The $4.5B debt-funded Ovivo acquisition pushed total debt to $13.8B and D/E to 1.36 in 2026Q2, while cash surged to $5.1B, improving the current ratio to 1.84 but raising integration risk.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 11.02B | 5.96B | 6.03B | 5.64B | 5.49B | 4.69B | 5.12B | 4.83B | 4.68B | 4.6B | 4.28B | 4.45B | 4.87B | 4.7B | 4.89B | 5.4B | 1.87B | 1.81B | 1.69B | 1.72B | 1.85B | 1.42B | 1.28B | 1.15B | 1.02B | 929.58M | 600.57M | 577.3M | 503.5M | 509.5M | 435.5M |
| Cash & Short-Term Investments | 5.14B | 646.2M | 1.26B | 919.5M | 598.6M | 359.9M | 1.26B | 118.8M | 114.7M | 211.4M | 327.4M | 92.8M | 209.6M | 339.2M | 1.16B | 1.84B | 242.3M | 73.6M | 66.7M | 137.4M | 484.03M | 229.44M | 71.23M | 85.63M | 49.2M | 41.79M | 43.97M | 47.7M | 28.4M | 61.2M | 69.3M |
| Cash Only | 5.14B | 646.2M | 1.26B | 919.5M | 598.6M | 359.9M | 1.26B | 118.8M | 114.7M | 211.4M | 327.4M | 92.8M | 209.6M | 339.2M | 1.16B | 1.84B | 242.3M | 73.6M | 66.7M | 137.4M | 484.03M | 104.38M | 71.23M | 85.63M | 49.2M | 41.79M | 43.97M | 47.7M | 28.4M | 61.2M | 69.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.45B | 3.6B | 3.03B | 3.02B | 2.88B | 2.63B | 2.44B | 2.49B | 2.66B | 2.57B | 2.45B | 2.39B | 2.63B | 2.57B | 2.23B | 2.1B | 999.6M | 1.02B | 971M | 974M | 867.54M | 743.52M | 738.27M | 626M | 553.15M | 514.07M | 326.94M | 299.8M | 246.7M | 246M | 205M |
| Days Sales Outstanding | 75.87 | 81.63 | 70.22 | 71.98 | 74.15 | 75.38 | 75.61 | 72.32 | 66.25 | 67.84 | 67.88 | 64.41 | 67.14 | 70.72 | 68.6 | 112 | 59.91 | 62.86 | 57.75 | 65 | 64.68 | 59.84 | 64.39 | 60.74 | 59.32 | 79.69 | 52.7 | 52.61 | 47.69 | 54.74 | 50.22 |
| Inventory | 1.64B | 1.49B | 1.46B | 1.5B | 1.79B | 1.49B | 1.29B | 1.08B | 1.55B | 1.45B | 1.32B | 1.39B | 1.47B | 1.32B | 1.09B | 1.07B | 447.6M | 493.4M | 467.2M | 450.8M | 364.89M | 325.57M | 338.6M | 309.96M | 291.51M | 279.79M | 168.22M | 176.4M | 165.6M | 154.8M | 122.2M |
| Days Inventory Outstanding | 60.51 | 60.96 | 60.09 | 59.77 | 74.64 | 72.49 | 68.06 | 56.13 | 65.56 | 65.92 | 70.31 | 70.57 | 69.8 | 67.05 | 62.14 | 112.77 | 54.28 | 60.62 | 54.28 | 61.13 | 55.12 | 52.84 | 60.77 | 61.31 | 63.05 | 93.72 | 69.97 | 80.17 | 82.89 | 90.96 | 76.19 |
| Other Current Assets | 787.9M | 62.9M | 124.3M | 62.4M | 96.7M | 84.5M | 30.5M | 1.04B | 222M | 211.5M | 88.1M | 481.7M | 445.1M | 469.3M | 421M | 387.5M | 180.4M | 231.1M | 186.2M | 155.1M | 137.1M | 123.13M | 130.97M | 128.75M | 122.07M | 93.93M | 61.45M | 53.4M | 62.8M | 47.5M | 39M |
| Total Non-Current Assets | 18.91B | 18.74B | 16.36B | 16.2B | 15.97B | 16.52B | 13.01B | 16.04B | 15.4B | 15.37B | 14.05B | 14.19B | 14.6B | 14.94B | 12.68B | 12.84B | 3B | 3.21B | 3.07B | 3.01B | 2.57B | 2.37B | 2.44B | 2.08B | 1.86B | 1.6B | 1.11B | 1.01B | 967.5M | 906.8M | 772.9M |
| Property, Plant & Equipment | 5.19B | 5.04B | 4.48B | 4.03B | 3.74B | 3.69B | 3.55B | 3.69B | 3.84B | 3.71B | 3.37B | 3.23B | 3.05B | 2.88B | 2.41B | 2.3B | 1.15B | 1.18B | 1.14B | 1.08B | 951.57M | 835.5M | 834.73M | 736.8M | 680.26M | 644.32M | 501.64M | 448.1M | 420.2M | 395.6M | 332.3M |
| Fixed Asset Turnover | 3.33x | 3.19x | 3.52x | 3.80x | 3.79x | 3.46x | 3.32x | 3.40x | 3.82x | 3.73x | 3.91x | 4.20x | 4.68x | 4.60x | 4.91x | 2.97x | 5.30x | 5.02x | 5.41x | 5.05x | 5.14x | 5.43x | 5.01x | 5.11x | 5.00x | 3.65x | 4.51x | 4.64x | 4.49x | 4.15x | 4.48x |
| Goodwill | 9.42B | 9.23B | 7.91B | 8.15B | 8.01B | 8.06B | 6.01B | 5.57B | 7.08B | 7.17B | 6.38B | 6.49B | 6.72B | 6.86B | 5.92B | 5.86B | 1.33B | 1.41B | 1.27B | 1.28B | 1.04B | 0 | 0 | 0 | 695.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.45B | 3.69B | 3.31B | 3.49B | 3.68B | 4.22B | 2.98B | 2.93B | 3.8B | 4.02B | 3.82B | 4.11B | 4.46B | 4.79B | 4.04B | 4.28B | 282.5M | 312.5M | 326.7M | 328.9M | 223.79M | 1.14B | 1.22B | 1B | 188.67M | 775.88M | 307.06M | 249.7M | 165.6M | 217.1M | 96.9M |
| Long-Term Investments | 2.7M | 0 | 45.1M | 23.6M | 44.5M | 29.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 845.8M | 601.7M | 469.8M | 389.8M | 382.5M | 396M | 312.8M | 3.71B | 580M | 372M | 392.7M | 307.6M | 278.5M | 353.4M | 255.6M | 300.9M | 130.2M | 164.3M | 336.2M | 314M | 178.32M | 324.34M | 381.47M | 340.71M | 248.54M | 175.22M | 304.75M | 310.8M | 381.7M | 294.1M | 343.7M |
| Total Assets | 29.93B | 24.7B | 22.39B | 21.85B | 21.46B | 21.21B | 18.13B | 20.87B | 20.07B | 19.96B | 18.33B | 18.64B | 19.47B | 19.64B | 17.57B | 18.24B | 4.87B | 5.02B | 4.76B | 4.72B | 4.42B | 3.8B | 3.72B | 3.23B | 2.88B | 2.52B | 1.71B | 1.59B | 1.47B | 1.42B | 1.21B |
| Asset Turnover | 0.65x | 0.65x | 0.70x | 0.70x | 0.66x | 0.60x | 0.65x | 0.60x | 0.73x | 0.69x | 0.72x | 0.73x | 0.73x | 0.67x | 0.67x | 0.37x | 1.25x | 1.18x | 1.29x | 1.16x | 1.11x | 1.19x | 1.13x | 1.17x | 1.18x | 0.93x | 1.32x | 1.31x | 1.28x | 1.16x | 1.23x |
| Asset Growth % | 56.48% | 10.31% | 2.48% | 1.78% | 1.22% | 16.99% | -13.14% | 3.96% | 0.56% | 8.9% | -1.67% | -4.24% | -0.86% | 11.75% | -3.66% | 274.39% | -2.96% | 5.55% | 0.72% | 6.87% | 16.4% | 2.17% | 15.09% | 12.18% | 14% | 47.32% | 8.08% | 7.81% | 3.86% | 17.2% | 13.9% |
| Total Current Liabilities | 5.99B | 5.53B | 4.79B | 4.35B | 4.21B | 3.55B | 2.93B | 3.63B | 3.69B | 3.43B | 3.02B | 4.76B | 4.39B | 3.49B | 3.05B | 3.17B | 1.32B | 1.25B | 1.44B | 1.52B | 1.5B | 1.12B | 939.55M | 851.94M | 866.35M | 827.95M | 532.03M | 470.7M | 399.8M | 404.5M | 327.8M |
| Accounts Payable | 2.16B | 2.07B | 1.81B | 1.57B | 1.73B | 1.38B | 1.16B | 1.08B | 1.26B | 1.18B | 983.2M | 1.05B | 1.16B | 1.02B | 879.7M | 815.7M | 349.3M | 360.9M | 359.6M | 343.7M | 330.86M | 277.63M | 269.56M | 212.29M | 205.66M | 199.77M | 146.43M | 122.7M | 124.6M | 130.7M | 103.8M |
| Days Payables Outstanding | 79.03 | 84.71 | 74.24 | 62.53 | 71.95 | 67.26 | 61.46 | 55.8 | 53.23 | 53.66 | 52.39 | 53.36 | 55.31 | 51.83 | 50.24 | 86 | 42.36 | 44.34 | 41.78 | 46.61 | 49.98 | 45.06 | 48.38 | 41.99 | 44.48 | 66.92 | 60.91 | 55.77 | 62.37 | 76.8 | 64.72 |
| Short-Term Debt | 1.27B | 870.4M | 615.7M | 630.4M | 505.1M | 411M | 17.3M | 380.6M | 743.6M | 564.4M | 541.3M | 2.21B | 1.71B | 861M | 805.8M | 1.02B | 189.2M | 98.5M | 338.9M | 403.5M | 508.98M | 226.93M | 56.13M | 70.2M | 160.1M | 233.39M | 136.59M | 112.1M | 68M | 48.9M | 27.6M |
| Deferred Revenue (Current) | 317.1M | 0 | 102M | 110.9M | 116.5M | 91.7M | 80.4M | 76.7M | 75.8M | 1.03B | 603.7M | 561.2M | 649M | 652M | 596.2M | 764M | 344.8M | 323.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.46B | 1.74B | 1.58B | 1.1B | 1.18B | 937.4M | 982.9M | 1.56B | 930.3M | 1B | 562.4M | 948.3M | 869.8M | 953.8M | 1.17B | 748.7M | 441.5M | 466.9M | 436M | 463.2M | 392.51M | 361.08M | 359.29M | 569.45M | 500.59M | 394.79M | 249.01M | 235.9M | 207.2M | 224.9M | 196.4M |
| Current Ratio | 1.84x | 1.08x | 1.26x | 1.30x | 1.30x | 1.32x | 1.75x | 1.33x | 1.27x | 1.34x | 1.42x | 0.93x | 1.11x | 1.35x | 1.60x | 1.70x | 1.41x | 1.45x | 1.17x | 1.13x | 1.23x | 1.27x | 1.36x | 1.35x | 1.17x | 1.12x | 1.13x | 1.23x | 1.26x | 1.26x | 1.33x |
| Quick Ratio | 1.57x | 0.81x | 0.95x | 0.95x | 0.88x | 0.90x | 1.31x | 1.03x | 0.85x | 0.92x | 0.98x | 0.64x | 0.78x | 0.97x | 1.25x | 1.37x | 1.07x | 1.06x | 0.85x | 0.83x | 0.99x | 0.98x | 1.00x | 0.99x | 0.84x | 0.78x | 0.81x | 0.85x | 0.85x | 0.88x | 0.96x |
| Cash Conversion Cycle | 57.35 | 57.88 | 56.06 | 69.22 | 76.84 | 80.61 | 82.21 | 72.65 | 78.58 | 80.09 | 85.8 | 81.62 | 81.63 | 85.94 | 80.5 | 138.77 | 71.83 | 79.14 | 70.25 | 79.52 | 69.82 | 67.63 | 76.78 | 80.06 | 77.89 | 106.49 | 61.77 | 77.02 | 68.21 | 68.9 | 61.69 |
| Total Non-Current Liabilities | 13.86B | 9.36B | 8.81B | 9.43B | 10B | 10.4B | 8.99B | 8.51B | 8.34B | 8.83B | 8.34B | 6.9B | 7.7B | 8.74B | 8.36B | 9.33B | 1.41B | 1.76B | 1.74B | 1.27B | 1.24B | 1.03B | 1.21B | 1.08B | 912.33M | 816.7M | 424.97M | 353.2M | 380.7M | 460.1M | 360.6M |
| Long-Term Debt | 11.91B | 7.96B | 6.95B | 7.55B | 8.08B | 8.35B | 6.67B | 5.97B | 6.3B | 6.76B | 6.15B | 4.26B | 4.84B | 6.04B | 5.74B | 6.61B | 656.4M | 868.8M | 799.3M | 599.9M | 557.06M | 519.37M | 645.45M | 604.44M | 539.74M | 512.28M | 234.38M | 169M | 227M | 259.4M | 148.7M |
| Capital Lease Obligations | 2.38B | 596.5M | 575.5M | 425.5M | 337.8M | 282.6M | 300.5M | 346M | 6.2M | 0 | 0 | 0 | 0 | 0 | -46.3M | -1.25B | 0 | -517M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.27B | 329.9M | 280M | 418.2M | 505.6M | 622M | 483.9M | 537.3M | 764.6M | 635.4M | 970.2M | 1.28B | 1.42B | 1.66B | 1.17B | 1.31B | 65.3M | 86.7M | 74.2M | 86.1M | 92.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 996.7M | 468.3M | 1B | 1.03B | 1.08B | 1.15B | 1.54B | 1.66B | 1.26B | 2.08B | 1.22B | 1.36B | 1.44B | 1.03B | 1.4B | 160.7M | 192.2M | 288.6M | 869.9M | 582.8M | 586.87M | 508.69M | 568.66M | 477.11M | 372.58M | 304.42M | 190.59M | 184.2M | 153.7M | 200.7M | 211.9M |
| Total Liabilities | 19.84B | 14.89B | 13.6B | 13.77B | 14.21B | 13.95B | 11.92B | 12.14B | 12.02B | 12.27B | 11.36B | 11.66B | 12.08B | 12.23B | 11.41B | 12.5B | 2.74B | 3.01B | 3.19B | 2.79B | 2.74B | 2.15B | 2.15B | 1.93B | 1.78B | 1.64B | 957M | 823.9M | 780.5M | 864.6M | 688.4M |
| Total Debt | 13.75B | 9.43B | 8.28B | 8.73B | 9.03B | 9.16B | 7.11B | 6.82B | 7.05B | 7.32B | 6.69B | 6.47B | 6.55B | 6.9B | 6.54B | 7.64B | 845.6M | 967.3M | 1.14B | 1B | 1.07B | 746.3M | 701.58M | 674.64M | 699.84M | 745.67M | 370.97M | 281.1M | 295M | 308.3M | 176.3M |
| Net Debt | 8.62B | 8.78B | 7.03B | 7.81B | 8.43B | 8.8B | 5.85B | 6.7B | 6.93B | 7.11B | 6.36B | 6.37B | 6.34B | 6.57B | 5.38B | 5.79B | 603.3M | 893.7M | 1.07B | 866M | 582.1M | 641.92M | 630.35M | 589.02M | 650.64M | 703.88M | 327M | 233.4M | 266.6M | 247.1M | 107M |
| Debt / Equity | 1.36x | 0.96x | 0.94x | 1.08x | 1.24x | 1.26x | 1.15x | 0.78x | 0.87x | 0.95x | 0.96x | 0.93x | 0.89x | 0.93x | 1.06x | 1.33x | 0.40x | 0.48x | 0.72x | 0.52x | 0.63x | 0.45x | 0.45x | 0.52x | 0.64x | 0.85x | 0.49x | 0.37x | 0.43x | 0.56x | 0.34x |
| Debt / EBITDA | 4.05x | 2.63x | 2.33x | 2.83x | 3.54x | 3.62x | 2.82x | 2.54x | 2.41x | 2.37x | 2.34x | 2.27x | 2.26x | 2.66x | 2.92x | 5.77x | 0.72x | 0.89x | 1.06x | 1.03x | 1.21x | 0.93x | 0.95x | 0.95x | 1.13x | 1.55x | 0.79x | 0.66x | 0.77x | 0.97x | 0.64x |
| Net Debt / EBITDA | 2.54x | 2.45x | 1.98x | 2.53x | 3.31x | 3.48x | 2.32x | 2.50x | 2.37x | 2.30x | 2.23x | 2.24x | 2.19x | 2.53x | 2.40x | 4.38x | 0.52x | 0.82x | 1.00x | 0.88x | 0.66x | 0.80x | 0.85x | 0.83x | 1.05x | 1.46x | 0.69x | 0.55x | 0.69x | 0.77x | 0.39x |
| Interest Coverage | 9.50x | 11.57x | 8.60x | 5.95x | 6.09x | 7.54x | 5.72x | 8.16x | 7.58x | 7.60x | 6.98x | 6.43x | 7.66x | 6.00x | 4.95x | 10.13x | 11.46x | 11.55x | 10.19x | 11.85x | 12.05x | 11.00x | 10.17x | 13.93x | 4.77x | 24.74x | - | - | - | - | - |
| Total Equity | 10.08B | 9.8B | 8.79B | 8.07B | 7.26B | 7.25B | 6.2B | 8.73B | 8.05B | 7.69B | 6.97B | 6.98B | 7.38B | 7.41B | 6.16B | 5.74B | 2.13B | 2.01B | 1.57B | 1.94B | 1.68B | 1.65B | 1.56B | 1.3B | 1.1B | 880.35M | 757.01M | 762M | 690.5M | 551.7M | 520M |
| Equity Growth % | 45.81% | 11.55% | 8.88% | 11.21% | 0.08% | 16.96% | -28.93% | 8.35% | 4.75% | 10.3% | -0.14% | -5.44% | -0.37% | 20.28% | 7.3% | 169.16% | 6.14% | 27.87% | -18.81% | 15.2% | 1.88% | 5.55% | 20.62% | 17.79% | 24.92% | 16.29% | -0.66% | 10.35% | 25.16% | 6.1% | 13.86% |
| Book Value per Share | 35.65 | 34.38 | 30.67 | 28.18 | 25.33 | 25.09 | 21.61 | 29.83 | 27.51 | 26.15 | 23.49 | 23.16 | 24.13 | 24.22 | 20.61 | 23.71 | 8.98 | 8.38 | 6.30 | 7.69 | 6.54 | 6.34 | 6.00 | 4.93 | 4.20 | 3.39 | 2.87 | 2.83 | 2.58 | 2.06 | 1.94 |
| Total Shareholders' Equity | 10.06B | 9.77B | 8.76B | 8.04B | 7.24B | 7.22B | 6.17B | 8.69B | 8B | 7.62B | 6.9B | 6.91B | 7.32B | 7.34B | 6.08B | 5.67B | 2.13B | 2B | 1.57B | 1.94B | 1.68B | 1.65B | 1.56B | 1.3B | 1.1B | 880.35M | 757.01M | 762M | 690.5M | 551.7M | 520M |
| Common Stock | 370.2M | 369.4M | 367.8M | 365.7M | 364.7M | 364.1M | 362.6M | 359.6M | 357M | 354.7M | 352.6M | 350.3M | 347.7M | 345.1M | 342.1M | 336.1M | 333.1M | 329.8M | 328M | 326.5M | 322.58M | 318.6M | 315.74M | 310.28M | 151.95M | 149.73M | 0 | 145.6M | 0 | 0 | 0 |
| Retained Earnings | 13.39B | 12.83B | 11.52B | 10.08B | 9.32B | 8.81B | 8.24B | 9.99B | 8.91B | 8.05B | 6.97B | 6.16B | 5.56B | 4.7B | 4.02B | 3.56B | 3.28B | 2.9B | 2.62B | 2.3B | 1.98B | 1.72B | 1.59B | 1.36B | 1.16B | 1.02B | 757.01M | 756.6M | 638.5M | 495M | 404.4M |
| Treasury Stock | -9.75B | -8.67B | -8.31B | -7.31B | -7.3B | -6.78B | -6.68B | -5.49B | -5.13B | -4.58B | -3.98B | -3.26B | -2.51B | -2.09B | -2.08B | -1.87B | -2.52B | -2.17B | -2.1B | -1.77B | -1.4B | -1.13B | -912.74M | -747.44M | -520.25M | -510.58M | -477.74M | -290.4M | 0 | 0 | 0 |
| Accumulated OCI | -1.65B | -1.87B | -1.98B | -1.85B | -1.73B | -1.63B | -1.99B | -2.09B | -1.76B | -1.64B | -1.71B | -1.42B | -951.9M | -305.2M | -459.7M | -344.9M | -271.9M | -232.9M | -359.1M | 63.1M | -96.51M | 9.76M | 71.75M | 3.69M | -77.82M | -99.3M | -509.1M | -73.1M | -454.8M | -400M | -356.2M |
| Minority Interest | 28.9M | 33.7M | 31.9M | 27.5M | 22.5M | 28.9M | 35M | 40.5M | 50.4M | 70.2M | 69.8M | 70.5M | 66.2M | 65.1M | 83.1M | 74.4M | 3.8M | 8.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debt-funded acquisition integration
Total assets surged 40% year-over-year to $29.9B in 2026Q2, per reported figures, driven by a $4.5B debt-funded acquisition, signaling a strategic pivot toward scale but raising integration risk.
The sequential jump in total assets from $25.0B to $29.9B in 2026Q2, alongside a corresponding rise in total debt from $9.3B to $13.8B, indicates a major acquisition (likely Ovivo) was funded with leverage. This expansion appears deliberate, as management raised guidance despite the EPS miss, suggesting confidence in the acquired assets' contribution. However, the balance sheet's rapid growth may strain near-term liquidity and integration execution, warranting close monitoring of debt servicing and asset productivity.
Debt-to-equity rose to 1.36 in 2026Q2 from 0.92 in 2026Q1, per balance sheet data, as total debt climbed to $13.8B, reflecting a strategic but aggressive leverage increase to fund the Ovivo acquisition.
The D/E ratio of 1.36 is elevated relative to peers like RPM (0.87) and IFF (0.47), though still below SHW's 3.16. The $4.5B debt increase appears tied to the Ovivo acquisition, which management expects to be accretive. While the leverage is manageable given stable cash flows, the higher interest burden could pressure earnings if integration underperforms. Investors should monitor debt maturity profile and refinancing risk, especially if rates remain elevated.
Goodwill rose to $9.4B in 2026Q2, up from $8.1B a year earlier, per reported figures, now representing 31% of total assets, indicating acquisition-driven growth and potential impairment risk if synergies fail to materialize.
The increase in goodwill from $8.1B in 2025Q3 to $9.4B in 2026Q2 reflects the Ovivo acquisition, which appears to be a strategic move into high-growth electronics water treatment. However, the growing goodwill balance, combined with $5.2B in net PPE, suggests a shift toward an asset-heavy model with higher fixed costs. The company's ability to generate returns on these intangibles will be critical; any shortfall could lead to impairment charges, as seen in prior acquisitions.
Equity expanded to $10.1B in 2026Q2 from $8.2B in 2024Q1, per balance sheet data, primarily from retained earnings accumulation, indicating consistent profitability and a conservative payout policy.
Retained earnings grew from $10.3B to $13.4B over the period, contributing $3.1B to equity, while share repurchases and dividends appear modest relative to earnings. This suggests management is prioritizing reinvestment and debt reduction over aggressive shareholder returns, which is prudent given the recent leverage increase. The equity quality appears high, with no signs of dilution or SBC distortion, as equity growth is largely organic.
Current ratio improved to 1.84 in 2026Q2 from 0.99 in 2026Q1, per reported data, as cash surged to $5.1B, providing a robust buffer against short-term obligations and funding integration costs.
The dramatic increase in cash from $519.8M to $5.1B in one quarter appears tied to debt issuance, boosting liquidity well above the 1.0 threshold. This cash cushion supports the Ovivo integration and provides flexibility for working capital needs. However, the reliance on debt for this liquidity means the buffer is not purely operational; investors should watch for cash burn as integration proceeds.
The $4.5B debt-funded Ovivo acquisition in 2026Q2, per balance sheet data, inflates asset and debt figures, potentially masking underlying organic trends and raising integration risk that headline ratios do not capture.
The balance sheet's sudden expansion is entirely acquisition-driven, not organic, which may mislead analysts comparing year-over-year metrics. The goodwill increase and debt spike suggest the company is betting heavily on Ovivo's growth, but integration challenges could impair returns. Additionally, the reported D/E of 1.36 may understate true leverage if off-balance-sheet items like equipment leases are considered, as the company's business model involves significant placements. Investors should adjust for these distortions when assessing financial health.
Quick answers to the most common questions about buying ECL stock.
As of 2025, Ecolab Inc. (ECL) had total assets of $24.70B including $5.96B in current assets.
Ecolab Inc. (ECL) carries total debt of $9.43B, offset by $646.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ecolab Inc. (ECL) has total shareholders' equity (book value) of $9.77B ($34.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ecolab Inc. (ECL) reported a current ratio of 1.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.