Despite the absence of reported cash flow data, the company's reliance on a $828.5 million cash pile to offset operational losses suggests a lack of organic cash-generating efficiency.
| Cash from Operations | 0 | -205.67M | 416.5M | 708.14M | 226.78M | 536.12M | 444.04M |
| Operating CF Margin % | - | -10.86% | 14.08% | 24.95% | 6.33% | 19.08% | 21.96% |
| Operating CF Growth % | 0% | -149.38% | -41.18% | 212.26% | -57.7% | 20.74% | - |
| Net Income | -250.21M | -13.53M | 87.74M | -711.24M | -124.61M | 75.43M | 166.61M |
| Depreciation & Amortization | 0 | 157.87M | 275.3M | 449.06M | 396.91M | 343.38M | 194.16M |
| Stock-Based Compensation | 0 | 19.78M | 20.34M | 28.25M | 30.67M | 29.75M | 39.09M |
| Deferred Taxes | 0 | 19.78M | 12.18M | -65.43M | 554K | 17.66M | 16.23M |
| Other Non-Cash Items | 35.18M | 196.52M | 184.08M | 591.73M | 638.57M | 247.14M | 92.32M |
| Working Capital Changes | 0 | -586.09M | -163.15M | 415.77M | -715.31M | -177.25M | -64.36M |
| Change in Receivables | 0 | -317.75M | -260.11M | 586K | -4.97M | 178K | -20.13M |
| Change in Inventory | 0 | -8.37M | 306.84M | -5.95M | -4.37M | 0 | 0 |
| Change in Payables | 0 | -227.28M | -23.26M | 149.26M | -45.38M | 117.96M | 117.37M |
| Cash from Investing | 0 | 419.58M | -598.53M | -1.02B | -1.71B | -261.49M | -868.3M |
| Capital Expenditures | 0 | -9.41M | -182.01M | -442.88M | -472.39M | -416.92M | -580.21M |
| CapEx % of Revenue | 0% | 0.5% | 6.15% | 15.6% | 13.18% | 14.84% | 28.69% |
| Acquisitions | 0 | 0 | 0 | 0 | 283.13M | -155.43M | 288.09M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 9.77M | 7.31M | 3.71M | -283.13M | 155.43M | -288.09M |
| Cash from Financing | 0 | -99.2M | -27.96M | -78.45M | 1.56B | 654.57M | 579.67M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | -24.5M | -175.1M | 133.48M |
| Equity Issued (Net) | 0 | -44.35M | -13.7M | -19.74M | 1.68B | 742.49M | 360.18M |
| Dividends Paid | 0 | -54.87M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -44.35M | -13.7M | -19.74M | -5.93M | 0 | -42.07M |
| Other Financing | 0 | 20K | -14.25M | -58.72M | -91.62M | 87.18M | 86.01M |
| Net Change in Cash | 40.01M | 117.82M | -202.49M | -352.21M | 33.09M | 922.97M | 151.04M |
| Free Cash Flow | 0 | -215.08M | 234.49M | 265.26M | -245.61M | 119.2M | -136.17M |
| FCF Margin % | 0% | -11.35% | 7.93% | 9.35% | -6.85% | 4.24% | -6.73% |
| FCF Growth % | - | -191.72% | -11.6% | 208% | -306.05% | 187.54% | - |
| FCF per Share | 0.00 | -1.68 | 1.80 | 2.05 | -2.42 | 0.96 | -1.09 |
| FCF Conversion (FCF/Net Income) | -0.00x | 15.20x | 4.75x | -1.00x | -1.82x | 7.11x | 2.67x |
| Interest Paid | 0 | 0 | 1.33M | 0 | 20.65M | 25.27M | 14.77M |
| Taxes Paid | 0 | 33K | 458K | 0 | 5.38M | 5.73M | 29.26M |
Structural demand and competition
As reported in recent financial filings, Smart Share Global's cash flow data is currently unavailable, preventing a direct assessment of the relationship between net income and operating cash flow, which complicates the evaluation of the company's underlying earnings quality and the sustainability of its reported profitability.
The absence of operating cash flow data makes it impossible to determine if the reported net income is supported by actual cash generation or if it is heavily influenced by non-cash accounting adjustments. Investors should monitor future disclosures to see if the gap between accounting profits and cash reality widens, as this is a critical signal for a business model reliant on high-volume, low-ticket transactions.
Based on the provided financial statements, the company's free cash flow trajectory remains obscured by a lack of reported data, leaving analysts unable to quantify the cash-generating efficiency of the core power bank rental operations relative to the significant capital requirements of the business.
Without clear visibility into free cash flow, it is difficult to assess whether the company can self-fund its operations or if it remains dependent on its existing cash reserves. This lack of transparency warrants further investigation into whether the business can achieve positive cash flow margins as it navigates a period of significant revenue contraction.
According to the company's historical data, capital expenditure figures are currently unavailable, which prevents a meaningful analysis of the maintenance versus growth capex required to sustain the power bank fleet and its associated infrastructure in a highly competitive and saturated Chinese consumer market.
The inability to track capital intensity makes it challenging to determine if the company is effectively replacing its assets or if it is under-investing in its hardware network. Investors should be cautious, as a lack of reported capex may mask the true cost of maintaining the density required to compete with larger platform-based rivals.
As indicated by the company's financial records, there has been no reported activity regarding dividends, share repurchases, or acquisitions, suggesting that management is prioritizing the preservation of its $787 million cash position over active capital deployment or strategic reinvestment in the core business.
The decision to hold such a substantial cash balance while the core business faces a -35.97% revenue decline suggests a lack of viable growth opportunities or a highly defensive posture. This approach may protect the company from immediate insolvency but raises questions about management's long-term strategy for creating shareholder value in a shrinking market.
Quick answers to the most common questions about buying EM stock.
Smart Share Global Limited (EM) generated $-205.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.
Smart Share Global Limited (EM) reported negative free cash flow of $215.1M in 2024, indicating capital requirements exceeded cash from operations.
Smart Share Global Limited (EM) spent $9.4M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2024, Smart Share Global Limited (EM) returned $54.9M to shareholders via cash dividends and spent $44.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.