VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLPNDolphin Entertainment, Inc.
$1.14$15M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDLPNCash Flow

Dolphin Entertainment, Inc. (DLPN) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains consistently negative, highlighted by a $2.0M outflow in 2026Q1, indicating that the business model is currently failing to generate self-sustaining operational liquidity.

DLPN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations-2.37M-2.03M-157.85K-5.02M-4.03M-1.32M-1.51M-2.91M-624.72K8.36M-14.92M-1.78M-1.36M-1.77M-2.96M-2.25M-1.41M-2.8M-1.98M-869.91K-661.1K-680.44K-290K
Operating CF Margin %--3.58%-0.31%-11.63%-9.94%-3.69%-6.26%-11.62%-2.77%37.3%-158.82%-59.38%-65.46%-77.06%-76.59%-476.38%-678.74%--216.68%-397.26%-133.59%-206.24%-87.88%
Operating CF Growth %-114.57%-1184.5%96.85%-24.58%-205.39%12.45%48.15%-365.05%-107.47%156.02%-737.91%-31.41%23.34%40.27%-31.39%-59.61%49.58%-41.24%-127.8%-31.59%2.84%-134.63%-
Net Income-3.45M-3.09M-12.6M-24.4M-4.78M-6.46M-1.94M-1.19M-2.91M6.91M-37.19M-4.05M-1.87M-2.46M-3.39M-1.23M-5.64M-4.92M-3.4M-8.39M-869.49K-704.12K-460K
Depreciation & Amortization-38.9K02.38M2.25M1.75M1.91M2.03M1.95M1.98M1.25M20.23K1.67M19.63K521.01K2.94M023.23K23.23K286.4K24.93K5.8K5.7K0
Stock-Based Compensation00364.65K354.96K265.53K17.86K0020.42K330.06K185K00000128.5K1.11M00000
Deferred Taxes60.7K087.85K53.5K176.98K37.36K-182.49K-342.41K-1.05M187.54K19.31M000002.47M-1.11M00000
Other Non-Cash Items-174.58K2.95M10.26M17.7M1.16M4.5M-506.19K-3M1.33M-7.09M5.2M648.52K151.37K7.97K-63.05K-1.23M945.62K1.36M505.22K7.3M22.5K00
Working Capital Changes-1.85M-1.89M-644.85K-979.22K-2.6M-1.32M-908.66K-315.13K9.45K6.95M-2.45M-46.37K347.29K164.91K-2.45M-1.02M662.9K741.9K625.52K193.55K180.09K17.98K170K
Change in Receivables161.87K-3.54M1.75M-667.17K-539.55K-3.24M-1.12M-4.03K858.88K1.34M-3.67M00159.87K406.65K1.27M419.04K2.92M1.45M000-70K
Change in Inventory0000000195.88K-1.08M4.33M4.18M000-27355583.6K2.19K-91.82K5K-210-5.47K-10K
Change in Payables302K758.67K-4.55M1.52M812.27K-352.82K346.09K-150.89K-231.24K381.52K-1.39M239.06K-44.22K-192.01K-230.27K-387.43K-192.57K710.29K638.85K00020K
Cash from Investing232.31K233.07K-2.46M-4.54M-7.92M-3.03M-1.38M-898.48K-1.62M851.55K-1.25M-2.55K-73.85K-15.28K-16.66K-6.28K-1.13M-667.98K-528.72K-217.52K-6.83K-16.1K-10K
Capital Expenditures-762-1.12K-1.51K-29K-72.2K0-77.36K-103.49K-89.65K-227.04K0-2.55K-73.85K-15.28K-16.66K-6.28K-957.88K-667.98K-528.72K-217.52K-6.83K-16.1K-10K
CapEx % of Revenue0%0%0%0.07%0.18%-0.32%0.41%0.4%1.01%-0.08%3.57%0.67%0.43%1.33%460.71%-57.81%99.34%1.38%4.88%3.03%
Acquisitions234.19K234.19K-1.19M-4.51M-4.74M-1.53M-1.3M-794.99K-1.53M13.63K0000000000000
Investments-----------------------
Other Investing-1.12K0-1.27M0-3.11M-1.5M0001.06M-8.28M00000-170.5K000000
Cash from Financing1.33M2.35M4.18M9.92M10.91M3.94M8.61M439.39K3.22M-4.58M14.44M3.84M920.89K2.21M3.24M2.28M2.47M3.41M2.56M1.24M703.22K694.14K290K
Debt Issued (Net)1.82M2.83M3.03M6.42M5.71M4.95M4.35M2.28M935.6K-7.35M6.94M5.81M964.14K01.46M2.15M-155.01K1.11M1.96M2.84M546.22K-5.58K-21.79K
Equity Issued (Net)001.19M4.16M5.8M07.6M1.85M6.83M4.45M7.5M0001.75M01.12M2.3M30K500K80K604.5K290.15K
Dividends Paid00000000000000000000000
Share Repurchases0000000000000000000000290K
Other Financing-486K-486K-33.67K-670.26K-600K-1.02M-3.34M-3.69M-4.57M-1.67M50K3.26M-43.25K2.21M35K125K1.5M0578.38K-2.1M77K95.21K21.64K
Net Change in Cash-801.4K552.74K1.57M362.84K-1.03M-406.75K5.73M-3.36M977.77K4.63M-1.73M2.06M-508.17K423.97K263.92K17.29K-1.75K-47.8K13.86K30.85K14.77K26.32K0
Free Cash Flow-2.37M-2.03M-159.36K-5.05M-4.1M-1.32M-1.58M-3.01M-714.37K8.13M-14.92M-1.78M-1.43M-1.78M-2.98M-2.26M-2.37M-3.47M-2.51M-1.09M-667.93K-696.53K-300K
FCF Margin %-4.13%-3.58%-0.31%-11.7%-10.12%-3.69%-6.58%-12.03%-3.17%36.28%-158.82%-59.46%-69.03%-77.73%-77.02%-477.71%-1139.46%--274.49%-496.59%-134.97%-211.12%-90.91%
FCF Growth %-247.71%-1172.31%96.84%-23.09%-210.86%16.73%47.36%-321.17%-108.78%154.5%-736.71%-24.8%19.85%40.09%-31.76%4.66%31.67%-38.11%-130.85%-62.81%4.11%-132.18%-
FCF per Share-0.19-0.18-0.02-0.35-0.42-0.17-0.25-0.70-0.223.83-17.00-4.36-3.49-4.35-7.27-5.52-6.01-12.86-10.20-23.73-61.89-78.64-33.87
FCF Conversion (FCF/Net Income)0.69x0.66x0.01x0.21x0.84x0.20x0.78x1.25x0.21x1.21x0.40x0.44x0.72x0.72x0.87x1.83x0.25x0.57x0.59x0.12x0.76x0.97x0.63x
Interest Paid001.79M1.76M677.08K916.54K909.78K0185.31K00000000000000
Taxes Paid00000000135K00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent Negative Operating Cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 0.01 in 2023Q4 to 6.58 in 2025Q3, suggesting that GAAP earnings provide little insight into the company's actual cash-generating capabilities.

