VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
DXCM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
DXCMDexCom, Inc.
$84.51$32.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDXCMCash Flow

DexCom, Inc. (DXCM) Cash Flow Statement

23Y historyFree accessUpdated daily

Operating cash flow exceeded net income in most quarters (OCF/NI averaged 1.08–2.63), and cumulative OCF of $3.2B surpassed cumulative net income of $1.9B, though quarterly FCF swung from $96.8M to $579.4M due to working capital timing.

Income StatementBalance SheetCash FlowRatios

DXCM Cash Flow Statement

Annual statement

DXCM Cash Flow Statement

DexCom, Inc. (DXCM) cash flow statement — 23-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations1.75B1.44B989.5M748.5M669.5M442.5M475.6M314.5M123.2M92M56.2M49M23.6M2.4M-33.1M-30.13M-42.68M-39.39M-37.45M-33.21M-43.73M-22.55M-12.43M-9.46M
Operating CF Margin %-30.9%24.54%20.66%23.01%18.07%24.68%21.31%11.94%12.8%9.8%12.19%9.1%1.5%-33.13%-39.5%-87.75%-132.65%-380.68%-717.68%-2015.63%---
Operating CF Growth %403.13%45.6%32.2%11.8%51.3%-6.96%51.22%155.28%33.91%63.7%14.69%107.63%883.33%107.25%-9.87%29.41%-8.34%-5.17%-12.78%24.07%-93.91%-81.47%-31.36%-
Net Income999.7M836.3M576.2M541.5M341.2M154.7M493.6M101.1M-127.1M-50.2M-65.6M-57.6M-22.4M-29.8M-54.5M-44.75M-55.17M-53.52M-55.18M-45.88M-46.6M-30.77M-13.95M-9.91M
Depreciation & Amortization264.1M251.8M217.7M186M155.9M102M67.1M48.7M29.1M16.1M15M10.8M8.4M7M6.6M3.76M2.44M2.37M3.58M3.33M2.7M1.07M935.49K353.55K
Stock-Based Compensation162.4M159.6M170.4M150.8M126.5M113.4M119.4M102.7M101.9M106.2M110.8M82.7M50M24.6M18.4M13.51M9.44M8.37M7.68M6.12M5.85B1.67B00
Deferred Taxes196.9M182.2M-43.8M-55M-21.6M-4.9M-277.3M4.2M-80.1M01.3M300K300K300K-1.3M32.16M-814K-8.12M-7.68M-6.12M-5.85B-1.67B00
Other Non-Cash Items-71.8M-92.6M-39.8M-78M39.8M209.3M93.6M51.7M240.3M17.3M1M37.2M100K3.1M1.6M-31.23M11.22M13.76M8.04M5.63M5.48M1.77M29.91K0
Working Capital Changes197.4M103.4M108.8M3.2M27.7M-132M-20.8M6.1M-40.9M2.6M-6.3M-24.4M-12.8M-2.8M-3.9M-3.58M-9.79M-2.24M6.11M3.71M-5.31M5.38M552.44K99.31K
Change in Receivables84.1M-201.9M-35M-260.1M-199.9M-75.5M-142.3M-60M-93.2M-31.8M-27.2M-31.7M-16.3M-6.5M-7M-5.88M-3.18M-2.37M-903K-95K-120.48M000
Change in Inventory-153M-63.7M12.4M-252.6M49.3M-112.2M-114.5M-49.1M-25.5M400K-9.8M-19.2M-7M-1.6M700K-59K-5.47M-195K-1.31M274K-1.41M000
Change in Payables245.6M347M211.7M466.5M295.1M58M194.5M109M56.2M21.1M21.1M17.8M8.3M2.4M300K996K-432K1.51M-291K1.77M-3.47B4.94B00
Cash from Investing530.7M536M-207.5M-507.2M-521.5M-216.1M-1.02B-1.02B-139.8M-144.4M-55.9M-51.5M-16.8M20.9M28.4M-46.37M-25.61M-14.1M24.32M-8.44M-26.56M-18.17M-1.74M7.37M
Capital Expenditures-343.7M-363.5M-358.8M-236.6M-364.8M-389.2M-199M-180M-67.1M-66M-55.7M-33.3M-16.2M-7.9M-9.5M-8.01M-6.86M-2.99M-2.49M-3.44M-3.35M-4.68M-1.76M-408.61K
