Daxor Corporation (DXR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 | Q2'16 |
|---|
| Sales/Revenue | 131.85K | 18.35K | 695.31K | 71.76K | 82.45K | 80.97K | 96.4K | 135.24K | 152.44K | 125.65K | 145.49K | 118.95K | 187.22K | 192.92K | 200.43K | 229.52K | 275.31K | 276.11K | 260.16K | 273.46K |
| Revenue Growth % | -81.04% | -74.43% | 743.33% | -11.38% | -14.47% | -40.13% | -36.76% | 7.63% | 4.77% | 5.64% | -22.29% | -38.34% | -6.59% | -15.95% | -27.2% | -16.87% | 5.83% | 0.97% | -34.09% | -58.14% |
| Cost of Goods Sold | 236.48K | 0 | 74.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.6K | 313.62K | 221.04K | 166.9K | 214.7K | 0 |
| COGS % of Revenue | 179.36% | - | 10.74% | - | - | - | - | - | - | - | - | - | - | - | 189.39% | 136.64% | 80.29% | 60.45% | 82.53% | - |
| Gross Profit | -104.64K | 18.35K | 620.66K | 71.76K | 82.45K | 80.97K | 96.4K | 135.24K | 152.44K | 125.65K | 145.49K | 118.95K | 187.22K | 192.92K | -179.17K | -84.1K | 54.27K | 109.21K | 45.46K | 273.46K |
| Gross Margin % | -79.36% | 100% | 89.26% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | -89.39% | -36.64% | 19.71% | 39.55% | 17.47% | 100% |
| Gross Profit Growth % | -116.86% | -74.43% | 652.79% | -11.38% | -14.47% | -40.13% | -36.76% | 7.63% | 4.77% | 5.64% | -22.29% | -38.34% | 204.49% | 329.41% | -430.13% | -177.01% | 19.39% | -60.06% | -88.48% | -58.14% |
| Operating Expenses | -9.65M | 287.85K | 1.23M | 369.31K | 503.02K | 3.07M | 6.94M | 1.92M | 6.16M | 1.67M | 1.67M | 3.66M | 1.06M | 324.43K | 359.5K | 1.17M | 850.78K | 842.94K | 444.09K | 1.42M |
| OpEx % of Revenue | -7317.22% | 1568.82% | 176.22% | 514.67% | 610.1% | 3795.9% | 7198.8% | 1420.06% | 4040.47% | 1328.67% | 1149.87% | 3076.7% | 564.47% | 168.17% | 179.36% | 508.67% | 309.02% | 305.29% | 170.7% | 517.5% |
| Selling, General & Admin | 0 | 287.85K | 1.17M | 369.31K | 503.02K | 436.05K | 721.44K | 364.04K | 571.57K | 419.74K | 370.83K | 222.69K | 223.63K | 160.55K | 142.93K | 113.82K | 67.08K | 57.51K | 117.33K | 187.54K |
| SG&A % of Revenue | - | 1568.82% | 168.34% | 514.67% | 610.1% | 538.5% | 748.4% | 269.18% | 374.96% | 334.05% | 254.88% | 187.22% | 119.45% | 83.22% | 71.31% | 49.59% | 24.37% | 20.83% | 45.1% | 68.58% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 0 | 54.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 9.54M | -269.5K | 2.21M | -297.55K | 3.06M | -366.46K | -624.21K | -235.53K | -448.99K | -296.58K | -234.19K | -103.75K | -10.93K | 32.37K | 57.5K | 115.7K | 208.23K | 218.6K | 142.82K | 85.92K |
| Operating Margin % | 7237.85% | -1468.82% | 317.17% | -414.67% | 3717.32% | -452.56% | -647.53% | -174.15% | -294.54% | -236.04% | -160.97% | -87.22% | -5.84% | 16.78% | 28.69% | 50.41% | 75.63% | 79.17% | 54.9% | 31.42% |
| Operating Income Growth % | 332.72% | 9.43% | -28.04% | 18.8% | 591% | -55.59% | -39.02% | 20.59% | -91.72% | -185.88% | -2042.67% | -420.5% | -119.01% | -72.02% | -72.39% | -47.07% | 45.79% | 154.41% | -34.09% | -81.04% |
| EBITDA | 9.54M | 7.46K | 3.34M | 3.29K | 3.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.37K | -453.88K | 115.7K | -1.24M | -1.19M | -411.36K | 85.92K |
| EBITDA Margin % | 7237.85% | 40.64% | 480.55% | 4.58% | 4228.65% | - | - | - | - | - | - | - | - | 16.78% | -226.45% | 50.41% | -449.6% | -431.99% | -158.12% | 31.42% |
| EBITDA Growth % | 185.6% | 126.9% | -4.16% | - | - | - | - | - | - | - | - | -100% | 100% | -72.02% | 63.33% | 109.7% | -200.9% | -1488.18% | -289.83% | -81.04% |
| D&A (Non-Cash Add-back) | 0 | 276.95K | 1.14M | 300.84K | 421.59K | 366.46K | 624.21K | 235.53K | 448.99K | 296.58K | 234.19K | 103.75K | 10.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 9.54M | -276.95K | 2.21M | -1.58M | -421.59K | -366.46K | -624.21K | -235.53K | -448.99K | -296.58K | -234.19K | -103.75K | -10.93K | 32.37K | -453.88K | 115.7K | -1.24M | -1.19M | -411.36K | 85.92K |
| Net Interest Income | 4.99K | -12.62K | 9.79K | 24.84K | -4.64K | 44.47K | 45.27K | 27.19K | 14.79K | 4.81K | 824 | 7.58K | 68.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 8.34K | 0 | 0 | 0 | 4.64K | 44.47K | 45.27K | 27.19K | 14.79K | 4.81K | 824 | 7.58K | 68.22K | 75.26K | 0 | 0 | 0 | 0 | 0 | 15.58K |
| Interest Expense | 3.35K | 12.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -3.35K | -100.2K | -38.17K | -2.96M | 252.97K | -2.68M | 7.62M | -1.58M | 6.72M | -1.25M | 2.04M | -3.44M | -901.38K | 409.73K | -284.44K | -1.11M | -827.13K | -814.97K | -348.51K | 1.59M |
| Pretax Income | 9.54M | -369.7K | 2.17M | -3.26M | 3.32M | -3.04M | 6.99M | -1.81M | 6.3M | -1.55M | 1.82M | -3.55M | -937.79K | 442.1K | -226.94K | -991.39K | -618.9K | -596.38K | -205.68K | 1.67M |
| Pretax Margin % | 7235.32% | -2014.94% | 311.68% | -4545.45% | 4024.14% | -3750.81% | 7251.84% | -1340.17% | 4130.77% | -1232.5% | 1249.3% | -2983.07% | -500.91% | 229.16% | -113.23% | -431.93% | -224.8% | -215.99% | -79.06% | 611.8% |
| Income Tax | 0 | 0 | 0 | -1.63M | 0 | 0 | 0 | 0 | 0 | 0 | -25.28K | 0 | -6.18K | 6.18K | 11.62K | 344.17K | 17.43K | 7.18K | -17.73K | 29.35K |
| Effective Tax Rate % | 0% | 0% | 0% | 50% | 0% | 0% | 0% | 0% | 0% | 0% | -1.39% | 0% | 0.66% | 1.4% | -5.12% | -34.72% | -2.82% | -1.2% | 8.62% | 1.75% |
| Net Income | 9.54M | -369.7K | 2.17M | -1.63M | 3.32M | -3.04M | 6.99M | -1.81M | 6.3M | -1.55M | 1.84M | -3.55M | -931.61K | 435.91K | -238.56K | -647.22K | -636.33K | -603.56K | -187.95K | 1.64M |
| Net Margin % | 7235.32% | -2014.94% | 311.68% | -2272.73% | 4024.14% | -3750.81% | 7251.84% | -1340.17% | 4130.77% | -1232.5% | 1266.67% | -2983.07% | -497.61% | 225.95% | -119.02% | -281.98% | -231.13% | -218.6% | -72.24% | 601.07% |
| Net Income Growth % | 340.19% | 77.33% | -34.68% | 46.3% | -52.54% | -67.57% | 11.02% | -17.04% | 241.68% | 56.35% | 297.82% | -913.99% | -290.52% | 167.35% | 62.51% | -7.23% | -238.57% | -136.72% | 95.97% | 136.68% |
| Net Income (Continuing) | 9.54M | -369.7K | 2.17M | -1.63M | 3.32M | -3.04M | 6.99M | -1.81M | 6.3M | -1.55M | 1.84M | -3.55M | -931.61K | 435.91K | -238.56K | -1.29M | -636.33K | -603.56K | -187.95K | 1.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.89 | -0.07 | 0.44 | -0.34 | 0.72 | -0.46 | 0.81 | -0.22 | 0.78 | -0.19 | 0.23 | -0.85 | -0.22 | 0.10 | -0.06 | -0.17 | -0.17 | -0.16 | -0.05 | 0.42 |
| EPS Growth % | 329.55% | 78.18% | -38.89% | 26.09% | -11.11% | -109.09% | 3.85% | -15.79% | 239.13% | 77.65% | 204.55% | -950% | -245.37% | 158.82% | 62.53% | -6.25% | -243.43% | -138.1% | 95.91% | 136.52% |
| EPS (Basic) | 1.89 | -0.07 | 0.44 | -0.34 | 0.72 | -0.32 | 0.81 | -0.22 | 0.78 | -0.19 | 0.23 | -0.85 | -0.22 | 0.10 | -0.06 | -0.17 | -0.17 | -0.16 | -0.05 | 0.42 |
| Diluted Shares Outstanding | 5.06M | 4.98M | 4.93M | 4.83M | 4.63M | 6.61M | 8.58M | 8.08M | 8.08M | 8.07M | 8.07M | 4.19M | 4.19M | 4.19M | 3.75M | 3.73M | 3.74M | 3.79M | 3.8M | 3.83M |
| Basic Shares Outstanding | 5.06M | 4.98M | 4.93M | 4.83M | 4.63M | 6.61M | 8.58M | 8.08M | 8.08M | 8.07M | 8.07M | 4.19M | 4.19M | 4.19M | 3.75M | 3.73M | 3.74M | 3.79M | 3.8M | 3.83M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |