M-6.64M-16.95M31.56M0000000
Cash from Investing-73.18M-10.59M-286.29M54.21M-295.94M-44.91M134.37M-56.23M78.09M-158.03M-282.5M-203.59M-204.94M175.03M-194.8M-236.7M-44.36M-236.5M-271.34M-192.8M-163.4M-31.08M-30.91M-14.05M
Capital Expenditures-36.36M-36.35M-30.01M-30.34M-47.93M-54.45M-66.35M-96.28M-72.81M-99.62M-100.76M-157.53M-75.36M-26.71M-167.35M-47.36M-37.48M-13.99M-13.61M-15.8M-8.04M-14.73M-12.52M-6.75M
CapEx % of Revenue2.66%2.69%2.36%2.33%3.82%4.25%5.71%7.75%6.9%9.21%9.82%16.23%7.85%2.94%18.07%4.96%4.06%1.94%2.13%3.28%2.05%4.49%4.33%3.1%
Acquisitions0-1.36M-487.88M25.7M-38.17M-4.5M0-14.92M-22.85M00-66.3M00-12.52M-3.35M-5.6M-16.62M-253.05M-30.21M0-4.59M-18.44M-7.05M
Investments------------------------
Other Investing-36.74M11.29M00-11.53M16.36M-2.64M-17.25M-12.54M-5.25M-121.73M-38.21M-36.92M-5.39M1.6M3.57M1.33M-9.57M40K98K-1.04M-11.75M52K-250K
Cash from Financing-346.51M-247.24M-287.81M-236.81M-610.56M-252.51M-207.78M-385.28M-133.63M-106.83M-91.99M-138.52M-40.58M-487.96M-254.32M-162.5M-184.77M21.52M34.9M30.52M20.2M244.71M-20K-1.4M
Debt Issued (Net)000-000-------79K-518K--7.68M-1.52M-1.54M-1.47M-1.36M-1.29M-1.24M-1.4M
Equity Issued (Net)-211.61M-118.53M-158.87M-132.64M-509.06M-155.98M-114.15M-306.03M-66.45M-47.68M-43.38M-94.43M-36.31M-75.11M-254.65M-169.09M-201.73M3.5M14.69M10.15M7.72M246.01M1.22M-5K
Dividends Paid-131.9M-126.6M-114.58M-103.41M-100.07M-89.17M-88.58M-77.5M-66.16M-57.06M-48.4M-41.02M0-408.21M0000000000
Share Repurchases-244.48M-162.23M-199.08M-180.42M-566.9M-278.07M-196.81M-363.37M-172.61M-117.68M-114.49M-123.06M-69.68M-91.07M-272.04M-197.01M-244.13M0000-72K-144K-38K
Other Financing-3M-2.11M-14.36M-766K-1.44M-7.36M-5.04M-1.76M-1.02M-2.09M-214K-3.07M-4.27M-4.56M852K6.59M24.64M19.54M21.75M21.84M13.85M000
Net Change in Cash-76.54M215.61M-240.21M189.59M-604.66M153.05M274.39M-119.66M290.88M114.61M-15.81M-36.55M114.08M-38.2M-58.91M5.65M94.18M56.92M26.29M4.93M-8.87M293.69M16.79M24.53M
Free Cash Flow258.1M430.26M297.25M336.74M259.12M393.3M274.86M214.14M266.85M272.93M138.28M114.44M248.23M245.74M222.22M356.33M288.99M249.66M250.86M147.17M124.46M65.69M34.34M32.89M
FCF Margin %18.91%31.89%23.34%25.91%20.67%30.7%23.66%17.25%25.3%25.24%13.48%11.79%25.85%27.01%23.99%37.29%31.32%34.7%39.18%30.53%31.79%20.03%11.88%15.12%
FCF Growth %-33.9%44.75%-11.73%29.96%-34.12%43.09%28.36%-19.75%-2.23%97.37%20.84%-53.9%1.01%10.58%-37.64%23.3%15.75%-0.48%70.46%18.24%89.48%91.31%4.39%-
FCF per Share2.704.413.053.452.543.762.672.052.492.641.351.102.402.392.073.172.502.162.191.301.110.630.370.38
FCF Conversion (FCF/Net Income)1.06x1.85x1.25x1.83x1.73x1.44x1.49x1.28x8.44x1.87x1.94x1.71x1.75x1.46x1.48x1.31x1.15x1.12x1.33x1.14x1.48x1.54x1.18x1.28x
Interest Paid000-000-----------------
Taxes Paid-31.91M73.74M63.22M61.48M40.34M70.74M52.87M59.72M60.88M56.76M55.09M51.88M72.18M77.7M98.5M122.53M141.8M113.14M------

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Royalty-free codec adoption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Divergence

Based on reported financial data, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from a low of 0.13 in 2024Q1 to a peak of 2.49 in 2025Q4, indicating significant timing differences in royalty collections.

The wide variance in cash conversion suggests that GAAP net income is a poor proxy for short-term liquidity due to the lagged nature of royalty reporting. Investors should monitor whether these fluctuations represent permanent working capital shifts or merely the timing of audit-driven catch-up payments from licensees.

FCF Volatility Reflects Licensing Cycles

As reported in recent quarterly filings, free cash flow margins have demonstrated extreme inconsistency, ranging from a negligible 0.7% in 2024Q1 to a robust 47.3% in 2024Q2, reflecting the inherent sensitivity of the company's cash generation to consumer electronics shipment cycles and seasonal royalty patterns.

The erratic FCF trajectory appears to be a function of the company's reliance on transactional licensing rather than a steady subscription-based model. This volatility warrants caution, as it suggests that cash flow durability is heavily dependent on the health of global OEM partners rather than internal operational control.

Working Capital Swings Obscure Cash

According to the cash flow statements, working capital changes have been a major source of volatility, with a $101.9 million outflow in 2024Q1 contrasting sharply with a $35.9 million inflow in 2024Q2, highlighting the impact of timing differences in accounts receivable and accrued royalty liabilities.

These significant swings in working capital suggest that the company's cash position is highly susceptible to the payment behaviors of its large OEM licensees. The lack of a consistent working capital trend implies that cash flow forecasting remains difficult for external analysts without granular visibility into licensee payment schedules.

Capital Allocation Prioritizes Shareholder Yield

Based on reported figures, the company consistently utilizes its cash reserves for dividends and share repurchases, with buybacks reaching $101.2 million in 2026Q1, suggesting a strategic preference for returning capital to shareholders over aggressive internal reinvestment or large-scale acquisitions in the current market environment.

The sustained commitment to buybacks and dividends appears to be a defensive capital allocation strategy, potentially signaling a lack of high-return internal growth opportunities. While this supports shareholder value, it may also indicate that management views the current licensing business as a mature cash cow rather than a growth engine.

DLB — Frequently Asked Questions

Quick answers to the most common questions about buying DLB stock.

How much cash does Dolby Laboratories, Inc. (DLB) generate from operations?

Dolby Laboratories, Inc. (DLB) generated $472.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dolby Laboratories, Inc.'s free cash flow?

Dolby Laboratories, Inc. (DLB) generated $430.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dolby Laboratories, Inc.'s capital expenditure (CapEx)?

Dolby Laboratories, Inc. (DLB) spent $36.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dolby Laboratories, Inc. distribute cash to shareholders?

In 2025, Dolby Laboratories, Inc. (DLB) returned $126.6M to shareholders via cash dividends and spent $162.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.