CapEx % of Revenue6.92%7.8%8.9%6.53%12.54%15.9%10.33%12.2%6.5%9.19%9.72%8.28%6.25%4.94%9.51%10.5%14.11%10.08%25.33%74.41%154.49%---
Acquisitions0000-3.9M-30.2M0835.2M-11.3M0300K-500K000000000000
Investments------------------------
Other Investing-40.1M600K-15.5M-17.6M-14.3M10.1M-11.3M-835.2M-61.4M-78.4M-500K-17.7M-600K28.8M37.9M4K6K302K000020.06K9.06K
Cash from Financing-2.33B-1.69B-734.8M-318.6M-552.5M10.4M912.1M10.7M710.4M399.1M8.1M16.8M21.8M11.8M10.2M74.18M69.65M44.38M2.71M46.6M51.21M50.74M21.38M33.44K
Debt Issued (Net)0-1.21B0443.3M00906.2M0836.6M389M-2.3M-2.3M-2.2M-200K6.6M-500K-900K-1.93M950K48.43M3.03M000
Equity Issued (Net)-1.08B-471.9M-721.8M-662.1M-535.2M20.3M15.3M11.9M-89.2M10.1M10.4M19.1M24M12M3.6M74.7M70.55M46.31M1.76M-1.83M48.19M50.74M21.38M33.44K
Dividends Paid000000000000000000000000
Share Repurchases-1.1B-500M-750M-688.7M-557.7M000-100M0000000000-2.73M0000
Other Financing-1.25B-7M-13M-99.8M-17.3M-9.9M-9.4M-1.2M-37M000000-16K00000000
Net Change in Cash-55.1M311.8M39.8M-75.8M-410.3M235.4M371.8M-690.7M695.6M347M8.4M14.3M28.6M35.1M5.5M-2.34M1.31M-9.12M-10.41M4.95M-19.08M10.02M7.21M-2.06M
Free Cash Flow1.41B1.08B630.7M511.9M304.7M53.3M276.6M134.5M56.1M26M500K15.7M7.4M-5.5M-42.6M-38.13M-49.54M-42.38M-39.94M-36.65M-47.09M-27.23M-14.19M-9.87M
FCF Margin %28.27%23.11%15.64%14.13%10.47%2.18%14.36%9.11%5.44%3.62%0.09%3.91%2.85%-3.44%-42.64%-50%-101.86%-142.73%-406.01%-792.09%-2170.12%---
FCF Growth %146.15%70.79%23.21%68%471.67%-80.73%105.65%139.75%115.77%5100%-96.82%112.16%234.55%87.09%-11.72%23.02%-16.88%-6.1%-8.98%22.17%-72.92%-91.95%-43.72%-
FCF per Share3.592.661.531.200.710.120.710.360.160.080.000.050.02-0.02-0.16-0.15-0.22-0.24-0.34-0.32-0.43-0.36-1.55-1.14
FCF Conversion (FCF/Net Income)1.41x1.72x1.72x1.38x1.96x2.04x0.96x3.11x-0.97x-1.83x-0.86x-0.85x-1.05x-0.08x0.61x0.67x0.77x0.74x0.68x0.72x0.94x0.73x0.89x0.95x
Interest Paid011.4M11.4M12.4M12.2M11.6M10.6M10.4M3.6M2.4M100K300K000000000000
Taxes Paid094.4M198M212.3M114.2M16.8M3.6M4.8M2.3M1.4M100K100K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Abbott price competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality: OCF/NI Volatility

Operating cash flow exceeded net income in most quarters, with OCF/NI ranging from 1.08 to 2.63, indicating strong cash conversion, though the 2026Q2 ratio dipped to 1.08, per reported quarterly data.

The wide fluctuation in OCF/NI, from 1.08 in 2026Q2 to 2.63 in 2026Q1, suggests that working capital swings, not earnings quality, drive the variability. The 2026Q2 dip appears tied to a $97.6M working capital outflow, likely reflecting inventory builds or receivable timing, which may normalize. Investors should monitor whether the elevated OCF/NI in quarters like 2026Q1 (2.63) is sustainable or a one-time benefit from payables management.

FCF Growth: Strong but Uneven

Free cash flow margin averaged 20.5% over the last four quarters, but quarterly FCF swung from $96.8M to $579.4M, reflecting working capital volatility, as reported in the cash flow statement.

The FCF trajectory shows robust growth, with 2026Q1 FCF of $449.0M and 2025Q3 FCF of $579.4M, but 2025Q1 and 2024Q3 saw FCF margins below 10%. This unevenness appears driven by working capital swings, not operational deterioration, as revenue growth remains strong. The 2026Q2 FCF of $184.5M, while lower than the prior quarter, still represents a 14.1% margin, suggesting the underlying business generates solid cash.

Capital Intensity: Moderate and Declining

CapEx as a percentage of revenue declined from 11.2% in 2024Q4 to 6.5% in 2026Q2, indicating lower capital intensity as the G7 manufacturing scales, based on reported quarterly figures.

The reduction in CapEx/Revenue from 11.2% to 6.5% suggests that Dexcom is past the peak investment phase for G7 capacity, allowing more cash to flow to FCF. However, the absolute CapEx remains elevated at $84.7M in 2026Q2, reflecting ongoing automation investments. This trend supports margin expansion, but investors should watch for any new product cycle that could require a step-up in capital spending.

Working Capital Swings: Inventory and Receivables

Working capital changes swung from +$214.4M in 2026Q1 to -$97.6M in 2026Q2, indicating significant timing effects in collections and inventory, as per the cash flow data.

The large positive working capital contribution in 2026Q1 (likely from payables or collections) reversed in 2026Q2, causing a $312M swing in operating cash flow. This volatility appears tied to channel mix shifts and inventory builds ahead of new product launches. While not alarming, it complicates quarterly comparisons; investors should focus on trailing twelve-month cash flow to smooth these effects.

Capital Returns: Buybacks Resume

Dexcom repurchased $603.6M of stock in 2026Q2, following $312.8M in 2025Q4 and $750M in 2024Q3, while paying no dividends, as disclosed in the cash flow statement.

The resumption of aggressive buybacks, with $603.6M in a single quarter, signals management's confidence in cash generation and undervaluation. However, this deployment reduces cash reserves and may increase leverage if funded with debt. Given the company's healthy balance sheet, the buybacks appear manageable, but investors should monitor the pace against FCF, which was only $184.5M in 2026Q2, suggesting the buyback may be debt-funded.

Cumulative Cash vs. Earnings: Positive Gap

Over the last ten quarters, cumulative operating cash flow of $3.2B exceeded cumulative net income of $1.9B, indicating high earnings quality, based on reported quarterly data.

The cumulative OCF/NI ratio of 1.7 over the period suggests that earnings are more than fully backed by cash, with the excess driven by non-cash charges like D&A and SBC. This divergence is a positive signal, indicating that the company is not relying on aggressive accruals to boost earnings. However, the gap may narrow if working capital outflows persist, so investors should track this trend.

SBC and Working Capital: Cash Flow Distortions

Stock-based compensation averaged $40M per quarter, adding back to operating cash flow, while working capital swings of up to $214M distort quarterly cash flow, as per the cash flow statement.

The cash flow statement adds back SBC, which is a non-cash expense, but it still represents a real cost to shareholders. Over the last ten quarters, SBC totaled $400M, which is significant relative to net income. Additionally, working capital swings, particularly in 2026Q1 and 2025Q3, may overstate the underlying cash generation. Investors should adjust for these items to assess true cash-generative capacity.

DXCM — Frequently Asked Questions

Quick answers to the most common questions about buying DXCM stock.

How much cash does DexCom, Inc. (DXCM) generate from operations?

DexCom, Inc. (DXCM) generated $1.44B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is DexCom, Inc.'s free cash flow?

DexCom, Inc. (DXCM) generated $1.08B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is DexCom, Inc.'s capital expenditure (CapEx)?

DexCom, Inc. (DXCM) spent $363.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does DexCom, Inc. distribute cash to shareholders?

In 2025, DexCom, Inc. (DXCM) spent $500.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.