ENIGMATIG LTD(EGG)Earnings, Financials & Key Ratios
EGG•AMEX
$6.55
$80M mkt cap·229.0× P/E·Price updated May 6, 2026
AboutEnigmatig Limited, together with its subsidiaries, provides consulting services for financial institutions in Singapore, Hong Kong and mainland China. The company offers licensing advisory services, such as advising on establishing a business plan, creating operation, risk and compliance manuals, and assisting clients find and negotiating; and corporate secretarial and support services, including filing of regulatory documents, maintaining company registers, compiling articles of incorporation, and coordinating with financial institutions to open new bank accounts and compiling applicable regulatory documentation for establishment of new entities. It also provides management consultancy; client relationship management and software; fintech; and formation or management of international business companies. The company formerly known as Desfran Holdings Limited and changed its name to Enigmatig Limited in April 2024. Enigmatig Limited was founded in 2010 and is headquartered in Singapore.Show more
- Revenue$4M-13.9%
- EBITDA$1M-29.7%
- Net Income$821K-27.6%
- EPS (Diluted)0.03-27.6%
- Gross Margin67.13%-1.3%
- EBITDA Margin28.21%-18.4%
- Operating Margin25.78%-19.7%
- Net Margin20.7%-16.0%
- ROE63.33%-86.9%
- ROIC141.46%-45.8%
- Debt/Equity0.08-94.5%
- Interest Coverage222.67-52.3%
EGG Key Insights
ENIGMATIG LTD (EGG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Excellent 3Y average ROE of 274.1%
- ✓Momentum leader: RS Rating 87 (top 13%)
- ✓Efficient asset utilization: 1.1x turnover
✗Weaknesses
- ✗Negative free cash flow
- ✗Trading more than 30% below 52-week high
- ✗Expensive at 105.8x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
EGG Price & Volume
ENIGMATIG LTD (EGG) stock price & volume — 10-year historical chart
Loading chart...
EGG Growth Metrics
ENIGMATIG LTD (EGG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years26.74%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years261.12%
5 Years261.12%
3 Years261.12%
Last Year77.77%
EGG Peer Comparison
ENIGMATIG LTD (EGG) competitors in Data, research and compliance services — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CAL | 453.7M | 13.49 | -61.32 | 1.29% | -0.26% | -1.14% | 0.77 | |
 CALM | 3.62B | 76.05 | 3.05 | 83.19% | 27.37% | 42.74% | ||
 VITL | 537.57M | 12.00 | 8.33 | 25.26% | 8.73% | 18.87% | 0.15 | |
 LMNR | 233.91M | 12.96 | -13.94 | -16.59% | -10.01% | -8.28% | 0.39 | |
 SFM | 7.36B | 78.26 | 14.74 | 14.08% | 5.7% | 36.06% | 1.39 | |
 TSN | 24.24B | 68.09 | 50.07 | 2.12% | 0.81% | 2.48% | 0.48 | |
 HRL | 11.39B | 20.70 | 23.79 | 1.55% | 4.03% | 4.3% | 0.36 | |
 PPC | 7.45B | 31.30 | 6.89 | 3.46% | 4.78% | 24.09% | 0.91 |
Compare EGG vs Peers
ENIGMATIG LTD (EGG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
EGG Income Statement
ENIGMATIG LTD (EGG) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 1.95M | 2.82M | 4.61M | 3.97M | 5.5M |
| Revenue Growth % | - | 44.78% | 63.28% | -13.87% | - |
| Cost of Goods Sold | 1.35M | 1.59M | 1.47M | 1.3M | 1.41M |
| COGS % of Revenue | 69.4% | 56.37% | 31.96% | 32.87% | - |
| Gross Profit | 596.34K▲ 0% | 1.23M▲ 106.4% | 3.13M▲ 154.7% | 2.66M▼ 15.0% | 4.09M▲ 0% |
| Gross Margin % | 30.6% | 43.63% | 68.04% | 67.13% | 74.37% |
| Gross Profit Growth % | - | 106.41% | 154.67% | -15.03% | - |
| Operating Expenses | 1.02M | 1.07M | 1.66M | 1.64M | 1.66M |
| OpEx % of Revenue | 52.4% | 37.77% | 35.93% | 41.36% | - |
| Selling, General & Admin | 592.01K | 671.03K | 1.2M | 1.07M | 534.52K |
| SG&A % of Revenue | 30.38% | 23.78% | 26.03% | 26.84% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 429.21K | 394.56K | 456.14K | 575.94K | 1.12M |
| Operating Income | -424.88K▲ 0% | 165.34K▲ 138.9% | 1.48M▲ 794.8% | 1.02M▼ 30.9% | 2.43M▲ 0% |
| Operating Margin % | -21.8% | 5.86% | 32.11% | 25.78% | 44.25% |
| Operating Income Growth % | - | 138.92% | 794.77% | -30.87% | - |
| EBITDA | -271.79K | 305.23K | 1.59M | 1.12M | 2.44M |
| EBITDA Margin % | -13.95% | 10.82% | 34.58% | 28.21% | 44.35% |
| EBITDA Growth % | - | 212.31% | 421.93% | -29.73% | - |
| D&A (Non-Cash Add-back) | 153.09K | 139.89K | 113.64K | 96.76K | 5.77K |
| EBIT | -368.17K | 268.43K | 1.38M | 968K | 2.43M |
| Net Interest Income | -7.23K | -6.19K | -2.9K | -3.89K | 306 |
| Interest Income | 253 | 99 | 267 | 700 | 306 |
| Interest Expense | 7.48K | 6.29K | 3.17K | 4.59K | 0 |
| Other Income/Expense | 49.23K | 96.79K | -102.37K | -59.31K | 163.47K |
| Pretax Income | -375.65K▲ 0% | 262.14K▲ 169.8% | 1.38M▲ 425.3% | 963.4K▼ 30.0% | 2.6M▲ 0% |
| Pretax Margin % | -19.28% | 9.29% | 29.89% | 24.28% | 47.22% |
| Income Tax | 19.18K | 124.44K | 242.64K | 142.21K | 399.56K |
| Effective Tax Rate % | -5.1% | 47.47% | 17.62% | 14.76% | 15.38% |
| Net Income | -394.83K▲ 0% | 137.69K▲ 134.9% | 1.13M▲ 723.9% | 821.19K▼ 27.6% | 2.2M▲ 0% |
| Net Margin % | -20.26% | 4.88% | 24.62% | 20.7% | 39.96% |
| Net Income Growth % | - | 134.87% | 723.88% | -27.61% | - |
| Net Income (Continuing) | -394.83K | 137.69K | 1.13M | 821.19K | 2.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01▲ 0% | 0.00▲ 135.0% | 0.04▲ 722.9% | 0.03▼ 27.6% | 0.09▲ 0% |
| EPS Growth % | - | 135.04% | - | -27.59% | - |
| EPS (Basic) | -0.01 | 0.00 | 0.04 | 0.03 | - |
| Diluted Shares Outstanding | 28.75M | 28.75M | 28.75M | 28.75M | 25M |
| Basic Shares Outstanding | 28.75M | 28.75M | 28.75M | 28.75M | 25M |
| Dividend Payout Ratio | - | - | - | - | - |
EGG Balance Sheet
ENIGMATIG LTD (EGG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 627.25K | 2.23M | 3.91M | 3.36M | 4.29M |
| Cash & Short-Term Investments | 332.87K | 447.88K | 2.35M | 1.59M | 3.38M |
| Cash Only | 332.87K | 447.88K | 1.19M | 1.59M | 3.38M |
| Short-Term Investments | 0 | 0 | 1.16M | 0 | 0 |
| Accounts Receivable | 194.22K | 1.67M | 1.44M | 1.62M | 677.54K |
| Days Sales Outstanding | 36.38 | 216.07 | 113.97 | 148.63 | 76 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 240.38K |
| Total Non-Current Assets | 376.21K | 226.25K | 120.03K | 127.19K | 1.24M |
| Property, Plant & Equipment | 324.33K | 180.55K | 94.11K | 105.64K | 1.06M |
| Fixed Asset Turnover | 6.01x | 15.63x | 48.95x | 37.56x | 9.42x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 46.72K | 45.7K | 25.91K | 21.55K | 405.48K |
| Total Assets | 1M▲ 0% | 2.45M▲ 144.5% | 4.03M▲ 64.2% | 3.48M▼ 13.5% | 5.54M▲ 0% |
| Asset Turnover | 1.94x | 1.15x | 1.14x | 1.14x | 1.22x |
| Asset Growth % | - | 144.46% | 64.15% | -13.49% | 217.85% |
| Total Current Liabilities | 1.28M | 2.75M | 3.21M | 1.67M | 2.08M |
| Accounts Payable | 53.84K | 403.86K | 352.06K | 327.99K | 384.82K |
| Days Payables Outstanding | 14.53 | 92.68 | 87.29 | 91.8 | 92.29 |
| Short-Term Debt | 238.28K | 715.35K | 1.06M | 45.68K | 219.51K |
| Deferred Revenue (Current) | 487.7K | 943.03K | 577.85K | 1.05M | 1.05M |
| Other Current Liabilities | 0 | 0 | 428.55K | -24.87K | 1.03M |
| Current Ratio | 0.49x | 0.81x | 1.22x | 2.01x | 2.01x |
| Quick Ratio | 0.49x | 0.81x | 1.22x | 2.01x | 2.01x |
| Cash Conversion Cycle | - | - | - | - | -16.29 |
| Total Non-Current Liabilities | 173.7K | 48.21K | 3.32K | 33.56K | 538K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 173.7K | 48.21K | 3.32K | 33.56K | 1.14M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -10 |
| Total Liabilities | 1.45M | 2.8M | 3.21M | 1.7M | 2.62M |
| Total Debt | 550.03K | 883.93K | 1.14M | 137.8K | 1.05M |
| Net Debt | 217.16K | 436.05K | -53.48K | -1.46M | -2.32M |
| Debt / Equity | - | - | 1.40x | 0.08x | 0.08x |
| Debt / EBITDA | - | 2.90x | 0.72x | 0.12x | 0.43x |
| Net Debt / EBITDA | - | 1.43x | -0.03x | -1.30x | -1.30x |
| Interest Coverage | -56.77x | 26.29x | 467.29x | 222.67x | - |
| Total Equity | -446.89K▲ 0% | -344.81K▲ 22.8% | 812.68K▲ 335.7% | 1.78M▲ 119.1% | 2.92M▲ 0% |
| Equity Growth % | - | 22.84% | 335.69% | 119.09% | 601.08% |
| Book Value per Share | -0.02 | -0.01 | 0.03 | 0.06 | 0.12 |
| Total Shareholders' Equity | -446.89K | -344.81K | 812.68K | 1.78M | 2.92M |
| Common Stock | 50 | 50 | 50 | 50 | 50 |
| Retained Earnings | -574.04K | -436.34K | 698.09K | 1.52M | 2.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 9.78K | -25.84K | -2.79K | 143.87K | 45.13K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
EGG Cash Flow Statement
ENIGMATIG LTD (EGG) cash flow — operating, investing & free cash flow history
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -503.99K | -340.75K | -58.68K | -602.87K | -602.87K |
| Operating CF Margin % | -25.86% | -12.08% | -1.27% | -15.19% | - |
| Operating CF Growth % | - | 32.39% | 82.78% | -927.44% | 200% |
| Net Income | -394.83K | 137.69K | 1.13M | 821.19K | 2.2M |
| Depreciation & Amortization | 4.45K | 3.55K | 1.75K | 5.82K | 93.8K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -5.24K | 5.11K | 0 | 0 | 0 |
| Other Non-Cash Items | 90K | 60.1K | 8.97K | 0 | -1.58M |
| Working Capital Changes | -198.38K | -547.21K | -1.2M | -1.43M | -519.76K |
| Change in Receivables | -160.66K | -1.61M | -1.3M | -893.83K | -553.45K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 54.31K | 370.5K | -68.19K | -45.21K | 0 |
| Cash from Investing | -4.64K | -3.27K | 451.53K | 1.93M | 22.31K |
| Capital Expenditures | -4.64K | -3.27K | -4.08K | -3.24K | 104 |
| CapEx % of Revenue | 0.24% | 0.12% | 0.09% | 0.08% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 88.65K | 262.77K | 22.21K |
| Cash from Financing | 175K | 477.89K | 347.33K | -1.06M | 208 |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 175K | 477.89K | 347.33K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 208 |
| Net Change in Cash | -321.35K▲ 0% | 115.02K▲ 135.8% | 744.74K▲ 547.5% | 400.42K▼ 46.2% | 0▲ 0% |
| Free Cash Flow | -508.63K▲ 0% | -344.02K▲ 32.4% | -62.75K▲ 81.8% | -606.11K▼ 865.9% | 194.21K▲ 0% |
| FCF Margin % | -26.1% | -12.19% | -1.36% | -15.28% | 3.53% |
| FCF Growth % | - | 32.36% | 81.76% | -865.88% | - |
| FCF per Share | -0.02 | -0.01 | -0.00 | -0.02 | -0.02 |
| FCF Conversion (FCF/Net Income) | 1.28x | -2.47x | -0.05x | -0.73x | 0.09x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 49.85K | 0 | 214.8K | 483.66K | 0 |
EGG Key Ratios
ENIGMATIG LTD (EGG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | - | 484.94% | 63.33% | 75.39% |
| Return on Invested Capital (ROIC) | 135.91% | 260.94% | 141.46% | 141.46% |
| Gross Margin | 43.63% | 68.04% | 67.13% | 74.37% |
| Net Margin | 4.88% | 24.62% | 20.7% | 39.96% |
| Debt / Equity | - | 1.40x | 0.08x | 0.08x |
| Interest Coverage | 26.29x | 467.29x | 222.67x | - |
| FCF Conversion | -2.47x | -0.05x | -0.73x | 0.09x |
| Revenue Growth | 44.78% | 63.28% | -13.87% | - |
EGG Frequently Asked Questions
ENIGMATIG LTD (EGG) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
ENIGMATIG LTD (EGG) reported $5.5M in revenue for fiscal year 2024. This represents a 182% increase from $1.9M in 2021.
ENIGMATIG LTD (EGG) saw revenue decline by 13.9% over the past year.
Yes, ENIGMATIG LTD (EGG) is profitable, generating $2.2M in net income for fiscal year 2024 (20.7% net margin).
Dividend & Returns
ENIGMATIG LTD (EGG) has a return on equity (ROE) of 63.3%. This is excellent, indicating efficient use of shareholder capital.
ENIGMATIG LTD (EGG) generated $0.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More EGG
ENIGMATIG LTD (EGG) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates