Operating cash flow of $4.3B in 2026Q2 exceeded net income of -$1.3B, but FCF volatility (ranging from -$1.1B to $5.3B over the past year) and high capital intensity (CapEx ~4-6% of revenue) limit sustainable cash generation.
Ford Motor Company (F) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 16.95B | 21.28B | 15.42B | 14.92B | 6.85B | 15.79B | 24.27B | 17.64B | 15.02B | 18.1B | 19.79B | 16.17B | 14.51B | 10.44B | 9.04B | 9.78B | 11.48B | 16.04B | -179M | 17.1B | 9.61B | 21.68B | 24.51B | 20.2B | 18.63B | 22.76B | 33.76B | 29.81B | 23.1B | 27.63B | 19.26B |
| Operating CF Margin % | - | 11.36% | 8.34% | 8.47% | 4.34% | 11.58% | 19.09% | 11.31% | 9.37% | 11.54% | 13.04% | 10.81% | 10.07% | 7.11% | 6.77% | 7.18% | 8.9% | 13.8% | -0.12% | 9.9% | 6% | 12.26% | 14.28% | 12.29% | 11.48% | 14.18% | 19.85% | 18.56% | 16.11% | 17.99% | 13.1% |
| Operating CF Growth % | -32.64% | 37.99% | 3.39% | 117.69% | -56.59% | -34.95% | 37.59% | 17.42% | -16.99% | -8.57% | 22.4% | 11.46% | 38.9% | 15.47% | -7.55% | -14.75% | -28.46% | 9062.01% | -101.05% | 77.92% | -55.67% | -11.56% | 21.39% | 8.38% | -18.15% | -32.58% | 13.26% | 29.05% | -16.41% | 43.5% | -9.04% |
| Net Income | -7.4B | -8.16B | 5.89B | 4.35B | -2.15B | 17.91B | -1.28B | 84M | 3.69B | 7.63B | 4.61B | 7.37B | 3.19B | 7.16B | 5.67B | 20.21B | 6.56B | 2.72B | -14.67B | -2.72B | -12.61B | 2.23B | 3.63B | 921M | 284M | -5.45B | 5.41B | 7.24B | 22.07B | 6.92B | 4.45B |
| Depreciation & Amortization | 14.63B | 7.83B | 5.87B | 6.52B | 6.49B | 5.96B | 7.46B | 8.49B | 8.31B | 8.45B | 8.72B | 7.97B | 7.42B | 6.46B | 5.2B | 4.26B | 5.58B | 6.93B | 12.93B | 0 | 16.52B | 6.72B | 13.05B | 14.3B | 15.18B | 19.75B | 14.85B | 15.19B | 14.33B | 13.58B | 12.79B |
| Stock-Based Compensation | 312M | 510M | 511M | 460M | 336M | 305M | 199M | 228M | 191M | 246M | 210M | 199M | 180M | 159M | 140M | 171M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -5.63B | -4.54B | 350M | -1.65B | -1.91B | -563M | -269M | -1.37B | -197M | -232M | 1.48B | 2.12B | 1.06B | -861M | 1.99B | -450M | 0 | 0 | 0 | 0 | 0 | 787M | 4.28B | 2.06B | -782M | -1.72B | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 9.59B | 12.41B | 1.15B | 4.07B | 11.14B | -12.53B | -840M | 4B | 1.72B | 4M | 3.3B | 564M | 2.9B | 671M | -1.42B | -1.36B | 140M | 4.42B | 11.53B | 19.82B | 6.9B | 6.85B | 7.62B | 1.81B | 117M | 49M | 12.13B | 6.49B | -17.63B | 2.09B | -3.1B |
| Working Capital Changes | 5.42B | 13.22B | 1.66B | 1.16B | -7.05B | 4.7B | 19B | 6.2B | 1.31B | 1.99B | 1.49B | -2.05B | -246M | -3.14B | -2.54B | -13.04B | -808M | 1.97B | -9.96B | 0 | -1.19B | -1.64B | -5.42B | -1.58B | 6.07B | 5.83B | 1.38B | 890M | 4.33B | 5.04B | 5.12B |
| Change in Receivables | 4.35B | 4.99B | -2.5B | -7.45B | -11.74B | 6.51B | 12.04B | 738M | -4.65B | -3.13B | -4.3B | -8.65B | -5.11B | -1.97B | -1.62B | 0 | 765M | 2.24B | 1.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2B | -1.44B | -162M | 77M | -2.18B |
| Change in Inventory | 302M | 539M | 27M | -1.22B | -2.58B | -1.78B | 148M | 206M | -828M | -970M | -803M | -1.16B | -875M | -572M | -1.4B | -367M | -903M | 2.33B | -358M | 0 | -695M | -76M | -112M | -505M | -650M | 1.12B | -1.37B | 893M | -254M | 1.23B | 553M |
| Change in Payables | -1.21B | 0 | 8.43B | 9.83B | 0 | -36M | 6.81B | 5.26B | 6.78B | 0 | 0 | 0 | 5.73B | 0 | 0 | 0 | 0 | -1.8B | -12.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -19.06B | -18.05B | -24.37B | -17.63B | -4.35B | 2.75B | -18.61B | -13.72B | -16.26B | -19.39B | -25.35B | -26.16B | -21.12B | -19.73B | -14.29B | -3.04B | 6.91B | 6.47B | -3.14B | -6.48B | -24.86B | 7.46B | -14.85B | -6.33B | -3.62B | -17.17B | -36.15B | -40.28B | -32.3B | -36.08B | -31.81B |
| Capital Expenditures | -9.67B | -8.81B | -8.68B | -8.24B | -6.87B | -6.23B | -5.74B | -7.63B | -7.79B | -7.05B | -6.99B | -7.2B | -7.46B | -6.6B | -5.49B | -4.29B | -4.09B | -4.56B | -6.7B | -6.02B | -6.85B | -7.52B | -9.24B | -7.75B | -7.28B | -8.42B | -10.46B | -8.54B | -10.41B | -9.68B | -10.41B |
| CapEx % of Revenue | 5.14% | 4.71% | 4.69% | 4.67% | 4.34% | 4.57% | 4.52% | 4.9% | 4.86% | 4.5% | 4.61% | 4.81% | 5.18% | 4.49% | 4.11% | 3.15% | 3.17% | 3.92% | 4.57% | 3.49% | 4.28% | 4.25% | 5.38% | 4.72% | 4.49% | 5.25% | 6.15% | 5.31% | 7.26% | 6.3% | 7.08% |
| Acquisitions | -1.03B | 530M | -858M | -2.73B | -289M | 145M | 1.34B | 7.63B | 7.79B | 7.05B | 6.99B | 7.2B | -477M | 9M | 257M | -35.6B | -27.92B | -26.01B | -37.72B | -54.47B | -59.74B | -2.03B | -30M | 281M | -83.94B | -2.73B | -2.77B | -8.22B | -344M | -40M | -166M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -9.85B | -9.93B | -14.61B | -10.63B | 1.05B | 3.36B | -6.66B | -13.06B | -20.01B | -21.82B | -24.1B | -25.78B | -15.04B | -11.18B | -6.94B | 34.78B | 37.99B | 39.51B | 41.45B | 46.77B | 46.94B | 17.13B | -5.53B | 1.83B | 87.73B | -7.32B | -22.46B | -22.46B | -21.55B | -26.78B | -23.07B |
| Cash from Financing | -2.17B | -3.21B | 7.49B | 2.58B | 2.51B | -23.5B | 2.31B | -3.13B | -122M | 3.39B | 7.46B | 14.32B | 3.42B | 8.13B | 3.71B | -4.24B | -24.42B | -22.96B | -9.1B | -5.24B | 15.27B | -20.65B | -9.87B | -5.13B | -10.33B | -2.98B | 3.77B | 12.21B | 6.01B | 9.2B | 11.58B |
| Debt Issued (Net) | 853M | 39M | 11.36B | 8.15B | 5.28B | -22.99B | 3.1B | -277M | 3.14B | 6.26B | 11.03B | 17.15B | 7.31B | 9.66B | 4.43B | -4.33B | -18.56B | -21.71B | -9.26B | -5.4B | 15.83B | -20.23B | -8.86B | -4.39B | 4.93B | 634M | 14.48B | 15.95B | 13.94B | 10.92B | 12.2B |
| Equity Issued (Net) | -311M | 0 | -426M | -335M | -484M | 0 | 0 | -237M | -164M | -131M | -145M | -129M | -1.96B | -213M | -125M | 0 | 1.34B | 2.45B | 756M | 219M | 248M | 325M | -151M | 9M | 5.01B | -1.39B | -1.23B | -433M | -935M | 748M | 2.09B |
| Dividends Paid | -2.4B | -2.99B | -3.12B | -5B | -2.01B | -403M | -596M | -2.39B | -2.9B | -2.58B | -3.38B | -2.38B | -1.95B | -1.57B | -763M | 0 | 0 | 0 | 0 | 0 | -468M | -738M | -732M | -733M | -743M | -1.93B | -2.75B | -2.29B | -5.35B | -2.02B | -1.8B |
| Share Repurchases | -311M | 0 | -426M | -335M | -484M | 0 | 0 | -237M | -164M | -131M | -145M | -129M | -1.96B | -213M | -125M | 0 | 0 | 0 | 0 | -31M | -183M | 0 | -151M | 0 | -177M | -1.84B | -1.82B | -707M | -1.09B | -15M | 0 |
| Other Financing | -307M | -255M | -327M | -241M | -271M | -105M | -184M | -226M | -192M | -151M | -49M | -317M | 25M | 257M | 159M | 92M | -7.2B | -3.7B | -604M | -62M | -339M | -4M | -4.48B | -82M | -19.53B | 77M | -6.73B | -1.37B | -1.42B | -448M | -907M |
| Net Change in Cash | -4.42B | 560M | -1.92B | -230M | 4.6B | -5.2B | 8.19B | 834M | -1.73B | 2.59B | 1.63B | 3.52B | -3.71B | -1.19B | -1.49B | 2.34B | -6.09B | -608M | -13.23B | 6.39B | 484M | 7.99B | 303M | 9.55B | 5.05B | 2.37B | 470M | 1.39B | -3.1B | 667M | -1.17B |
| Free Cash Flow | 7.28B | 12.47B | 6.74B | 6.68B | -13M | 9.56B | 18.53B | 10.01B | 7.24B | 11.05B | 12.8B | 8.97B | 7.04B | 3.85B | 3.56B | 5.49B | 7.38B | 11.42B | -6.88B | 6.51B | 2.77B | 11.95B | 15.85B | 12.45B | 11.36B | 14.34B | 23.31B | 21.28B | 12.69B | 17.96B | 8.85B |
| FCF Margin % | 3.87% | 6.66% | 3.64% | 3.79% | -0.01% | 7.01% | 14.57% | 6.42% | 4.51% | 7.05% | 8.43% | 6% | 4.89% | 2.62% | 2.66% | 4.03% | 5.73% | 9.82% | -4.7% | 3.77% | 1.73% | 6.75% | 9.23% | 7.57% | 7% | 8.94% | 13.71% | 13.24% | 8.85% | 11.69% | 6.02% |
| FCF Growth % | -28.13% | 85% | 0.85% | 51500% | -100.14% | -48.4% | 85.14% | 38.28% | -34.49% | -13.7% | 42.63% | 27.4% | 83.1% | 8.15% | -35.22% | -25.65% | -35.32% | 266.08% | -205.56% | 134.79% | -76.78% | -24.61% | 27.32% | 9.61% | -20.84% | -38.46% | 9.56% | 67.62% | -29.32% | 103% | -17.43% |
| FCF per Share | 1.83 | 3.13 | 1.68 | 1.65 | -0.00 | 2.37 | 4.66 | 2.50 | 1.81 | 2.76 | 3.20 | 2.24 | 1.78 | 0.94 | 0.89 | 1.34 | 1.77 | 3.45 | -3.02 | 3.29 | 1.48 | 6.39 | 8.35 | 6.57 | 6.24 | 7.88 | 15.53 | 17.19 | 10.25 | 9.28 | 4.68 |
| FCF Conversion (FCF/Net Income) | -0.98x | -2.60x | 2.62x | 3.43x | -3.46x | 0.88x | -18.97x | 375.30x | 4.09x | 2.34x | 4.31x | 2.19x | 11.78x | 1.46x | 1.60x | 0.48x | 1.75x | 5.90x | 0.01x | -6.28x | -0.76x | 12.82x | 6.75x | 40.80x | -19.01x | -4.17x | 9.74x | 4.12x | 1.05x | 3.99x | 4.33x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5B | 3.7B | 4.37B | 5.35B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538M | 344M | 268M | 73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying F stock.
Ford Motor Company (F) generated $21.28B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ford Motor Company (F) generated $12.47B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ford Motor Company (F) spent $8.81B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ford Motor Company (F) returned $2.99B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
EV losses and warranty costs
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
Ford's operating cash flow exceeded net income in most quarters, but 2026Q2's OCF/NI of -3.27 reveals a stark divergence, per the latest cash flow statement. This suggests earnings quality is heavily influenced by working capital swings.
The relationship between net income and operating cash flow is erratic, with OCF/NI ranging from -175.47 in 2025Q2 to 7.81 in 2025Q1. This volatility indicates that accruals and non-cash items, such as the $9.8B D&A in 2025Q4, are distorting the earnings signal. Investors should monitor whether the persistent gap between net income and operating cash flow reflects genuine operational issues or merely timing differences in working capital.
Free Cash Flow Remains Volatile
Ford's free cash flow swung from -$1.1B in 2026Q1 to $2.0B in 2026Q2, with FCF margins ranging from -2.5% to 10.4% over the past year, as reported in the cash flow statement. This volatility suggests limited visibility into sustainable cash generation.
The FCF trajectory is inconsistent, with positive quarters often followed by negative ones, reflecting the cyclicality of the auto industry and Ford's heavy capital expenditure requirements. The 2025Q3 FCF of $5.3B was a standout, but it was not sustained, indicating that Ford's cash generation is not yet on a stable upward path. This inconsistency may complicate management's ability to fund its EV transition without additional debt or equity.
Capital Intensity Pressures Cash Flow
Ford's capital expenditures have remained steady at roughly $2.1-2.8B per quarter, representing 4-6% of revenue, based on recent filings. This consistent investment suggests a high capital intensity that may limit free cash flow growth.
CapEx as a percentage of revenue has hovered around 4-6%, which is typical for an automaker but still significant given Ford's revenue scale. The steady CapEx suggests that Ford is investing heavily in product development and plant retooling, likely for its EV transition. However, the lack of a clear increase in CapEx despite the EV push may indicate that Ford is trying to manage capital spending tightly, but this could also mean that the company is underinvesting in future growth.
Working Capital Swings Drive Cash Flow
Working capital changes have been a major source of volatility, with swings from -$4.1B in 2026Q1 to +$3.9B in 2025Q4, as per the cash flow data. This suggests that Ford's operating cash flow is heavily influenced by inventory and receivables management.
The large working capital swings indicate that Ford's cash flow is not solely driven by profitability but also by the timing of payments and collections. The positive working capital contributions in several quarters may reflect efficient payables management or inventory reductions, but the negative swings suggest that Ford is sometimes building inventory or extending credit to dealers. This volatility makes it difficult to assess the underlying cash-generating ability of the business.
Dividends Steady, Buybacks Sporadic
Ford has consistently paid dividends of around $600M per quarter, but buybacks have been minimal, with only $311M in 2026Q1 and $244M in 2024Q2, based on the cash flow statement. This suggests a conservative capital return policy.
The steady dividend payments indicate a commitment to returning cash to shareholders, but the sporadic buybacks suggest that management is not aggressively repurchasing shares, possibly due to the need to conserve cash for the EV transition. The lack of significant acquisitions, with net acquisitions often negative, indicates that Ford is not pursuing large M&A deals, which may be prudent given the current financial strain.
Cumulative Earnings vs Cash Gap
Over the past ten quarters, Ford's cumulative net income was approximately -$2.5B, while operating cash flow totaled $42.1B, according to the cash flow data. This wide gap suggests that non-cash charges and working capital are significantly boosting cash flow.
The cumulative gap between net income and operating cash flow is substantial, indicating that Ford's reported losses are not fully reflected in cash terms. This divergence is likely due to large non-cash items such as depreciation, amortization, and impairment charges, as well as working capital benefits. While this may suggest that Ford's cash position is stronger than its earnings suggest, it also raises questions about the sustainability of these cash flows if the underlying profitability does not improve.
Cash Flow Obscures EV and Warranty Costs
Ford's cash flow statement does not separately disclose EV-related investments or warranty expenses, which are embedded in CapEx and operating costs, as per the financial statements. This may obscure the true cash burn of the Model e segment.
The cash flow statement aggregates all capital expenditures, making it difficult to discern how much is directed toward EV development versus traditional vehicle production. Additionally, warranty costs are not broken out, but they have been cited as a persistent drag on profitability. Investors should be cautious about relying solely on reported operating cash flow, as it may not fully capture the cash outflows associated with Ford's strategic initiatives and quality issues.