The extreme volatility in the conversion ratio indicates that non-cash items and working capital swings are the primary drivers of reported cash flow rather than core operational performance. Investors should monitor this divergence, as it suggests that the company's reported net losses may not fully capture the cash-burn reality of its agency-led business model.

Free Cash Flow Remains Consistently Negative

Based on the provided quarterly data, Dolphin Entertainment has struggled to maintain positive free cash flow, recording a negative FCF of $2.0M in 2026Q1, which underscores the difficulty of achieving self-sustaining operations within its current high-fixed-cost structure and project-based revenue model.

The trajectory of free cash flow appears tethered to the lumpy nature of content production and the ongoing overhead of its agency roll-up strategy. Without a consistent path to positive FCF margins, the company remains reliant on external financing to bridge the gap between its operational ambitions and its current cash-burning reality.

Working Capital Volatility Drives Cash

According to historical cash flow statements, working capital changes have been a primary source of quarterly cash flow variance, with a significant $2.6M inflow in 2024Q2 followed by a $3.5M outflow in 2024Q1, highlighting the sensitivity of the company's liquidity to timing differences in client payments.

The reliance on working capital fluctuations to manage short-term liquidity suggests that the company's cash position is highly susceptible to the payment cycles of its entertainment clients. This volatility warrants further investigation into the underlying credit quality of the client base and the effectiveness of the company's accounts receivable management.

Cumulative Earnings Gap Signals Risk

As indicated by the multi-period financial data, the persistent gap between cumulative net losses and operating cash flow suggests that the company's business model is fundamentally structured to consume capital, with operating cash flow failing to consistently offset the recurring net losses reported over the last ten quarters.

This structural divergence implies that the company's growth strategy is not currently generating the internal cash required to fund its own operations. Analysts should consider whether this trend is a temporary byproduct of aggressive acquisition integration or a more permanent feature of the company's high-cost agency and production ecosystem.

DLPN — Frequently Asked Questions

Quick answers to the most common questions about buying DLPN stock.

How much cash does Dolphin Entertainment, Inc. (DLPN) generate from operations?

Dolphin Entertainment, Inc. (DLPN) generated $-2.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dolphin Entertainment, Inc.'s free cash flow?

Dolphin Entertainment, Inc. (DLPN) reported negative free cash flow of $2.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Dolphin Entertainment, Inc.'s capital expenditure (CapEx)?

Dolphin Entertainment, Inc. (DLPN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.