Debt-to-equity improved to 0.59 in Q2 2026 from 0.96 in Q2 2024, with total debt down to $3.9B, but goodwill of $4.8B (35% of assets) and negative retained earnings of -$2.1B highlight lingering balance sheet strain.
Elanco Animal Health Incorporated (ELAN) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 3.8B | 3.46B | 3.21B | 3.41B | 3.28B | 3.27B | 3.42B | 2.37B | 2.5B | 2.12B | 1.95B |
| Cash & Short-Term Investments | 530M | 545M | 468M | 352M | 345M | 638M | 495M | 334M | 474.8M | 323.4M | 258.8M |
| Cash Only | 530M | 545M | 468M | 352M | 345M | 638M | 495M | 334M | 474.8M | 323.4M | 258.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.15B | 940M | 886M | 1.01B | 1B | 1.03B | 1.08B | 889.9M | 709.4M | 601.9M | 630.7M |
| Days Sales Outstanding | 76.73 | 72.77 | 72.85 | 83.46 | 82.91 | 78.76 | 120.09 | 105.77 | 84.43 | 76.04 | 79.01 |
| Inventory | 1.77B | 1.74B | 1.57B | 1.74B | 1.54B | 1.37B | 1.58B | 1.05B | 1B | 1.06B | 875.6M |
| Days Inventory Outstanding | 265.74 | 237.9 | 227.08 | 255.46 | 229.98 | 186.17 | 284.22 | 229.55 | 206.92 | 226.07 | 202.31 |
| Other Current Assets | 0 | 236M | 287M | 310M | 394M | 0 | 11M | 11.1M | 202.7M | 0 | 0 |
| Total Non-Current Assets | 9.76B | 9.9B | 9.4B | 10.96B | 12.21B | 13.2B | 14.28B | 6.61B | 6.45B | 6.82B | 6.15B |
| Property, Plant & Equipment | 1.41B | 1.41B | 993M | 1.03B | 999M | 1.05B | 1.32B | 955.3M | 922.4M | 920.3M | 741.8M |
| Fixed Asset Turnover | 3.58x | 3.35x | 4.47x | 4.31x | 4.42x | 4.52x | 2.49x | 3.21x | 3.32x | 3.14x | 3.93x |
| Goodwill | 4.84B | 4.78B | 4.41B | 5.09B | 5.99B | 6.17B | 6.22B | 2.99B | 2.96B | 2.97B | 2.58B |
| Intangible Assets | 3.2B | 3.41B | 3.68B | 4.49B | 4.84B | 5.59B | 6.39B | 2.48B | 2.45B | 2.67B | 2.62B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.3M | 12.3M | 9M |
| Other Non-Current Assets | 304M | 304M | 311M | 341M | 378M | 390M | 348M | 185M | 103.1M | 242M | 204M |
| Total Assets | 13.56B | 13.36B | 12.61B | 14.36B | 15.49B | 16.48B | 17.69B | 8.99B | 8.96B | 8.94B | 8.1B |
| Asset Turnover | 0.37x | 0.35x | 0.35x | 0.31x | 0.28x | 0.29x | 0.19x | 0.34x | 0.34x | 0.32x | 0.36x |
| Asset Growth % | 8.77% | 5.9% | -12.17% | -7.29% | -5.99% | -6.87% | 96.9% | 0.32% | 0.18% | 10.38% | - |
| Total Current Liabilities | 1.85B | 1.6B | 1.31B | 1.24B | 1.7B | 1.65B | 2.08B | 818.5M | 970.7M | 632.6M | 618.9M |
| Accounts Payable | 427M | 368M | 296M | 270M | 390M | 416M | 501M | 222.6M | 205.2M | 203.8M | 228.2M |
| Days Payables Outstanding | 58.24 | 50.4 | 42.7 | 39.75 | 58.32 | 56.49 | 90.24 | 48.63 | 42.29 | 43.37 | 52.73 |
