Empery Digital Inc. (EMPD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Empery Digital Inc. (EMPD) stock price & volume — 10-year historical chart
Empery Digital Inc. (EMPD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Empery Digital Inc. (EMPD) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 11, 2025 | $0.57 | $198,301 |
| Q3 2025 | Aug 12, 2025 | $7.57 | $702,936 |
| Q2 2025 | May 9, 2025 | $0.91 | $736,049 |
| Q4 2024 | Sep 30, 2024 | $191.46 | $1M |
Empery Digital Inc. (EMPD) competitors in Emerging Electric Mobility Platforms — business model, growth, and fundamentals comparison
Empery Digital Inc. (EMPD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Empery Digital Inc. (EMPD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 448.82K | 4.55M | 3.26M | 4.04M | 2.62M |
| Revenue Growth % | - | 913.03% | -28.28% | 23.8% | - |
| Cost of Goods Sold | 10.51M | 13.41M | 11.39M | 18.17M | 5.06M |
| COGS % of Revenue | 2341.13% | 295% | 349.31% | 450.02% | - |
| Gross Profit | -10.06M▲ 0% | -8.87M▲ 11.9% | -8.13M▲ 8.3% | -14.13M▼ 73.8% | -2.44M▲ 0% |
| Gross Margin % | -2241.13% | -195% | -249.31% | -350.02% | -92.94% |
| Gross Profit Growth % | - | 11.86% | 8.3% | -73.81% | - |
| Operating Expenses | 29.12M | 23.2M | 21.66M | 12.88M | 43.53M |
| OpEx % of Revenue | 6488.41% | 510.21% | 664.3% | 319.11% | - |
| Selling, General & Admin | 18.66M | 14.74M | 13.79M | 10.21M | 28.11M |
| SG&A % of Revenue | 4156.69% | 324.22% | 422.99% | 253.01% | - |
| Research & Development | 10.47M | 8.46M | 7.87M | 2.67M | 1.31M |
| R&D % of Revenue | 2331.72% | 185.99% | 241.31% | 66.09% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1000K |
| Operating Income | -39.18M▲ 0% | -32.06M▲ 18.2% | -29.79M▲ 7.1% | -27.01M▲ 9.3% | -45.97M▲ 0% |
| Operating Margin % | -8729.54% | -705.21% | -913.61% | -669.13% | -1751.61% |
| Operating Income Growth % | - | 18.16% | 7.08% | 9.33% | - |
| EBITDA | -38.59M | -30.87M | -29.17M | -26.25M | -45.18M |
| EBITDA Margin % | -8599.06% | -678.96% | -894.63% | -650.33% | -1721.8% |
| EBITDA Growth % | - | 20.01% | 5.5% | 10.01% | - |
| D&A (Non-Cash Add-back) | 585.62K | 1.19M | 618.98K | 759.12K | 782.23K |
| EBIT | -40.03M | -31.98M | -40.1M | -44.87M | -45.57M |
| Net Interest Income | -91.24K | -2.26M | -4.97M | -643.72K | -317.1K |
| Interest Income | 0 | 0 | 0 | 0 | 241.43K |
| Interest Expense | 91.24K | 2.26M | 4.97M | 643.72K | 558.53K |
| Other Income/Expense | -945.26K | -2.17M | -15.28M | -18.5M | -167.14K |
| Pretax Income | -40.13M▲ 0% | -34.24M▲ 14.7% | -45.07M▼ 31.7% | -45.51M▼ 1.0% | -46.13M▲ 0% |
| Pretax Margin % | -8940.15% | -752.97% | -1382.13% | -1127.28% | -1757.98% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -40.13M▲ 0% | -34.24M▲ 14.7% | -45.07M▼ 31.7% | -45.51M▼ 1.0% | -46.13M▲ 0% |
| Net Margin % | -8940.15% | -752.97% | -1382.13% | -1127.28% | -1757.98% |
| Net Income Growth % | - | 14.68% | -31.65% | -0.97% | - |
| Net Income (Continuing) | -40.13M | -34.24M | -45.07M | -45.51M | -46.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -999999.00▲ 0% | -999999.00▲ 0.0% | -281695.07▲ 71.8% | -1175.20▲ 99.6% | -1.28▲ 0% |
| EPS Growth % | - | 36.01% | 86.83% | 99.58% | - |
| EPS (Basic) | -999999.00 | -999999.00 | -281695.07 | -1175.20 | - |
| Diluted Shares Outstanding | 12 | 16 | 160 | 38.72K | 36.13M |
| Basic Shares Outstanding | 12 | 16 | 160 | 38.72K | 36.13M |
| Dividend Payout Ratio | - | - | - | - | - |
Empery Digital Inc. (EMPD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 10.88M | 20.33M | 19.53M | 5.07M | 25.2M |
| Cash & Short-Term Investments | 5.57M | 10.99M | 7.98M | 2.19M | 20.85M |
| Cash Only | 5.57M | 10.99M | 7.98M | 2.19M | 18.82M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 2.03M |
| Accounts Receivable | 25.59K | 864.96K | 203.3K | 88.25K | 1.58M |
| Days Sales Outstanding | 20.81 | 69.44 | 22.76 | 7.98 | 68.58 |
| Inventory | 2.21M | 5.65M | 8.97M | 1.46M | 497.72K |
| Days Inventory Outstanding | 76.74 | 153.64 | 287.52 | 29.24 | 65.59 |
| Other Current Assets | 1.09M | 2.4M | 2.11M | 1.14M | 2M |
| Total Non-Current Assets | 3.74M | 2.4M | 2.59M | 1.16M | 467.06M |
| Property, Plant & Equipment | 2.99M | 2.11M | 2.39M | 945.37K | 1.33M |
| Fixed Asset Turnover | 0.15x | 2.16x | 1.36x | 4.27x | 2.35x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.05K | 5.81K | 0 | 15.7K | 334.72M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 732.81K | 285.04K | 199.28K | 199.28K | 131.68M |
| Total Assets | 14.62M▲ 0% | 22.73M▲ 55.4% | 22.13M▼ 2.6% | 6.23M▼ 71.9% | 492.26M▲ 0% |
| Asset Turnover | 0.03x | 0.20x | 0.15x | 0.65x | 0.02x |
| Asset Growth % | - | 55.4% | -2.64% | -71.86% | 4832.97% |
| Total Current Liabilities | 6.48M | 20.9M | 40.91M | 4.64M | 54.11M |
| Accounts Payable | 1.45M | 1.04M | 831.18K | 385.33K | 962.25K |
| Days Payables Outstanding | 50.51 | 28.21 | 26.63 | 7.74 | 31.73 |
| Short-Term Debt | 17.2K | 17.37M | 30.16M | 7.18K | 49.86M |
| Deferred Revenue (Current) | 2.28M | 23.47K | 417.49K | 216.52K | 297.18K |
| Other Current Liabilities | 0 | 0 | 5.97M | 2.2M | 1.81M |
| Current Ratio | 1.68x | 0.97x | 0.48x | 1.09x | 1.09x |
| Quick Ratio | 1.34x | 0.70x | 0.26x | 0.78x | 0.78x |
| Cash Conversion Cycle | 47.03 | 194.87 | 283.65 | 29.48 | 102.44 |
| Total Non-Current Liabilities | 1.84M | 1.19M | 844.31K | 1.55M | 512.26K |
| Long-Term Debt | 68.78K | 50.12K | 69.14K | 28.53K | 22.58K |
| Capital Lease Obligations | 1.77M | 1.14M | 775.17K | 331.22K | 1.12M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1.19M | 2.29M |
| Total Liabilities | 8.32M | 22.09M | 41.76M | 6.19M | 54.62M |
| Total Debt | 2.31M | 18.96M | 31.41M | 810.89K | 50.89M |
| Net Debt | -3.26M | 7.97M | 23.43M | -1.38M | 32.07M |
| Debt / Equity | 0.37x | 29.85x | - | 19.89x | 19.89x |
| Debt / EBITDA | - | - | - | - | -1.13x |
| Net Debt / EBITDA | - | - | - | - | -0.71x |
| Interest Coverage | -429.42x | -14.19x | -6.00x | -41.97x | -81.60x |
| Total Equity | 6.3M▲ 0% | 635.01K▼ 89.9% | -19.63M▼ 3191.4% | 40.76K▲ 100.2% | 437.64M▲ 0% |
| Equity Growth % | - | -89.93% | -3191.44% | 100.21% | 8627.06% |
| Book Value per Share | 525354.08 | 39688.31 | -122693.88 | 1.05 | 12.11 |
| Total Shareholders' Equity | 6.3M | 635.01K | -19.63M | 40.76K | 437.64M |
| Common Stock | 128 | 0 | 0 | 7 | 475 |
| Retained Earnings | -41.5M | -75.73M | -120.81M | -166.32M | -207.23M |
| Treasury Stock | 0 | 0 | 0 | 0 | -39.41M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Empery Digital Inc. (EMPD) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -24.16M | -33.65M | -29.57M | -16.04M | -16.04M |
| Operating CF Margin % | -5383.13% | -740.04% | -906.72% | -397.25% | - |
| Operating CF Growth % | - | -39.27% | 12.12% | 45.76% | -87.21% |
| Net Income | -40.13M | -34.24M | -45.07M | -45.51M | -46.13M |
| Depreciation & Amortization | 585.62K | 1.19M | 618.98K | 759.12K | 782.23K |
| Stock-Based Compensation | 14.63M | 3.26M | 2.63M | 310.96K | 14.87M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 6.49M | 4.56M | 18.31M | 28.6M | 14.86M |
| Working Capital Changes | -5.74M | -8.42M | -6.05M | -198.25K | -3M |
| Change in Receivables | -25.59K | -839.37K | 555.97K | 85.5K | -1.3M |
| Change in Inventory | -4.16M | -5.13M | -7.61M | -933.84K | 408.31K |
| Change in Payables | 1.37M | -417.48K | -205.44K | -445.86K | 706.68K |
| Cash from Investing | -838.03K | -799.41K | -860.72K | -230.31K | -453.86M |
| Capital Expenditures | -824.9K | -799.41K | -949.72K | -312.09K | -240.59K |
| CapEx % of Revenue | 183.79% | 17.58% | 29.12% | 7.73% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -13.13K | 0 | 89K | 81.78K | -453.62M |
| Cash from Financing | 30.03M | 40.41M | 27.08M | 10.37M | 485.49M |
| Debt Issued (Net) | -909.16K | 15.11M | 3.83M | -735.02K | 49.65M |
| Equity Issued (Net) | 28.73M | 18.09M | 4.83M | 10.97M | 434.06M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -39.41M |
| Other Financing | 2.21M | 7.22M | 18.43M | 134.02K | 1.78M |
| Net Change in Cash | 5.04M▲ 0% | 5.97M▲ 18.5% | -3.34M▼ 156.1% | -5.89M▼ 76.3% | 13.01M▲ 0% |
| Free Cash Flow | -25M▲ 0% | -34.45M▼ 37.8% | -30.52M▲ 11.4% | -16.35M▲ 46.4% | -470.5M▲ 0% |
| FCF Margin % | -5569.85% | -757.62% | -935.85% | -404.98% | -17929.11% |
| FCF Growth % | - | -37.79% | 11.41% | 46.43% | - |
| FCF per Share | -999999.00 | -999999.00 | -190736.34 | -422.21 | -422.21 |
| FCF Conversion (FCF/Net Income) | 0.60x | 0.98x | 0.66x | 0.35x | 10.20x |
| Interest Paid | 23.05K | 6.48K | 15.94K | 88.71K | 489.75K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Empery Digital Inc. (EMPD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -986.72% | - | -111651.6% | -39.41% |
| Return on Invested Capital (ROIC) | -412.95% | -360.41% | -1652.25% | -1652.25% |
| Gross Margin | -195% | -249.31% | -350.02% | -92.94% |
| Net Margin | -752.97% | -1382.13% | -1127.28% | -1757.98% |
| Debt / Equity | 29.85x | - | 19.89x | 19.89x |
| Interest Coverage | -14.19x | -6.00x | -41.97x | -81.60x |
| FCF Conversion | 0.98x | 0.66x | 0.35x | 10.20x |
| Revenue Growth | 913.03% | -28.28% | 23.8% | - |
Empery Digital Inc. (EMPD) stock FAQ — growth, dividends, profitability & financials explained
Empery Digital Inc. (EMPD) reported $2.6M in revenue for fiscal year 2024. This represents a 485% increase from $0.4M in 2021.
Empery Digital Inc. (EMPD) grew revenue by 23.8% over the past year. This is strong growth.
Empery Digital Inc. (EMPD) reported a net loss of $46.1M for fiscal year 2024.
Empery Digital Inc. (EMPD) has a return on equity (ROE) of -111651.6%. Negative ROE indicates the company is unprofitable.
Empery Digital Inc. (EMPD) had negative free cash flow of $470.5M in fiscal year 2024, likely due to heavy capital investments.
Empery Digital Inc. (EMPD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates