Deswell Industries, Inc. (DSWL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Deswell Industries, Inc. (DSWL) stock price & volume — 10-year historical chart
Deswell Industries, Inc. (DSWL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Deswell Industries, Inc. (DSWL) competitors in Electronics Manufacturing and Circuit Boards — business model, growth, and fundamentals comparison
Deswell Industries, Inc. (DSWL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Deswell Industries, Inc. (DSWL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 44.52M | 60.67M | 66.58M | 65.37M | 64.89M | 85.49M | 77.54M | 69.37M | 67.61M |
| Revenue Growth % | -0.1% | 36.26% | 9.75% | -1.82% | -0.74% | 31.75% | -9.3% | -10.54% | -2.53% |
| Cost of Goods Sold | 37.07M | 50.95M | 56.31M | 53.5M | 51.72M | 71.54M | 64.7M | 55.47M | 53.97M |
| COGS % of Revenue | 83.27% | 83.99% | 84.58% | 81.85% | 79.71% | 83.68% | 83.44% | 79.96% | 79.82% |
| Gross Profit | 7.45M▲ 0% | 9.71M▲ 30.4% | 10.27M▲ 5.7% | 11.86M▲ 15.5% | 13.17M▲ 11.0% | 13.95M▲ 6.0% | 12.84M▼ 8.0% | 13.9M▲ 8.3% | 13.64M▼ 1.9% |
| Gross Margin % | 16.73% | 16.01% | 15.42% | 18.15% | 20.29% | 16.32% | 16.56% | 20.04% | 20.18% |
| Gross Profit Growth % | 55.41% | 30.41% | 5.72% | 15.52% | 10.97% | 5.97% | -7.98% | 8.29% | -1.87% |
| Operating Expenses | 9.55M | 7.91M | 9.63M | 10.45M | 9.9M | 11.06M | 9.95M | 10.12M | 10.33M |
| OpEx % of Revenue | 21.45% | 13.04% | 14.47% | 15.99% | 15.27% | 12.94% | 12.83% | 14.59% | 15.28% |
| Selling, General & Admin | 8.86M | 8.81M | 9.46M | 10.03M | 10.31M | 11.14M | 10.97M | 10.5M | 11.28M |
| SG&A % of Revenue | 19.89% | 14.52% | 14.21% | 15.34% | 15.89% | 13.03% | 14.14% | 15.14% | 16.68% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3.69M | -894K | 174K | 425K | -405K | -74K | -1.01M | -383K | -951K |
| Operating Income | -2.1M▲ 0% | 1.8M▲ 185.7% | -1.63M▼ 190.7% | 1.41M▲ 186.5% | 3.26M▲ 130.8% | 2.76M▼ 15.4% | 2.89M▲ 4.6% | 3.79M▲ 31.1% | 3.31M▼ 12.4% |
| Operating Margin % | -4.72% | 2.97% | -2.45% | 2.16% | 5.03% | 3.23% | 3.72% | 5.46% | 4.9% |
| Operating Income Growth % | 60.67% | 185.69% | -190.68% | 186.47% | 130.79% | -15.39% | 4.64% | 31.11% | -12.44% |
| EBITDA | 32K | 3.94M | 480K | 3.39M | 5.02M | 4.5M | 4.6M | 5.31M | 4.83M |
| EBITDA Margin % | 0.07% | 6.49% | 0.72% | 5.18% | 7.73% | 5.26% | 5.93% | 7.65% | 7.15% |
| EBITDA Growth % | 101.08% | 12212.5% | -87.82% | 605.42% | 48.14% | -10.39% | 2.25% | 15.49% | -8.95% |
| D&A (Non-Cash Add-back) | 2.13M | 2.14M | 2.11M | 1.97M | 1.75M | 1.74M | 1.71M | 1.52M | 1.52M |
| EBIT | -1.78M | 1.58M | 408K | 1.54M | 8.71M | 8.07M | 3.13M | 7.82M | 2.43M |
