VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EMX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EMXEMX Royalty Corporation
$4.16$453M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEMXBalance Sheet

EMX Royalty Corporation (EMX) Balance Sheet

22Y historyFree accessUpdated daily

The company's asset base has contracted from $166.4M in 2023Q1 to $146.8M in 2025Q2, while maintaining a debt-to-equity ratio of 0.21 that introduces financial risk to the prospect generation model.

EMX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04
Total Current Assets34.59M46.79M35.05M52.16M44.31M74.18M60.41M95.25M6.44M5.15M6.59M6.96M14.65M24.65M42.22M51.19M14.41M8.66M9.78M10.17M3.5M3.33M2.73M
Cash & Short-Term Investments23.41M32.12M26.73M34.82M31.85M54.25M57.02M87.71M3.72M2.58M5.87M6.2M13.07M23.41M41.56M50.13M13.71M6.97M9.09M9.83M3.14M2.68M2.66M
Cash Only17.16M26.27M20.1M20.84M19.78M41.11M52.82M63.27M2.81M2.38M4.06M5.56M11.91M21.81M13.25M49.77M10.88M6.97M9.09M9.83M3.14M2.68M2.66M
Short-Term Investments6.25M5.85M6.63M13.99M12.07M13.14M4.21M1.73M0332.39K001.23M1.59M28.31M363.72K2.82M000000
Accounts Receivable10.69M13.98M7.74M15.55M9.44M2.97M1.8M145K2.69M2.55M384.38K722.6K1.48M1.04M548.69K594.43K559.97K1.52M570.31K267.1K309.11K212.27K73.66K
Days Sales Outstanding193.69214.39139.31611.1362.05934.7596.6233.82431.16562.13120.95136.23185.46215.15---------
Inventory000000-485.1K-356.61K-9.25K-7.29K-9.04K-7.23K-6.89K1.06K073.79K-2.87K0-3.6K-10.72K-8.27K00
Days Inventory Outstanding-------------0.3-5.5-------
Other Current Assets498K689K577K1.79M3.07M16.56M1.76M7.72M07.3K311.13K00-1.06K002.87K-42.45K3.6K10.73K8.27K387.89K0
Total Non-Current Assets112.24M110.11M123.52M174.69M120.26M22.56M17.85M14.39M29.95M30.45M44.04M39.8M51.16M58.26M8.87M11.2M10.79M2.59M2.91M1.96M1.39M649.29K356.75K
Property, Plant & Equipment49.51M45.48M3.63M73.38M66.04M15.09M12M12.06M2.29M2.62M3M3.13M36.89M45.49M295.51K10.3M10.28M1.1M1.38M1.12M972.01K501.06K307.59K
Fixed Asset Turnover0.56x0.52x5.60x0.13x0.14x0.08x0.09x0.13x0.99x0.63x0.39x0.62x0.08x0.04x---------
Goodwill0000-67.02M0-13.49M01.45M3.54M4.69M7.08M9.04M9.02M000000000
Intangible Assets0046.11M94.04M79.92M14.25M13.49M14.35M21.94M25.83M28.8M29.33M35.06M38.74M000000000
Long-Term Investments247.24M61.13M62.77M83.76M37.28M6.96M3.53M1.57M9.78M7.67M3.53M4.37M4.16M3.02M2.45M81.41K268.38K1.35M1.57M969.54K489.04K00
Other Non-Current Assets2.29M3.51M11.02M17.54M974.89K511.31K703.53K-14.76M-5.86M-10.43M4.03M-4.11M1.07M728.87K6.13M823.29K232.06K129.89K-35.26K-131.22K-70.03K148.23K49.16K
Total Assets146.84M156.9M158.57M226.85M164.56M80.73M78.26M84.32M36.38M35.6M36.48M46.77M65.81M82.9M51.1M62.39M25.2M11.24M12.7M12.13M4.89M3.61M3.09M
Asset Turnover0.17x0.15x0.13x0.04x0.06x0.01x0.01x0.02x0.06x0.05x0.03x0.04x0.04x0.02x---------
Asset Growth %18.42%-1.05%-30.1%37.85%103.85%3.16%-7.19%131.77%2.21%-2.43%-22%-28.93%-20.62%62.25%-18.1%147.59%124.17%-11.45%4.68%147.93%35.32%17.04%-
Total Current Liabilities4.4M5.29M37.32M9.75M55.53M5.18M2.86M4.66M1.24M683.45K801.41K851.29K1.3M1.83M2.21M1.65M1.08M820.16K810.08K511.22K187.75K145.09K237.2K
Accounts Payable1.04M4.45M2.8M3.14M2.97M3.59M1.29M2.37M719.12K553.79K635.79K230.19K371.46K809.73K413.85K0715.54K501.11K411.16K511.22K187.75K109.79K217.06K
Days Payables Outstanding53.19244.2163.7559.13106.551.36K729.87644.99135.72113.75168.2861.5174.01226.3--100.5584.2636.2450.2625.95--
Short-Term Debt0032.75M4.32M50.52M000000000000000000
Deferred Revenue (Current)1.8M413K994K2.29M2.68M1.23M1.84M452.02K0253.97K99.32K369.7K689.45K215.44K000000000
Other Current Liabilities1.32M427.65K768.42K1.43K-409.79K337.7K-275.37K1.84M520.46K-130.22K62.84K0001.8M1.65M364.41K319.05K398.92K0035.3K20.14K
Current Ratio7.86x8.85x0.94x5.35x0.80x14.31x21.14x20.44x5.19x7.53x8.22x8.18x11.27x13.48x19.10x31.05x13.35x10.55x12.08x19.89x18.65x22.94x11.52x
Quick Ratio7.86x8.85x0.94x5.35x0.80x14.31x21.31x20.52x5.20x7.54x8.23x8.19x11.28x13.48x19.10x31.01x13.35x10.55x12.08x19.91x18.69x22.94x11.52x
Cash Conversion Cycle140.49-------------10.86---------
Total Non-Current Liabilities26.38M36.13M815K51.56M01.23M1.84M452.02K1.45M3.54M4.69M7.08M10.06M12.35M02.61M3.07M0364.77K618.21K123.19K128.92K0
Long-Term Debt24.62M34.55M050.08M0000000000000000000
Capital Lease Obligations00000000000000000000000
Deferred Tax Liabilities5.9M1.58M613.63K1.47M00001.45M3.54M4.69M7.08M10.06M12.35M02.61M3.07M000000
Other Non-Current Liabilities00201.37K00000000000000000000
Total Liabilities30.79M41.42M38.13M61.31M55.53M4.06M2.86M4.66M2.69M4.22M5.26M7.93M11.36M14.18M2.21M4.26M4.15M820.16K810.08K511.22K187.75K145.09K237.2K
Total Debt24.62M34.55M32.75M54.4M50.52M000000000000000000
Net Debt7.46M8.28M12.65M33.57M30.74M-41.11M-52.82M-63.27M-2.81M-2.38M-4.06M-5.56M-11.91M-21.81M-13.25M-49.77M-10.88M-6.97M-9.09M-9.83M-3.14M-2.68M-2.66M
Debt / Equity0.21x0.30x0.27x0.33x0.46x------------------
Debt / EBITDA2.27x4.61x4.01x43.87x-------------------
Net Debt / EBITDA0.69x1.11x1.55x27.06x--------6.04x-----------
Interest Coverage4.31x1.12x0.33x2.58x-5.45x---64.14x---58.86x-----45.64x-60.16x-9.40x-10.00x0.70x-86.32x-228.61x-255.08x
Total Equity116.05M115.48M120.44M165.54M109.03M76.66M75.4M79.66M33.7M31.38M31.22M38.84M54.45M68.72M48.89M58.13M21.05M10.42M11.89M11.62M4.7M3.47M2.85M
Equity Growth %27.04%-4.11%-27.25%51.83%42.22%1.68%-5.35%136.43%7.39%0.5%-19.62%-28.67%-20.77%40.58%-15.91%176.21%101.97%-12.32%2.31%146.96%35.57%21.69%-
Book Value per Share1.061.031.081.511.220.920.920.990.430.420.420.530.751.150.951.450.720.370.480.490.230.190.29
Total Shareholders' Equity116.05M115.48M120.44M165.54M109.03M76.66M75.4M108.5M33.7M42.48M31.22M38.84M54.45M68.72M48.89M58.13M21.38M10.59M13.03M12.48M5.47M3.47M2.85M
Common Stock159.45M159.53M160.91M259.33M156.59M104.05M98.58M125.23M98.66M118.37M84.31M100.59M109.09M115.01M75.74M031.87M000000
Retained Earnings-60.48M-62.35M-59.1M-109.58M-72.11M-48.11M-55.34M-41.52M-83.01M-97.7M-67.96M-75.31M-65.72M-56.29M-34.47M-25.15M-14.85M-8.26M-6.21M361.33K-6.3M-3.95M-1.67M
Treasury Stock00000000000000000000000
Accumulated OCI17.08M18.34M18.49M15.79M24.55M20.73M19.19M24.8M18.03M21.82M14.76M13.3M10.58M8.9M486.76K0961.87K-54.92K535.64K00503.62K193.71K
Minority Interest00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Debt-funded acquisition volatility

Balance Sheet Contraction and Volatility

As reported in financial statements, EMX's total assets have declined from $166.4M in 2023Q1 to $146.8M in 2025Q2, suggesting that the company's asset base is currently shrinking as it navigates the integration of debt-financed acquisitions and ongoing exploration-related expenditures across its diverse mineral portfolio.

The downward trend in total assets, coupled with persistent negative retained earnings of -$60.5M as of 2025Q2, indicates that the company has struggled to generate sufficient organic growth to offset asset impairments and operational cash outflows. Investors should monitor whether this contraction reflects a strategic pruning of non-core assets or a broader inability to replace the value of its royalty interests through the prospect generation model.

Leverage Risks from Strategic Acquisitions

Based on EMX's reported figures, the company maintains a debt-to-equity ratio of 0.21 as of 2025Q2, reflecting a reliance on external financing to fund its royalty acquisitions, which introduces a layer of financial risk that was historically absent from the firm's organic prospect generation business model.

While a D/E ratio of 0.21 is not inherently excessive, the company's reliance on debt to fund growth in a cyclical commodity environment warrants caution, especially given the lack of consistent, high-margin cash flow to service these obligations. The shift toward debt-funded growth may limit management's flexibility during periods of commodity price weakness or regulatory disruption in key jurisdictions.

Liquidity Buffers Remain Highly Variable

According to recent SEC filings, EMX's current ratio has fluctuated wildly, reaching a peak of 13.15 in 2024Q3 before settling at 7.86 in 2025Q2, which highlights the significant impact of lumpy option payments and timing differences on the company's short-term ability to cover its immediate financial obligations.

The extreme volatility in the current ratio suggests that EMX's liquidity position is highly sensitive to the timing of transactional payments rather than a steady stream of royalty revenue. This inconsistency may force the company to maintain higher cash balances than would otherwise be necessary, potentially hindering more efficient capital allocation strategies.

Hidden Risks in Asset Valuation

Based on the provided data, the absence of goodwill in 2025Q2 compared to the $68.8M reported in 2023Q1 suggests significant impairment activity, which may indicate that the carrying value of acquired royalty interests is subject to frequent and material downward revisions based on underlying project performance.

The rapid disappearance of goodwill from the balance sheet implies that the company's past acquisition strategy may have overpaid for assets that failed to meet initial performance expectations. Investors should be wary of future impairment charges, as the valuation of these royalty interests remains inherently speculative and dependent on third-party operators over whom EMX has limited control.

EMX — Frequently Asked Questions

Quick answers to the most common questions about buying EMX stock.

What are the total assets of EMX Royalty Corporation (EMX)?

As of 2024, EMX Royalty Corporation (EMX) had total assets of $156.9M including $46.8M in current assets.

How much debt does EMX Royalty Corporation (EMX) have?

EMX Royalty Corporation (EMX) carries total debt of $34.5M, offset by $32.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of EMX Royalty Corporation?

EMX Royalty Corporation (EMX) has total shareholders' equity (book value) of $115.5M ($1.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is EMX Royalty Corporation's current ratio and liquidity?

EMX Royalty Corporation (EMX) reported a current ratio of 8.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.