VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DMACDiaMedica Therapeutics Inc.
$6.55$353M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDMACCash Flow

DiaMedica Therapeutics Inc. (DMAC) Cash Flow Statement

22Y historyFree accessUpdated daily

Liquidity is under significant pressure, evidenced by a $9.1 million free cash flow deficit in 2026Q1 and a rapid decline in cash reserves from $15.6 million in 2025Q4 to $4.9 million.

DMAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations-31.05M-29.06M-22.08M-18.73M-11.51M-12.25M-9.19M-9.1M-5.7M-3.9M-3.02M-1.37M-3.76M-5.5M-5.48M-3.44M-2.38M-2.15M-1.47M-1.21M-801.16K-831.17K-99.35K
Operating CF Margin %---------1139.2%-----------755.4%-3112.87%-3236.75%-293.24%
Operating CF Growth %-163.62%-31.65%-17.88%-62.7%6.05%-33.39%-0.91%-59.8%-46.05%-29%-121.33%63.63%31.75%-0.34%-59.6%-44.57%-10.72%-46.4%-20.85%-51.45%3.61%-736.57%-
Net Income-35.1M-32.77M-24.44M-19.38M-13.68M-13.59M-12.29M-10.65M-5.73M-4.26M-2.22M-1.44M-4.82M-7.41M-10.05M-6.61M-4.27M-2.44M-1.85M-2.33M-778.02K-210.6K-640.02K
Depreciation & Amortization52K-899K39K30K25K24K21K21K15K4K2.2K4.11K2.47K1.11M2.37M2.3M1.67M30.2K26.74K18.35K3.32K28.15K6.41K
Stock-Based Compensation1.96M3.85M2.08M1.68M1.5M1.56M1.84M1.16M620K409K263.31K125.49K343.3K704.57K1.03M0294.49K252.4K155.33K0000
Deferred Taxes00000000084.6K-169.95K21.54K-343.3K-704.57K-1.03M0-218.25K-252.4K-155.33K0000
Other Non-Cash Items966.11K82K-1.27M-1.15M53K219K48K-25K39K-93.6K22.86K-21.54K621.61K734.35K1.03M832.58K294.49K294.09K318.76K958.9K06.44K33.95K
Working Capital Changes1.07M675K1.51M93K585K-461K1.2M387K-636K-44K-918.45K-52.97K437.98K66.58K1.17M36.23K-148.89K-35.59K41.67K142.9K-26.46K-655.16K500.3K
Change in Receivables-49.73K-22K133K-287K48K210K483K-43K-700K-27K-42.36K-2.78K4.76K5310-170.84K-11.71K46.62K0000
Change in Inventory00000000-372K-756K-32.3K000000000000
Change in Payables1.8M535K14K192K225K-590K917K-301K372K248K-599.07K000000000000
Cash from Investing-11.37M-2.19M8.56M-18.3M11.54M-20.54M-16.13M-3.91M-50K-22K-6.89K-5.39K-31.33K-134.27K-63.37K-79.31K-57.62K-92.09K-85.26K-296.17K-108.89K-76.99K-103.46K
Capital Expenditures-36.19K-40K-25K-24K-81K-22K-47K-2K-50K-22K-6.89K-5.39K-31.33K-134.27K-63.37K-79.31K-57.76K-92.09K-85.26K-296.17K-108.89K-76.99K-103.46K
CapEx % of Revenue--------10%----------184.39%423.11%299.8%305.37%
Acquisitions00000000001.5K00000149000000
Investments-----------------------
Other Investing000002K16K13K0010-31-117-5900000000
Cash from Financing44.68M43.88M11.99M36.84M-6K30.09M28.84M70K21.22M3.54M4.59M1.37M1.68M5.97M5.17M3.39M4.61M01.17M4.69M905.88K1.18M159.51K
Debt Issued (Net)-10.03K-10K-9K-6K-6K-6K-5K-5K0000000000000-174.08K134.91K
Equity Issued (Net)44.53M44.29M11.75M36.85M029.85M28.8M020.57M2.92M4.12M1.5M1.61M5.89M03.18M1.79M01.17M4.69M905.88K1.35M24.6K
Dividends Paid00000000000000000000000
Share Repurchases00000000000000000000000
Other Financing158.25K-400K256K00244K45K75K650K622K470.63K-22.56K152.49K95.44K5.16M211.56K2.82M000000
Net Change in Cash2.28M12.62M-1.52M-185K21K-2.7M3.53M-12.94M15.47M-383K1.57M-4.78K-2.11M335.14K-381.99K-126.9K2.18M-2.24M-381.43K3.18M-4.17K266.86K-43.31K
Free Cash Flow-31.09M-29.1M-22.1M-18.75M-11.59M-12.27M-9.23M-9.1M-5.75M-3.92M-3.03M-1.37M-3.79M-5.64M-5.55M-3.52M-2.43M-2.24M-1.55M-1.51M-910.05K-908.15K-202.82K
FCF Margin %---------1149.2%-----------939.79%-3535.98%-3536.56%-598.61%
FCF Growth %-37.55%-31.68%-17.86%-61.77%5.56%-32.95%-1.41%-58.44%-46.51%-29.44%-120.96%63.79%32.82%-1.62%-57.8%-44.39%-8.74%-44.29%-2.79%-65.87%-0.21%-347.77%-
FCF per Share-0.58-0.62-0.55-0.58-0.44-0.59-0.59-0.76-0.74-0.66-0.64-0.38-1.22-2.06-2.27-1.56-1.70-2.33-1.71-1.88-1.04-1.04-0.01
FCF Conversion (FCF/Net Income)0.89x0.89x0.90x0.97x0.84x0.90x0.75x0.85x0.99x0.92x1.36x0.95x0.78x0.74x0.55x0.52x0.56x0.88x0.79x0.52x1.03x3.95x0.16x
Interest Paid0000002K2K11K00000000000000
Taxes Paid16K28K26K33K27K28K36K26K80K00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Burn Outpacing Net Losses

As reported in financial statements, DMAC's operating cash flow consistently tracks closely with net losses, with an OCF/NI ratio of 0.90 in 2026Q1, indicating that the company's reported losses are almost entirely representative of actual cash outflows required to sustain its clinical development pipeline.

The high correlation between net income and operating cash flow suggests that non-cash adjustments, such as stock-based compensation, provide only a marginal buffer against the company's core operational burn. Investors should monitor this tight conversion ratio, as it implies that any increase in clinical trial intensity will translate directly into accelerated cash depletion.

Persistent Free Cash Flow Deficit

Based on the company's reported figures, free cash flow has remained deeply negative throughout the last ten quarters, reaching a deficit of $9.1 million in 2026Q1, which underscores the firm's total reliance on external financing to fund its ongoing REMEDY2 clinical trial activities.

The trajectory of free cash flow shows no signs of stabilization, reflecting the high-cost nature of late-stage biopharmaceutical development. This persistent cash burn warrants further investigation into the company's ability to maintain its current trial velocity without resorting to dilutive equity raises in the near term.

Volatile Working Capital Impacting Liquidity

According to recent SEC filings, working capital changes have fluctuated significantly, ranging from a $1.6 million inflow in 2024Q3 to a $513,000 outflow in 2025Q2, suggesting that the timing of vendor payments and clinical site milestones creates meaningful, albeit temporary, noise in the company's quarterly cash position.

These swings in working capital appear to be driven by the irregular timing of payments to contract research organizations rather than fundamental shifts in operational efficiency. Analysts should interpret these variances as timing differences that do not alter the underlying reality of the company's structural cash burn.

Negligible Capital Expenditure Requirements

As indicated by the provided data, DMAC maintains minimal capital expenditure, with quarterly outlays consistently below $20,000, confirming that the company's cash requirements are almost exclusively driven by R&D and clinical trial operations rather than investments in physical infrastructure or manufacturing capacity.

The lack of significant capital investment suggests that the company is operating as a lean, research-focused entity that outsources its manufacturing and clinical execution. While this preserves cash in the short term, it may indicate a lack of control over the long-term scalability of the DM199 production process.

DMAC — Frequently Asked Questions

Quick answers to the most common questions about buying DMAC stock.

How much cash does DiaMedica Therapeutics Inc. (DMAC) generate from operations?

DiaMedica Therapeutics Inc. (DMAC) generated $-29.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DiaMedica Therapeutics Inc.'s free cash flow?

DiaMedica Therapeutics Inc. (DMAC) reported negative free cash flow of $29.1M in 2025, indicating capital requirements exceeded cash from operations.

What is DiaMedica Therapeutics Inc.'s capital expenditure (CapEx)?

DiaMedica Therapeutics Inc. (DMAC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.