The company's asset base has contracted from $166.4M in 2023Q1 to $146.8M in 2025Q2, while maintaining a debt-to-equity ratio of 0.21 that introduces financial risk to the prospect generation model.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 |
|---|
| Total Current Assets | 34.59M | 46.79M | 35.05M | 52.16M | 44.31M | 74.18M | 60.41M | 95.25M | 6.44M | 5.15M | 6.59M | 6.96M | 14.65M | 24.65M | 42.22M | 51.19M | 14.41M | 8.66M | 9.78M | 10.17M | 3.5M | 3.33M | 2.73M |
| Cash & Short-Term Investments | 23.41M | 32.12M | 26.73M | 34.82M | 31.85M | 54.25M | 57.02M | 87.71M | 3.72M | 2.58M | 5.87M | 6.2M | 13.07M | 23.41M | 41.56M | 50.13M | 13.71M | 6.97M | 9.09M | 9.83M | 3.14M | 2.68M | 2.66M |
| Cash Only | 17.16M | 26.27M | 20.1M | 20.84M | 19.78M | 41.11M | 52.82M | 63.27M | 2.81M | 2.38M | 4.06M | 5.56M | 11.91M | 21.81M | 13.25M | 49.77M | 10.88M | 6.97M | 9.09M | 9.83M | 3.14M | 2.68M | 2.66M |
| Short-Term Investments | 6.25M | 5.85M | 6.63M | 13.99M | 12.07M | 13.14M | 4.21M | 1.73M | 0 | 332.39K | 0 | 0 | 1.23M | 1.59M | 28.31M | 363.72K | 2.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.69M | 13.98M | 7.74M | 15.55M | 9.44M | 2.97M | 1.8M | 145K | 2.69M | 2.55M | 384.38K | 722.6K | 1.48M | 1.04M | 548.69K | 594.43K | 559.97K | 1.52M | 570.31K | 267.1K | 309.11K | 212.27K | 73.66K |
| Days Sales Outstanding | 193.69 | 214.39 | 139.31 | 611.1 | 362.05 | 934.7 | 596.62 | 33.82 | 431.16 | 562.13 | 120.95 | 136.23 | 185.46 | 215.15 | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -485.1K | -356.61K | -9.25K | -7.29K | -9.04K | -7.23K | -6.89K | 1.06K | 0 | 73.79K | -2.87K | 0 | -3.6K | -10.72K | -8.27K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | 5.5 | - | - | - | - | - | - | - |
| Other Current Assets | 498K | 689K | 577K | 1.79M | 3.07M | 16.56M | 1.76M | 7.72M | 0 | 7.3K | 311.13K | 0 | 0 | -1.06K | 0 | 0 | 2.87K | -42.45K | 3.6K | 10.73K | 8.27K | 387.89K | 0 |
| Total Non-Current Assets | 112.24M | 110.11M | 123.52M | 174.69M | 120.26M | 22.56M | 17.85M | 14.39M | 29.95M | 30.45M | 44.04M | 39.8M | 51.16M | 58.26M | 8.87M | 11.2M | 10.79M | 2.59M | 2.91M | 1.96M | 1.39M | 649.29K | 356.75K |
| Property, Plant & Equipment | 49.51M | 45.48M | 3.63M | 73.38M | 66.04M | 15.09M | 12M | 12.06M | 2.29M | 2.62M | 3M | 3.13M | 36.89M | 45.49M | 295.51K | 10.3M | 10.28M | 1.1M | 1.38M | 1.12M | 972.01K | 501.06K | 307.59K |
| Fixed Asset Turnover | 0.56x | 0.52x | 5.60x | 0.13x | 0.14x | 0.08x | 0.09x | 0.13x | 0.99x | 0.63x | 0.39x | 0.62x | 0.08x | 0.04x | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | -67.02M | 0 | -13.49M | 0 | 1.45M | 3.54M | 4.69M | 7.08M | 9.04M | 9.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 46.11M | 94.04M | 79.92M | 14.25M | 13.49M | 14.35M | 21.94M | 25.83M | 28.8M | 29.33M | 35.06M | 38.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 247.24M | 61.13M | 62.77M | 83.76M | 37.28M | 6.96M | 3.53M | 1.57M | 9.78M | 7.67M | 3.53M | 4.37M | 4.16M | 3.02M | 2.45M | 81.41K | 268.38K | 1.35M | 1.57M | 969.54K | 489.04K | 0 | 0 |
| Other Non-Current Assets | 2.29M | 3.51M | 11.02M | 17.54M | 974.89K | 511.31K | 703.53K | -14.76M | -5.86M | -10.43M | 4.03M | -4.11M | 1.07M | 728.87K | 6.13M | 823.29K | 232.06K | 129.89K | -35.26K | -131.22K | -70.03K | 148.23K | 49.16K |
| Total Assets | 146.84M | 156.9M | 158.57M | 226.85M | 164.56M | 80.73M | 78.26M | 84.32M | 36.38M | 35.6M | 36.48M | 46.77M | 65.81M | 82.9M | 51.1M | 62.39M | 25.2M | 11.24M | 12.7M | 12.13M | 4.89M | 3.61M | 3.09M |
| Asset Turnover | 0.17x | 0.15x | 0.13x | 0.04x | 0.06x | 0.01x | 0.01x | 0.02x | 0.06x | 0.05x | 0.03x | 0.04x | 0.04x | 0.02x | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 18.42% | -1.05% | -30.1% | 37.85% | 103.85% | 3.16% | -7.19% | 131.77% | 2.21% | -2.43% | -22% | -28.93% | -20.62% | 62.25% | -18.1% | 147.59% | 124.17% | -11.45% | 4.68% | 147.93% | 35.32% | 17.04% | - |
| Total Current Liabilities | 4.4M | 5.29M | 37.32M | 9.75M | 55.53M | 5.18M | 2.86M | 4.66M | 1.24M | 683.45K | 801.41K | 851.29K | 1.3M | 1.83M | 2.21M | 1.65M | 1.08M | 820.16K | 810.08K | 511.22K | 187.75K | 145.09K | 237.2K |
| Accounts Payable | 1.04M | 4.45M | 2.8M | 3.14M | 2.97M | 3.59M | 1.29M | 2.37M | 719.12K | 553.79K | 635.79K | 230.19K | 371.46K | 809.73K | 413.85K | 0 | 715.54K | 501.11K | 411.16K | 511.22K | 187.75K | 109.79K | 217.06K |
| Days Payables Outstanding | 53.19 | 244.21 | 63.75 | 59.13 | 106.55 | 1.36K | 729.87 | 644.99 | 135.72 | 113.75 | 168.28 | 61.51 | 74.01 | 226.3 | - | - | 100.55 | 84.26 | 36.24 | 50.26 | 25.95 | - | - |
| Short-Term Debt | 0 | 0 | 32.75M | 4.32M | 50.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.8M | 413K | 994K | 2.29M | 2.68M | 1.23M | 1.84M | 452.02K | 0 | 253.97K | 99.32K | 369.7K | 689.45K | 215.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.32M | 427.65K | 768.42K | 1.43K | -409.79K | 337.7K | -275.37K | 1.84M | 520.46K | -130.22K | 62.84K | 0 | 0 | 0 | 1.8M | 1.65M | 364.41K | 319.05K | 398.92K | 0 | 0 | 35.3K | 20.14K |
| Current Ratio | 7.86x | 8.85x | 0.94x | 5.35x | 0.80x | 14.31x | 21.14x | 20.44x | 5.19x | 7.53x | 8.22x | 8.18x | 11.27x | 13.48x | 19.10x | 31.05x | 13.35x | 10.55x | 12.08x | 19.89x | 18.65x | 22.94x | 11.52x |
| Quick Ratio | 7.86x | 8.85x | 0.94x | 5.35x | 0.80x | 14.31x | 21.31x | 20.52x | 5.20x | 7.54x | 8.23x | 8.19x | 11.28x | 13.48x | 19.10x | 31.01x | 13.35x | 10.55x | 12.08x | 19.91x | 18.69x | 22.94x | 11.52x |
| Cash Conversion Cycle | 140.49 | - | - | - | - | - | - | - | - | - | - | - | - | -10.86 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 26.38M | 36.13M | 815K | 51.56M | 0 | 1.23M | 1.84M | 452.02K | 1.45M | 3.54M | 4.69M | 7.08M | 10.06M | 12.35M | 0 | 2.61M | 3.07M | 0 | 364.77K | 618.21K | 123.19K | 128.92K | 0 |
| Long-Term Debt | 24.62M | 34.55M | 0 | 50.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.9M | 1.58M | 613.63K | 1.47M | 0 | 0 | 0 | 0 | 1.45M | 3.54M | 4.69M | 7.08M | 10.06M | 12.35M | 0 | 2.61M | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 201.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 30.79M | 41.42M | 38.13M | 61.31M | 55.53M | 4.06M | 2.86M | 4.66M | 2.69M | 4.22M | 5.26M | 7.93M | 11.36M | 14.18M | 2.21M | 4.26M | 4.15M | 820.16K | 810.08K | 511.22K | 187.75K | 145.09K | 237.2K |
| Total Debt | 24.62M | 34.55M | 32.75M | 54.4M | 50.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 7.46M | 8.28M | 12.65M | 33.57M | 30.74M | -41.11M | -52.82M | -63.27M | -2.81M | -2.38M | -4.06M | -5.56M | -11.91M | -21.81M | -13.25M | -49.77M | -10.88M | -6.97M | -9.09M | -9.83M | -3.14M | -2.68M | -2.66M |
| Debt / Equity | 0.21x | 0.30x | 0.27x | 0.33x | 0.46x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 2.27x | 4.61x | 4.01x | 43.87x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.69x | 1.11x | 1.55x | 27.06x | - | - | - | - | - | - | - | -6.04x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 4.31x | 1.12x | 0.33x | 2.58x | -5.45x | - | - | -64.14x | - | - | -58.86x | - | - | - | - | -45.64x | -60.16x | -9.40x | -10.00x | 0.70x | -86.32x | -228.61x | -255.08x |
| Total Equity | 116.05M | 115.48M | 120.44M | 165.54M | 109.03M | 76.66M | 75.4M | 79.66M | 33.7M | 31.38M | 31.22M | 38.84M | 54.45M | 68.72M | 48.89M | 58.13M | 21.05M | 10.42M | 11.89M | 11.62M | 4.7M | 3.47M | 2.85M |
| Equity Growth % | 27.04% | -4.11% | -27.25% | 51.83% | 42.22% | 1.68% | -5.35% | 136.43% | 7.39% | 0.5% | -19.62% | -28.67% | -20.77% | 40.58% | -15.91% | 176.21% | 101.97% | -12.32% | 2.31% | 146.96% | 35.57% | 21.69% | - |
| Book Value per Share | 1.06 | 1.03 | 1.08 | 1.51 | 1.22 | 0.92 | 0.92 | 0.99 | 0.43 | 0.42 | 0.42 | 0.53 | 0.75 | 1.15 | 0.95 | 1.45 | 0.72 | 0.37 | 0.48 | 0.49 | 0.23 | 0.19 | 0.29 |
| Total Shareholders' Equity | 116.05M | 115.48M | 120.44M | 165.54M | 109.03M | 76.66M | 75.4M | 108.5M | 33.7M | 42.48M | 31.22M | 38.84M | 54.45M | 68.72M | 48.89M | 58.13M | 21.38M | 10.59M | 13.03M | 12.48M | 5.47M | 3.47M | 2.85M |
| Common Stock | 159.45M | 159.53M | 160.91M | 259.33M | 156.59M | 104.05M | 98.58M | 125.23M | 98.66M | 118.37M | 84.31M | 100.59M | 109.09M | 115.01M | 75.74M | 0 | 31.87M | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -60.48M | -62.35M | -59.1M | -109.58M | -72.11M | -48.11M | -55.34M | -41.52M | -83.01M | -97.7M | -67.96M | -75.31M | -65.72M | -56.29M | -34.47M | -25.15M | -14.85M | -8.26M | -6.21M | 361.33K | -6.3M | -3.95M | -1.67M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 17.08M | 18.34M | 18.49M | 15.79M | 24.55M | 20.73M | 19.19M | 24.8M | 18.03M | 21.82M | 14.76M | 13.3M | 10.58M | 8.9M | 486.76K | 0 | 961.87K | -54.92K | 535.64K | 0 | 0 | 503.62K | 193.71K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debt-funded acquisition volatility
As reported in financial statements, EMX's total assets have declined from $166.4M in 2023Q1 to $146.8M in 2025Q2, suggesting that the company's asset base is currently shrinking as it navigates the integration of debt-financed acquisitions and ongoing exploration-related expenditures across its diverse mineral portfolio.
The downward trend in total assets, coupled with persistent negative retained earnings of -$60.5M as of 2025Q2, indicates that the company has struggled to generate sufficient organic growth to offset asset impairments and operational cash outflows. Investors should monitor whether this contraction reflects a strategic pruning of non-core assets or a broader inability to replace the value of its royalty interests through the prospect generation model.
Based on EMX's reported figures, the company maintains a debt-to-equity ratio of 0.21 as of 2025Q2, reflecting a reliance on external financing to fund its royalty acquisitions, which introduces a layer of financial risk that was historically absent from the firm's organic prospect generation business model.
While a D/E ratio of 0.21 is not inherently excessive, the company's reliance on debt to fund growth in a cyclical commodity environment warrants caution, especially given the lack of consistent, high-margin cash flow to service these obligations. The shift toward debt-funded growth may limit management's flexibility during periods of commodity price weakness or regulatory disruption in key jurisdictions.
According to recent SEC filings, EMX's current ratio has fluctuated wildly, reaching a peak of 13.15 in 2024Q3 before settling at 7.86 in 2025Q2, which highlights the significant impact of lumpy option payments and timing differences on the company's short-term ability to cover its immediate financial obligations.
The extreme volatility in the current ratio suggests that EMX's liquidity position is highly sensitive to the timing of transactional payments rather than a steady stream of royalty revenue. This inconsistency may force the company to maintain higher cash balances than would otherwise be necessary, potentially hindering more efficient capital allocation strategies.
Based on the provided data, the absence of goodwill in 2025Q2 compared to the $68.8M reported in 2023Q1 suggests significant impairment activity, which may indicate that the carrying value of acquired royalty interests is subject to frequent and material downward revisions based on underlying project performance.
The rapid disappearance of goodwill from the balance sheet implies that the company's past acquisition strategy may have overpaid for assets that failed to meet initial performance expectations. Investors should be wary of future impairment charges, as the valuation of these royalty interests remains inherently speculative and dependent on third-party operators over whom EMX has limited control.
Quick answers to the most common questions about buying EMX stock.
As of 2024, EMX Royalty Corporation (EMX) had total assets of $156.9M including $46.8M in current assets.
EMX Royalty Corporation (EMX) carries total debt of $34.5M, offset by $32.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
EMX Royalty Corporation (EMX) has total shareholders' equity (book value) of $115.5M ($1.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
EMX Royalty Corporation (EMX) reported a current ratio of 8.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.