| Net Interest Income | 319K | 267K | 184K | 218K | 235K | 245K | 282K | 669K | 1.05M |
| Interest Income | 319K | 267K | 184K | 218K | 235K | 245K | 282K | 669K | 1.05M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 3.69M | 4.39M | 3.88M | -2.36M | 5.45M | 5.31M | -573K | 4.03M | 7.99M |
| Pretax Income | 1.58M▲ 0% | 6.2M▲ 291.0% | 4.42M▼ 28.7% | -947K▼ 121.4% | 8.71M▲ 1019.3% | 8.07M▼ 7.3% | 2.31M▼ 71.3% | 7.82M▲ 237.9% | 11.3M▲ 44.5% |
| Pretax Margin % | 3.56% | 10.21% | 6.63% | -1.45% | 13.42% | 9.44% | 2.98% | 11.27% | 16.71% |
| Income Tax | 209K | 7K | 144K | 373K | 475K | -165K | 255K | 110K | 162K |
| Effective Tax Rate % | 13.19% | 0.11% | 3.26% | -39.39% | 5.46% | -2.05% | 11.02% | 1.41% | 1.43% |
| Net Income | 1.38M▲ 0% | 6.19M▲ 349.9% | 4.27M▼ 31.0% | -1.32M▼ 130.9% | 8.23M▲ 723.6% | 8.23M▲ 0.0% | 2.06M▼ 75.0% | 7.71M▲ 274.4% | 11.14M▲ 44.5% |
| Net Margin % | 3.09% | 10.2% | 6.42% | -2.02% | 12.69% | 9.63% | 2.66% | 11.11% | 16.47% |
| Net Income Growth % | 127.89% | 349.85% | -30.97% | -130.89% | 723.56% | 0.01% | -74.99% | 274.41% | 44.48% |
| Net Income (Continuing) | 1.38M | 6.19M | 4.27M | -1.32M | 8.23M | 8.23M | 2.06M | 7.71M | 11.14M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.09▲ 0% | 0.39▲ 333.3% | 0.27▼ 30.8% | -0.08▼ 130.7% | 0.51▲ 715.2% | 0.51▲ 0.0% | 0.13▼ 74.5% | 0.48▲ 269.2% | 0.70▲ 45.8% |
| EPS Growth % | 129.03% | 333.33% | -30.77% | -130.7% | 715.2% | 0% | -74.51% | 269.23% | 45.83% |
| EPS (Basic) | 0.09 | 0.39 | 0.27 | -0.08 | 0.52 | 0.52 | 0.13 | 0.48 | 0.70 |
| Diluted Shares Outstanding | 16.04M | 15.98M | 16.06M | 15.91M | 16.05M | 16.14M | 16.07M | 16M | 15.95M |
| Basic Shares Outstanding | 16.04M | 15.88M | 15.88M | 15.91M | 15.91M | 15.93M | 15.94M | 15.94M | 15.94M |
| Dividend Payout Ratio | 163.37% | 17.96% | 37.16% | - | 34.8% | 38.7% | 154.83% | 41.35% | 28.62% |
Deswell Industries, Inc. (DSWL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 56.09M | 68.91M | 69.96M | 65.37M | 78.69M | 87.95M | 81.16M | 83.25M | 96.49M |
| Cash & Short-Term Investments | 29.83M | 32.47M | 39.19M | 42.74M | 45.3M | 43.88M | 46.98M | 57.91M | 75.5M |
| Cash Only | 8.08M | 15.19M | 14.37M | 22.51M | 20.22M | 13.46M | 22.16M | 15.75M | 28.13M |
| Short-Term Investments | 21.75M | 17.28M | 24.82M | 20.22M | 25.07M | 30.42M | 24.82M | 42.16M | 47.37M |
| Accounts Receivable | 13.16M | 16.09M | 16.16M | 12.3M | 15.16M | 18.34M | 15.7M | 12.18M | 10.14M |
| Days Sales Outstanding | 107.88 | 96.79 | 88.62 | 68.69 | 85.3 | 78.29 | 73.92 | 64.1 | 54.72 |
| Inventory | 10.69M | 12.93M | 13.03M | 8.58M | 16.19M | 23.82M | 17.32M | 12.13M | 9.46M |
