VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EMSmart Share Global Limited
$1.20$152M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksEMCash Flow

Smart Share Global Limited (EM) Cash Flow Statement

6Y historyFree accessUpdated daily

Despite the absence of reported cash flow data, the company's reliance on a $828.5 million cash pile to offset operational losses suggests a lack of organic cash-generating efficiency.

EM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations0-205.67M416.5M708.14M226.78M536.12M444.04M
Operating CF Margin %--10.86%14.08%24.95%6.33%19.08%21.96%
Operating CF Growth %0%-149.38%-41.18%212.26%-57.7%20.74%-
Net Income-250.21M-13.53M87.74M-711.24M-124.61M75.43M166.61M
Depreciation & Amortization0157.87M275.3M449.06M396.91M343.38M194.16M
Stock-Based Compensation019.78M20.34M28.25M30.67M29.75M39.09M
Deferred Taxes019.78M12.18M-65.43M554K17.66M16.23M
Other Non-Cash Items35.18M196.52M184.08M591.73M638.57M247.14M92.32M
Working Capital Changes0-586.09M-163.15M415.77M-715.31M-177.25M-64.36M
Change in Receivables0-317.75M-260.11M586K-4.97M178K-20.13M
Change in Inventory0-8.37M306.84M-5.95M-4.37M00
Change in Payables0-227.28M-23.26M149.26M-45.38M117.96M117.37M
Cash from Investing0419.58M-598.53M-1.02B-1.71B-261.49M-868.3M
Capital Expenditures0-9.41M-182.01M-442.88M-472.39M-416.92M-580.21M
CapEx % of Revenue0%0.5%6.15%15.6%13.18%14.84%28.69%
Acquisitions0000283.13M-155.43M288.09M
Investments-------
Other Investing09.77M7.31M3.71M-283.13M155.43M-288.09M
Cash from Financing0-99.2M-27.96M-78.45M1.56B654.57M579.67M
Debt Issued (Net)0000-24.5M-175.1M133.48M
Equity Issued (Net)0-44.35M-13.7M-19.74M1.68B742.49M360.18M
Dividends Paid0-54.87M00000
Share Repurchases0-44.35M-13.7M-19.74M-5.93M0-42.07M
Other Financing020K-14.25M-58.72M-91.62M87.18M86.01M
Net Change in Cash40.01M117.82M-202.49M-352.21M33.09M922.97M151.04M
Free Cash Flow0-215.08M234.49M265.26M-245.61M119.2M-136.17M
FCF Margin %0%-11.35%7.93%9.35%-6.85%4.24%-6.73%
FCF Growth %--191.72%-11.6%208%-306.05%187.54%-
FCF per Share0.00-1.681.802.05-2.420.96-1.09
FCF Conversion (FCF/Net Income)-0.00x15.20x4.75x-1.00x-1.82x7.11x2.67x
Interest Paid001.33M020.65M25.27M14.77M
Taxes Paid033K458K05.38M5.73M29.26M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Structural demand and competition

Earnings Quality Remains Highly Opaque

As reported in recent financial filings, Smart Share Global's cash flow data is currently unavailable, preventing a direct assessment of the relationship between net income and operating cash flow, which complicates the evaluation of the company's underlying earnings quality and the sustainability of its reported profitability.

The absence of operating cash flow data makes it impossible to determine if the reported net income is supported by actual cash generation or if it is heavily influenced by non-cash accounting adjustments. Investors should monitor future disclosures to see if the gap between accounting profits and cash reality widens, as this is a critical signal for a business model reliant on high-volume, low-ticket transactions.

Free Cash Flow Visibility Limited

Based on the provided financial statements, the company's free cash flow trajectory remains obscured by a lack of reported data, leaving analysts unable to quantify the cash-generating efficiency of the core power bank rental operations relative to the significant capital requirements of the business.

Without clear visibility into free cash flow, it is difficult to assess whether the company can self-fund its operations or if it remains dependent on its existing cash reserves. This lack of transparency warrants further investigation into whether the business can achieve positive cash flow margins as it navigates a period of significant revenue contraction.

Capital Intensity Obscured by Reporting

According to the company's historical data, capital expenditure figures are currently unavailable, which prevents a meaningful analysis of the maintenance versus growth capex required to sustain the power bank fleet and its associated infrastructure in a highly competitive and saturated Chinese consumer market.

The inability to track capital intensity makes it challenging to determine if the company is effectively replacing its assets or if it is under-investing in its hardware network. Investors should be cautious, as a lack of reported capex may mask the true cost of maintaining the density required to compete with larger platform-based rivals.

Capital Allocation Remains Highly Conservative

As indicated by the company's financial records, there has been no reported activity regarding dividends, share repurchases, or acquisitions, suggesting that management is prioritizing the preservation of its $787 million cash position over active capital deployment or strategic reinvestment in the core business.

The decision to hold such a substantial cash balance while the core business faces a -35.97% revenue decline suggests a lack of viable growth opportunities or a highly defensive posture. This approach may protect the company from immediate insolvency but raises questions about management's long-term strategy for creating shareholder value in a shrinking market.

EM — Frequently Asked Questions

Quick answers to the most common questions about buying EM stock.

How much cash does Smart Share Global Limited (EM) generate from operations?

Smart Share Global Limited (EM) generated $-205.7M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Smart Share Global Limited's free cash flow?

Smart Share Global Limited (EM) reported negative free cash flow of $215.1M in 2024, indicating capital requirements exceeded cash from operations.

What is Smart Share Global Limited's capital expenditure (CapEx)?

Smart Share Global Limited (EM) spent $9.4M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Smart Share Global Limited distribute cash to shareholders?

In 2024, Smart Share Global Limited (EM) returned $54.9M to shareholders via cash dividends and spent $44.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.