| Short-Term Debt | 73M | 74M | 44M | 38M | 388M | 294M | 555M | 24.5M | 29M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.6M | 0 | 0 |
| Other Current Liabilities | 902M | 1.16B | 975M | 933M | 924M | 937M | 1.02B | 555M | 736.5M | 169.2M | 307.5M |
| Current Ratio | 2.05x | 2.17x | 2.44x | 2.75x | 1.93x | 1.99x | 1.65x | 2.90x | 2.58x | 3.36x | 3.15x |
| Quick Ratio | 1.10x | 1.08x | 1.25x | 1.35x | 1.02x | 1.16x | 0.89x | 1.62x | 1.55x | 1.68x | 1.73x |
| Cash Conversion Cycle | 284.22 | 260.27 | 257.23 | 299.16 | 254.57 | 208.44 | 314.08 | 286.68 | 249.06 | 258.75 | 228.6 |
| Total Non-Current Liabilities | 5.12B | 5.21B | 5.2B | 6.9B | 6.5B | 7.32B | 7.14B | 2.62B | 2.79B | 516.9M | 452.9M |
| Long-Term Debt | 3.85B | 3.94B | 4.28B | 5.74B | 5.45B | 6.03B | 5.57B | 2.33B | 2.44B | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.64B | 382M | 449M | 567M | 662M | 765M | 900M | 100.8M | 114.6M | 251.9M | 227.5M |
| Other Non-Current Liabilities | 551M | 889M | 477M | 595M | 390M | 533M | 668M | 189.1M | 230.6M | 265M | 225.4M |
| Total Liabilities | 6.97B | 6.81B | 6.52B | 8.14B | 8.2B | 8.97B | 9.22B | 3.44B | 3.76B | 1.15B | 1.07B |
| Total Debt | 3.92B | 4.02B | 4.32B | 5.77B | 5.84B | 6.32B | 6.13B | 2.35B | 2.47B | 0 | 0 |
| Net Debt | 3.39B | 3.47B | 3.85B | 5.42B | 5.49B | 5.68B | 5.63B | 2.02B | 2B | -323.4M | -258.8M |
| Debt / Equity | 0.59x | 0.61x | 0.71x | 0.93x | 0.80x | 0.84x | 0.72x | 0.42x | 0.48x | - | - |
| Debt / EBITDA | 3.39x | 4.31x | 4.73x | 5.66x | 5.47x | 6.20x | 13.92x | 3.44x | 4.05x | - | - |
| Net Debt / EBITDA | 2.93x | 3.73x | 4.22x | 5.32x | 5.15x | 5.57x | 12.80x | 2.95x | 3.28x | -0.70x | -0.48x |
| Interest Coverage | 0.31x | -0.02x | 2.44x | -3.31x | 0.72x | -1.16x | -3.31x | 1.99x | 4.85x | - | - |
| Total Equity | 6.59B | 6.55B | 6.1B | 6.22B | 7.29B | 7.51B | 8.48B | 5.55B | 5.2B | 7.79B | 7.03B |
| Equity Growth % | 10.42% | 7.4% | -2.04% | -14.62% | -2.92% | -11.42% | 52.81% | 6.72% | -33.29% | 10.86% | - |
| Book Value per Share | 13.02 | 13.19 | 12.26 | 12.64 | 14.93 | 15.41 | 19.20 | 14.98 | 16.57 | 21.87 | 19.73 |
| Total Shareholders' Equity | 6.59B | 6.55B | 6.1B | 6.22B | 7.29B | 7.51B | 8.48B | 5.55B | 5.2B | 7.79B | 7.03B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.05B | 7.48B |
| Retained Earnings | -2.07B | -2.18B | -1.95B | -2.29B | -1.06B | -979M | -477M | 84.3M | 16.4M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -219M | -141M | -771M | -266M | -392M | -209M | 303M | -173.7M | -222.2M | -256.6M | -456.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ELAN stock.
As of 2025, Elanco Animal Health Incorporated (ELAN) had total assets of $13.36B including $3.46B in current assets.
Elanco Animal Health Incorporated (ELAN) carries total debt of $4.02B, offset by $545.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Elanco Animal Health Incorporated (ELAN) has total shareholders' equity (book value) of $6.55B ($13.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Elanco Animal Health Incorporated (ELAN) reported a current ratio of 2.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated debt and competitive pressure
Metrics are mathematically derived from official filings.
Balance Sheet Stabilizing Amid Deleveraging
Total assets rose to $13.6B in Q2 2026 from $12.6B a year earlier, while debt fell from $5.7B to $3.9B, per the latest balance sheet, indicating a strengthening financial position.
The sequential increase in total assets, coupled with a reduction in total debt of $1.8B year-over-year, suggests that the company is successfully executing its deleveraging strategy. The equity base has expanded to $6.6B from $5.9B, reflecting retained earnings improvements despite negative retained earnings. This trajectory implies that the balance sheet is gradually healing, though the pace is moderate and still constrained by legacy acquisition debt.
Leverage Eases but Remains a Constraint
Debt-to-equity improved to 0.59 in Q2 2026 from 0.96 in Q2 2024, as total debt dropped to $3.9B, according to reported figures, yet absolute debt remains substantial relative to equity.
The D/E ratio has declined significantly over the past two years, indicating a deliberate focus on debt reduction. However, with total debt still at $3.9B and cash only $530M, the company's net debt position remains elevated. This leverage appears strategic, stemming from the Bayer acquisition, but it continues to weigh on net income through interest expenses, as evidenced by the negative net margin. Investors should monitor whether the pace of deleveraging accelerates, especially given the raised guidance and improved cash flow.
Asset Mix Reflects Acquisition-Heavy Model
Goodwill and intangibles dominate the asset base at $4.8B, representing 35% of total assets, while PPE is only $1.4B, as per the balance sheet, highlighting an asset-light but acquisition-intensive structure.
The substantial goodwill, largely from the Bayer Animal Health acquisition, exposes the balance sheet to potential impairment risk if growth expectations are not met. The relatively modest PPE suggests a manufacturing model that is not capital-intensive, aligning with the modest capex observed in cash flows. The asset mix implies that the company's value is heavily tied to brand and intellectual property, which could be volatile if competitive pressures intensify.
Equity Quality Marred by Accumulated Losses
Retained earnings remain deeply negative at -$2.1B in Q2 2026, though they improved from -$2.3B a year earlier, as reported, indicating that the equity base is still recovering from past losses.
The negative retained earnings reflect a history of GAAP losses, largely due to amortization and interest expenses. Despite this, equity has grown to $6.6B, supported by external financing and modest profitability. The absence of dividends and minimal buybacks suggests that management is prioritizing balance sheet repair over shareholder returns. The improvement in retained earnings, albeit small, signals that the company is beginning to generate sustainable profits, which could enhance equity quality over time.
Liquidity Buffer Adequate but Cash Thin
Current ratio stands at 2.05 in Q2 2026, down from 2.93 a year earlier, while cash is $530M, per the balance sheet, indicating a still-adequate but tightening liquidity position.
The current ratio remains above 2, suggesting that short-term obligations are well covered by current assets. However, the decline from 2.93 to 2.05 indicates a reduction in the liquidity buffer, possibly due to increased current liabilities or changes in working capital. Cash levels are modest relative to total debt, but the strong operating cash flow of $244M in Q2 2026 provides a cushion. The company appears to have sufficient liquidity to manage near-term obligations, but the thin cash position warrants monitoring if cash flow deteriorates.
Goodwill Impairment Risk Lurks
Goodwill of $4.8B, roughly 35% of total assets, remains a significant overhang, as per the balance sheet, and any shortfall in expected cash flows could trigger impairment charges.
The large goodwill balance, stemming from the Bayer acquisition, is a non-cash asset that may be subject to impairment if the acquired businesses underperform. While the recent revenue acceleration and margin expansion are positive, the competitive pressures in the pet health market and the historical growth lag suggest that the carrying value of goodwill may be at risk. Investors should monitor segment performance and any indicators of impairment, as a write-down would further strain equity and potentially impact debt covenants.