| Days Inventory Outstanding | 105.23 | 92.65 | 84.46 | 58.52 | 114.28 | 121.53 | 97.73 | 79.85 | 64 |
| Other Current Assets | 1.76M | 1.75M | 809K | 1.32M | 1.19M | 978K | 720K | 623K | 897K |
| Total Non-Current Assets | 34.89M | 31.49M | 30.21M | 30.01M | 27.66M | 27.59M | 29.22M | 27.82M | 23.72M |
| Property, Plant & Equipment | 31.99M | 31.49M | 30.21M | 28.59M | 27.32M | 27.02M | 26.05M | 24.6M | 23.39M |
| Fixed Asset Turnover | 1.39x | 1.93x | 2.20x | 2.29x | 2.37x | 3.16x | 2.98x | 2.82x | 2.89x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 15.7M | 0 | 0 |
| Long-Term Investments | 2.9M | 0 | 0 | 1.42M | 332K | 313K | 2.91M | 2.8M | 0 |
| Other Non-Current Assets | 0 | 0 | -30.21M | 0 | 0 | 572K | -28.96M | 0 | 0 |
| Total Assets | 90.99M▲ 0% | 100.4M▲ 10.3% | 100.17M▼ 0.2% | 95.38M▼ 4.8% | 107.86M▲ 13.1% | 115.54M▲ 7.1% | 110.38M▼ 4.5% | 111.08M▲ 0.6% | 120.21M▲ 8.2% |
| Asset Turnover | 0.49x | 0.60x | 0.66x | 0.69x | 0.60x | 0.74x | 0.70x | 0.62x | 0.56x |
| Asset Growth % | 3.9% | 10.34% | -0.23% | -4.78% | 13.09% | 7.12% | -4.47% | 0.63% | 8.22% |
| Total Current Liabilities | 14.79M | 19.12M | 15.55M | 14.31M | 21.21M | 23.97M | 20.25M | 16.43M | 17.72M |
| Accounts Payable | 5.15M | 8.6M | 6.25M | 4.6M | 9.52M | 9.84M | 6.95M | 5.21M | 5.74M |
| Days Payables Outstanding | 50.72 | 61.58 | 40.53 | 31.41 | 67.2 | 50.2 | 39.2 | 34.29 | 38.82 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 2.15M | 1.71M | 1.3M | 1.17M | 1.68M | 2.34M | 2.22M | 1.71M | 2.06M |
| Other Current Liabilities | 2.84M | 0 | 3.62M | 2.45M | 0 | 2.95M | 1.99M | 0 | 0 |
| Current Ratio | 3.79x | 3.60x | 4.50x | 4.57x | 3.71x | 3.67x | 4.01x | 5.07x | 5.45x |
| Quick Ratio | 3.07x | 2.93x | 3.66x | 3.97x | 2.95x | 2.68x | 3.15x | 4.33x | 4.91x |
| Cash Conversion Cycle | 162.38 | 127.86 | 132.54 | 95.8 | 132.37 | 149.62 | 132.45 | 109.66 | 79.89 |
| Total Non-Current Liabilities | 7.3M | 775K | 659K | 751K | 957K | 659K | 484K | 476K | 371K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 775K | 659K | 751K | 957K | 659K | 484K | 476K | 371K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 14.79M | 19.12M | 16.2M | 15.06M | 22.17M | 24.63M | 20.73M | 16.91M | 18.09M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -8.08M | -15.19M | -14.37M | -22.51M | -20.22M | -13.46M | -22.16M | -15.75M | -28.13M |
| Debt / Equity | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -252.44x | -3.86x | -29.94x | -6.65x | -4.03x | -3.00x | -4.82x | -2.97x | -5.82x |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | 76.2M▲ 0% | 81.28M▲ 6.7% | 83.96M▲ 3.3% | 80.32M▼ 4.3% | 85.69M▲ 6.7% | 90.91M▲ 6.1% | 89.65M▼ 1.4% | 94.17M▲ 5.0% | 102.12M▲ 8.4% |
| Equity Growth % | -0.79% | 6.66% | 3.3% | -4.34% | 6.68% | 6.09% | -1.38% | 5.04% | 8.44% |
| Book Value per Share | 4.75 | 5.08 | 5.23 | 5.05 | 5.34 | 5.63 | 5.58 | 5.89 | 6.40 |
| Total Shareholders' Equity | 76.2M | 81.28M | 83.96M | 80.32M | 85.69M | 90.91M | 89.65M | 94.17M | 102.12M |
| Common Stock | 53.06M | 53.06M | 53.06M | 53.14M | 53.14M | 53.2M | 53.2M | 53.2M | 53.2M |
| Retained Earnings | 12.64M | 17.72M | 20.4M | 16.7M | 22.06M | 27.24M | 25.98M | 30.5M | 38.45M |
| Treasury Stock | -2.82M | -2.82M | -2.82M | -2.82M | -2.82M | -2.82M | -2.82M | -2.82M | -2.82M |
| Accumulated OCI | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M | 5.32M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deswell Industries, Inc. (DSWL) cash flow — operating, investing & free cash flow history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.13M | 5.7M | 2.17M | 13.12M | 3.3M | -183K | 13M | 13.21M | 13.53M |
| Operating CF Margin % | -2.53% | 9.39% | 3.25% | 20.07% | 5.08% | -0.21% | 16.76% | 19.04% | 20.02% |
| Operating CF Growth % | -300.36% | 605.23% | -61.99% | 505.77% | -74.88% | -105.55% | 7202.73% | 1.62% | 2.47% |
| Net Income | 1.38M | 6.19M | 4.27M | -1.32M | 8.23M | 8.36M | 2.06M | 7.71M | 11.14M |
| Depreciation & Amortization | 2.09M | 2.14M | 2.11M | 1.97M | 1.75M | 1.74M | 1.71M | 1.52M | 1.52M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 64K | -114K | -116K | 92K | 206K | -557K | -178K | -165K | -21K |
| Other Non-Cash Items | -1.78M | 296K | 256K | 6.2M | -2.66M | -1.98M | 3.26M | -826K | -4.87M |
| Working Capital Changes | -3.07M | -20K | -3.12M | 6.18M | -4.24M | -7.75M | 6.15M | 4.97M | 5.76M |
| Change in Receivables | -4.32M | -2.08M | -225K | 3.14M | -2.8M | -3.34M | 2.72M | 3.64M | 2.14M |
| Change in Inventory | -2.51M | -2.54M | -353K | 4.03M | -7.61M | -7.6M | 6.38M | 5.22M | 2.72M |
| Change in Payables | 2.92M | 3.44M | -2.34M | -1.65M | 4.92M | 316K | -2.89M | -1.74M | 530K |
| Cash from Investing | -234K | 2.53M | -1.4M | -2.66M | -2.72M | -3.43M | -1.11M | -16.43M | 2.04M |
| Capital Expenditures | -2.2M | -1.71M | -878K | -507K | -551K | -1.5M | -792K | -381K | -332K |
| CapEx % of Revenue | 4.93% | 2.81% | 1.32% | 0.78% | 0.85% | 1.76% | 1.02% | 0.55% | 0.49% |
| Acquisitions | -435K | 6K | 25K | 188K | 81K | 50K | 67K | 0 | 69K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.52M | 3M | -521K | 0 | 0 | 0 | 0 | 232K | 0 |
| Cash from Financing | -2.56M | -1.11M | -1.59M | -2.32M | -2.86M | -3.14M | -3.19M | -3.19M | -3.19M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -308K | 0 | 0 | 0 | 0 | 43K | 0 | 0 | 0 |
| Dividends Paid | -2.25M | -1.11M | -1.59M | -2.39M | -2.86M | -3.19M | -3.19M | -3.19M | -3.19M |
| Share Repurchases | -308K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 64K | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -3.92M▲ 0% | 7.11M▲ 281.6% | -821K▼ 111.5% | 8.14M▲ 1091.8% | -2.29M▼ 128.1% | -6.76M▼ 195.0% | 8.7M▲ 228.7% | -6.41M▼ 173.7% | 12.38M▲ 293.2% |
| Free Cash Flow | -3.32M▲ 0% | 3.99M▲ 220.1% | 1.29M▼ 67.7% | 12.61M▲ 879.3% | 2.75M▼ 78.2% | -1.69M▼ 161.5% | 12.21M▲ 823.5% | 12.83M▲ 5.1% | 13.2M▲ 2.9% |
| FCF Margin % | -7.47% | 6.58% | 1.93% | 19.3% | 4.23% | -1.97% | 15.74% | 18.49% | 19.53% |
| FCF Growth % | -11771.43% | 220.1% | -67.74% | 879.35% | -78.24% | -161.46% | 823.53% | 5.09% | 2.92% |
| FCF per Share | -0.21 | 0.25 | 0.08 | 0.79 | 0.17 | -0.10 | 0.76 | 0.80 | 0.83 |
| FCF Conversion (FCF/Net Income) | -0.82x | 0.92x | 0.51x | -9.94x | 0.40x | -0.02x | 6.31x | 1.71x | 1.22x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 21K | 85K | 149K | 160K | 236K | 68K | 418K | 227K | 156K |
Deswell Industries, Inc. (DSWL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.13% | 1.8% | 7.86% | 5.17% | -1.61% | 9.92% | 9.32% | 2.28% | 8.39% | 11.35% |
| Return on Invested Capital (ROIC) | -5.96% | -2.37% | 2.01% | -1.81% | 1.66% | 3.97% | 2.9% | 2.99% | 3.89% | 3.26% |
| Gross Margin | 10.75% | 16.73% | 16.01% | 15.42% | 18.15% | 20.29% | 16.32% | 16.56% | 20.04% | 20.18% |
| Net Margin | -11.07% | 3.09% | 10.2% | 6.42% | -2.02% | 12.69% | 9.63% | 2.66% | 11.11% | 16.47% |
| FCF Conversion | -0.11x | -0.82x | 0.92x | 0.51x | -9.94x | 0.40x | -0.02x | 6.31x | 1.71x | 1.22x |
| Revenue Growth | 17.05% | -0.1% | 36.26% | 9.75% | -1.82% | -0.74% | 31.75% | -9.3% | -10.54% | -2.53% |
Deswell Industries, Inc. (DSWL) stock FAQ — growth, dividends, profitability & financials explained
Deswell Industries, Inc. (DSWL) reported $137.0M in revenue for fiscal year 2025. This represents a 348% increase from $30.6M in 1996.
Deswell Industries, Inc. (DSWL) saw revenue decline by 2.5% over the past year.
Yes, Deswell Industries, Inc. (DSWL) is profitable, generating $18.8M in net income for fiscal year 2025 (16.5% net margin).
Yes, Deswell Industries, Inc. (DSWL) pays a dividend with a yield of 6.11%. This makes it attractive for income-focused investors.
Deswell Industries, Inc. (DSWL) has a return on equity (ROE) of 11.3%. This is reasonable for most industries.
Deswell Industries, Inc. (DSWL) generated $26.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Deswell Industries, Inc. (DSWL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates