VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
ELC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ELCEntergy Louisiana, LLC COLLATERAL TR MT
$19.45$9.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksELCCash Flow

Entergy Louisiana, LLC COLLATERAL TR MT (ELC) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow reached $1.9B in 2026Q2, up from $1.3B a year earlier, but capital expenditures of $2.8B exceeded OCF by 149%, resulting in a $935M free cash flow deficit funded by $676M in equity issuance.

Income StatementBalance SheetCash FlowRatios

ELC Cash Flow Statement

Annual statement

ELC Cash Flow Statement

Entergy Louisiana, LLC COLLATERAL TR MT (ELC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations6.07B5.15B4.49B4.29B2.59B2.3B2.69B2.82B2.39B2.62B3B3.29B3.89B3.19B2.94B3.13B3.93B2.93B3.32B2.56B3.42B1.46B2.93B2.01B2.18B2.22B1.97B1.31B1.68B1.72B1.46B
Operating CF Growth %129.56%14.75%4.52%66.09%12.38%-14.47%-4.5%18.09%-9.08%-12.51%-8.89%-15.38%21.96%8.47%-6.03%-20.31%33.85%-11.77%29.87%-25.14%134.23%-50.16%46.04%-8.06%-1.53%12.59%50.52%-22.14%-2.64%18.33%4.35%
Operating CF / Revenue %45.06%39.78%37.78%35.35%18.78%19.59%26.6%25.89%21.67%23.69%27.65%28.59%31.13%28%28.54%27.86%34.18%27.3%25.39%22.29%31.28%14.45%28.94%21.81%26.27%23.03%19.65%14.9%14.61%18.04%20.35%
Net Income1.82B1.76B1.06B2.36B1.1B1.12B1.41B1.26B862.55M425.35M-564.5M-156.73M960.26M730.57M868.36M1.37B1.27B1.25B1.22B1.13B1.13B923.76M933.05M950.47M623.07M750.51M710.91M595M785.6M300.9M420M
Depreciation & Amortization804.29M2.54B2.44B2.24B2.19B2.24B2.26B2.18B2.04B2.08B2.12B2.12B2.13B2.01B1.77B1.75B1.71B1.28B1.22B32.29M1.04B1B1.05B00000000
Deferred Taxes134.3M1.02B320.7M-707.82M-47.15M248.72M-131.11M193.95M-256.85M529.05M-836.26M-820.35M596.93M311.79M-25.9M-280.03M718.99M868.65M333.95M476.24M738.64M626.81M275.46M1.19B-256.66M87.75M124.46M-204.6M-64.5M-253M76.9M
Other Non-Cash Items3.9B27.85M426.81M42.68M1.04B-1.01B-15.22M-803.07M-357.2M3.13B2.37B1.97B75.43M405.67M522.4M0375.88M-363.73M537.34M1.34B410.13M12.85M472.59M742.76M1.15B415.43M982.37M893.6M1.05B1.51B1.25B
Working Capital Changes790.94M-188.12M236.25M352.68M-1.74B-348.23M-869.8M-52.11M96.19M-3.58B-131.34M146.11M92.75M-298.79M-211.62M296.02M-144.42M-104.65M12.21M-424.04M989.82M-832.35M203.1M-876.94M665.08M961.86M150.1M23.4M-92.5M167M-291.7M
Capital Expenditures-9.22B-7.94B-5.97B-4.71B-5.29B-6.42B-5.16B-4.63B-4.27B-4B-4.04B-2.99B-2.66B-2.82B-3.69B-3.33B-2.38B-2.46B-2.48B-2.32B-2B-1.62B-1.41B-1.57B-1.53B-2.22B-1.49B-1.2B-1.25B-2.78B-1.77B
CapEx / Revenue %33.72%61.34%50.25%38.27%38.42%54.69%50.99%42.57%38.8%36.13%37.29%26.01%21.26%24.78%35.81%29.63%20.74%22.86%18.93%20.23%18.3%16.03%13.93%17.06%18.43%23.12%14.91%13.63%10.84%29.11%24.77%
CapEx / D&A5.65x3.13x2.44x2.07x2.41x2.86x2.28x2.12x2.09x1.93x1.90x1.41x1.25x1.40x2.08x1.91x1.40x1.92x2.03x71.95x1.93x1.62x1.35x--------
CapEx Coverage (OCF/CapEx)1.34x0.65x0.75x0.92x0.49x0.36x0.52x0.61x0.56x0.66x0.74x1.10x1.46x1.13x0.80x0.94x1.65x1.19x1.34x1.10x1.71x0.90x2.08x1.28x1.43x1.00x1.32x1.09x1.35x0.62x0.82x
Cash from Investing-8.46B-7.11B-5.85B-4.63B-5.71B-6.18B-4.77B-4.51B-4.11B-3.84B-3.85B-2.61B-2.95B-2.6B-3.64B-3.45B-2.57B-2.09B-2.59B-2.1B-1.9B-1.99B-1.14B-1.78B-1.39B-2.22B-1.81B-366.2M136.9M-2.78B-1.77B
Acquisitions351.81M858.59M000-6.09B-4.69B-4.2B24.9M-3.61B-2.78B487.41M10.1M147.92M-2.67B6.53M228.17M39.55M00000000000-2.04B-1.16B
Purchase of Investments-1.99B-1.76B-2.91B-1.22B-1.71B-5.55B-3.22B-4.21B-6.54B-3.26B-2.48B-2.55B-1.94B-2.23B-2.18B-1.49B-3.1B-2.67B000-1.59B000-150M0-321.4M000
Sale of Investments754.74M1.51B2.81B1.08B1.64B5.56B3.11B4.15B6.48B3.16B2.41B2.49B1.87B2.03B2.07B1.36B34.88M2.66B0001.79B50M0150M0321.35M0000
Other Investing-3.03B218.78M226.67M158.17M-345.62M6.32B5.19B4.38B195.71M3.86B3.04B-43.51M-237.5M271.7M2.83B6.99M2.64B325.27M-111.02M224.51M101.31M-570.3M220.53M-214.19M-8.16M-694.3M-641.65M1.15B1.38B192.7M77.5M
Cash from Financing5.07B3.03B2.09B243.03M2.91B2.56B3.42B1.64B1.42B810.98M688.23M-753.47M-252.17M-380.82M538.15M-282.29M-1.77B-1.05B-70.76M-221.59M-1.08B496.39M-1.67B-869.13M-212.61M-622M20.82M-911M-1.46B1.51B171.9M
Dividends Paid-1.16B-1.09B-999.98M-936.51M-860M-793.44M-766.84M-728.01M-647.7M-628.88M-632.62M-618.65M-615.63M-611.84M-611.54M-610.54M-623.92M-596.91M-593.07M-533.2M-477.8M-478.98M-451.43M-386.34M-322.7M-293.17M-303.42M-335.1M-420.2M-489.5M-475.8M
Dividend Payout Ratio %-60.57%92.51%38.87%76.72%69.29%53.2%56.55%75.09%147.85%--62.08%81.17%67.85%43.12%47.54%46.12%46.19%44.7%39.64%49.09%45.86%40.65%51.79%39.06%42.68%56.32%53.49%162.68%113.29%
Debt Issuance (Net)4M1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K1000K
Stock Issued1.37B1.17B136.79M140.47M884.6M206.75M42.6M734.7M602.59M80.73M33.11M131.79M194.87M24.53M62.89M46.19M51.16M28.2M34.77M88.83M143.81M106.07M170.24M217.52M130.06M64.34M41.91M15.3M19.3M687.7M244.1M
Share Repurchases0000000-50M-53.87M-20.6M-115.28M-194.09M-183.27M00-264.94M-878.58M-614.97M-512.35M-1.27B-768.07M-911.91M-1.02B-11.59M-120.36M-76.47M-707.86M-343.6M-20.4M-124.4M-157.5M
Other Financing669.45M968.61M316.85M1.59B3.23B94.42M-7.52M-7.73M85.6M-7.27M-6.87M-9.14M23.58M051M000000128M0000000070.5M
Net Change in Cash-4.37B-813.81M727.15M-91.62M-218.4M-1.32B1.33B-55.25M-300.3M-406.57M-163.12M-71.06M682.9M206.56M-161.87M-600.03M-415.08M-210.94M666.76M239.76M433.33M-36.97M115.5M-643.1M583.75M-630.85M168.71M29.2M354M441.8M-144.9M
Exchange Rate Effect-7.05B-1.88B00000000000-245K-508K287K338K-1.32M3.29M30K-3.21M-602K-1.88M3.35M3.13M325K-5.95M-900K1.6M-11.2M100K
Cash at Beginning3.57B859.7M132.55M224.16M442.56M1.76B425.72M480.98M781.27M1.19B1.35B1.42B739.13M532.57M694.44M1.29B1.71B1.92B1.25B1.03B582.82M619.79M692.23M1.34B751.57M1.38B1.21B1.18B830.5M388.7M533.6M
Cash at End118.19M45.9M859.7M132.55M224.16M442.56M1.76B425.72M480.98M781.27M1.19B1.35B1.42B739.13M532.57M694.44M1.29B1.71B1.92B1.27B1.02B582.82M807.74M692.23M1.34B751.57M1.38B1.21B1.18B830.5M388.7M
Free Cash Flow-3.15B-2.79B-1.48B-417.3M-2.7B-4.12B-2.47B-1.81B-1.89B-1.38B-1.05B296.72M1.23B366.5M-748.68M-198.84M1.54B476.44M845.25M236.8M1.42B-160.31M1.52B436.88M651.4M-9.17M474.13M111.6M432.8M-1.06B-316.9M
FCF Growth %-24.59%-88.41%-254.95%84.56%34.41%-67.06%-35.93%3.77%-36.85%-31.81%-452.37%-75.93%236.38%148.95%-276.52%-112.88%224.09%-43.63%256.95%-83.31%985.15%-110.56%247.63%-32.93%7202.07%-101.93%324.85%-74.21%140.89%-234.02%-155.52%
FCF Margin %-23.35%-21.56%-12.47%-3.44%-19.64%-35.1%-24.39%-16.68%-17.13%-12.44%-9.64%2.58%9.87%3.22%-7.27%-1.77%13.44%4.43%6.46%2.06%12.98%-1.59%15%4.75%7.84%-0.1%4.73%1.27%3.77%-11.07%-4.42%
FCF / Net Income %-173.19%-157.37%-139.58%-17.66%-246.39%-368.4%-175.38%-144.24%-218.65%-323.99%185.22%-189.31%128.38%50.17%-86.22%-14.54%121.55%38.08%68.14%20.87%125.28%-17.35%162.77%45.96%104.55%-1.22%66.69%18.76%55.09%-351.78%-75.45%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and weather volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

OCF Strength Anchored by Regulated Operations

Operating cash flow reached $1.9B in 2026Q2, up from $1.3B a year earlier, per financial statements, reflecting robust regulated collections and seasonal strength.

The 46% year-over-year increase in OCF in 2026Q2, as reported in financial statements, suggests improved collection of fuel and energy charges, though the quarterly pattern remains weather-sensitive. OCF coverage of interest and dividends remains comfortable, with OCF/interest at 6.6x in 2026Q2, indicating that regulated cash flows adequately support fixed obligations.

CAPEX Burn Accelerates Rate Base Growth

Capital expenditures totaled $2.8B in 2026Q2, exceeding OCF by 149%, based on reported figures, signaling an aggressive investment cycle.

The CAPEX-to-OCF ratio of 149% in 2026Q2, per financial statements, underscores that the utility is investing well beyond internal cash generation, a pattern consistent with rate base expansion. This elevated investment, up from $2.0B in 2025Q2, appears to be driving the depreciation growth noted in the income statement, but it also widens the external financing gap.

Financing Gap Widens Despite Equity Infusions

Free cash flow deficit of $935M in 2026Q2, per financial statements, was funded by $676M in equity issuance and modest debt, indicating reliance on capital markets.

The persistent FCF deficit, averaging over $700M per quarter over the last year, appears to be a structural feature of the CAPEX cycle rather than a liquidity crisis. Net stock issuance of $676M in 2026Q2, as disclosed in financial statements, suggests the parent is injecting equity to maintain the capital structure, while long-term debt issuance of only $1M indicates a preference for equity funding at current terms.

Seasonal Working Capital Swings Drive OCF

OCF ranged from $521M in 2024Q1 to $2.1B in 2025Q3, per financial statements, reflecting weather-driven fuel cost timing and regulatory deferrals.

The wide quarterly OCF swings, with 2026Q1 at $829M versus 2026Q2 at $1.9B, appear to be driven by the timing of fuel cost recoveries and seasonal customer collections. These working capital movements are typical for regulated utilities, but the magnitude suggests that weather-normalization mechanisms may be smoothing earnings more than cash flows.

Dividend Coverage Remains Robust

OCF-to-dividend coverage stood at 6.4x in 2026Q2, per financial statements, well above the 2.0x level seen in 2025Q1.

Despite the heavy CAPEX program, dividend coverage has remained above 4x in most quarters, as reported in financial statements, indicating that distributions are well-supported by operating cash flows. The low coverage in 2025Q1 (2.0x) appears to be a seasonal trough rather than a structural concern, given the subsequent recovery to 6.4x.

What the Cash Flow Statement Hides

The cash flow statement does not disclose unfunded decommissioning or environmental liabilities, per available data, which could pressure future cash flows.

While the data shows no explicit environmental or decommissioning obligations, the utility's nuclear fleet and industrial customer base may carry such costs that are not visible in the provided figures. Investors should monitor regulatory treatment of these potential liabilities, as they could emerge as cash outflows beyond the current CAPEX cycle.

ELC — Frequently Asked Questions

Quick answers to the most common questions about buying ELC stock.

How much cash does Entergy Louisiana, LLC COLLATERAL TR MT (ELC) generate from operations?

Entergy Louisiana, LLC COLLATERAL TR MT (ELC) generated $5.15B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Entergy Louisiana, LLC COLLATERAL TR MT's free cash flow?

Entergy Louisiana, LLC COLLATERAL TR MT (ELC) reported negative free cash flow of $2.79B in 2025, indicating capital requirements exceeded cash from operations.

What is Entergy Louisiana, LLC COLLATERAL TR MT's capital expenditure (CapEx)?

Entergy Louisiana, LLC COLLATERAL TR MT (ELC) spent $7.94B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Entergy Louisiana, LLC COLLATERAL TR MT distribute cash to shareholders?

In 2025, Entergy Louisiana, LLC COLLATERAL TR MT (ELC) returned $1.09B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.