VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FEAM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FEAM5E Advanced Materials Inc.
$1.42$33M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFEAMCash Flow

5E Advanced Materials Inc. (FEAM) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with quarterly outflows reaching $8.7 million in 2026Q3, highlighting the capital-intensive nature of the firm's current development phase.

FEAM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17
Cash from Operations-20.02M-23.64M-26.87M-30.7M-28.61M-10.89M-1.44M-1.61M-1.5M-185.28K
Operating CF Margin %-------1059.58%-2048.73%--
Operating CF Growth %73.38%12.03%12.45%-7.27%-162.81%-656.39%10.77%-7.24%-711.91%-
Net Income-43.43M-31.55M-62.01M-30.62M-66.71M-19.25M-3.48M-2.16M-2.17M-639.91K
Depreciation & Amortization21.11M20.09M5.33M371K237K31K18.82K10.1K4.54K0
Stock-Based Compensation878K2.1M3.49M06.7M6.38M0535709424
Deferred Taxes0000000-29.39K00
Other Non-Cash Items2.01M-18.38M23.75M-961K29.98M1.7M1.99M574.23K832.94K99.56K
Working Capital Changes-590K4.11M2.57M519K1.18M260K31.08K-8.67K-81.25K177.53K
Change in Receivables000000-9.43K-26.91K-4.24K-49.95K
Change in Inventory0000000000
Change in Payables71K4.17M0821K0040.51K18.24K-77.01K227.49K
Cash from Investing-7.89M-1.97M-7.19M-39.31M-11.4M-12.96M-4.08M-3.27M-7.31M-961.26K
Capital Expenditures-7.32M-124K-7.19M-40.08M-11.4M-12.18M-4.08M-3.27M-7.31M-961.26K
CapEx % of Revenue------3000.56%4153.09%--
Acquisitions0000000000
Investments----------
Other Investing-575K-1.84M0776K0-777K0000
Cash from Financing49.27M24.55M18.63M59.27M30.62M37.77M29.62M4.88M7.08M4.83M
Debt Issued (Net)-4.93M15.09M5.96M55.8M-112K-2K181.27K000
Equity Issued (Net)49.39M9.64M15.79M3.47M26.31M30.11M29.44M000
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing4.82M-178K-3.12M04.42M7.66M04.88M7.08M4.83M
Net Change in Cash21.36M-1.06M-15.43M-10.73M-9.75M14.17M24.64M-98.42K-1.62M3.68M
Free Cash Flow-27.28M-23.76M-34.06M-70.78M-40.02M-23.07M-2.48M-4.88M-8.81M-1.15M
FCF Margin %-------1828.68%-6201.82%--
FCF Growth %-4.72%30.23%51.88%-76.88%-73.46%-828.59%49.13%44.57%-668.39%-
FCF per Share-0.78-2.97-14.91-36.84-21.25-0.54----
FCF Conversion (FCF/Net Income)0.63x0.75x0.43x1.00x0.43x0.57x0.40x0.75x0.69x0.29x
Interest Paid6K023K06K3K0000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Persistent Disconnect Between Earnings Losses

According to quarterly financial data, FEAM exhibits a consistent divergence between net losses and operating cash outflows, with OCF/NI ratios fluctuating significantly as the company absorbs substantial non-cash depreciation charges while failing to generate the operational cash flow necessary to offset its ongoing development-stage net losses.

The persistent gap between net income and operating cash flow suggests that accounting losses are heavily influenced by non-cash items, yet the underlying cash burn remains stubbornly high. Investors should monitor this relationship closely, as the inability to bridge the gap between reported losses and cash consumption highlights the company's total reliance on external financing.

Negative Free Cash Flow Trajectory

As reported in financial statements, FEAM has maintained a negative free cash flow trajectory over the last ten quarters, with quarterly cash outflows reaching as high as $9.7 million, underscoring the company's status as a capital-intensive entity that has yet to achieve a self-sustaining financial model.

The consistent negative free cash flow indicates that the company is currently in a phase of pure capital consumption without the benefit of operational offsets. This trajectory suggests that until commercial production is achieved, the firm will remain entirely dependent on capital markets to fund its ongoing operational requirements.

Capital Intensity Without Revenue Generation

Based on the provided cash flow data, FEAM's capital expenditure patterns reflect a sporadic investment cycle, with quarterly outlays peaking at $4.5 million in 2026Q3, which indicates a continued commitment to infrastructure development despite the absence of any revenue to support such significant capital intensity.

The erratic nature of these capital expenditures suggests that the company is managing its cash position defensively, likely timing investments to coincide with available liquidity. This approach may indicate that the firm is prioritizing survival over a fixed, aggressive construction schedule, which could potentially delay the timeline to commercial viability.

Working Capital Volatility Reflects Instability

As evidenced by the quarterly cash flow statements, FEAM's working capital changes have been highly volatile, swinging from a $3.0 million inflow in 2024Q4 to a $1.8 million outflow in 2025Q4, which suggests a lack of predictable operational rhythm typical of a pre-revenue industrial materials developer.

This volatility in working capital appears to be a byproduct of the company's irregular procurement and development activities rather than standard trade cycle management. Investors should interpret these fluctuations as a sign of operational immaturity, as the firm lacks the stable supply chain and customer base required to normalize its working capital requirements.

Hidden Costs of Capital Dilution

Based on reported figures, the company's reliance on stock-based compensation and potential future equity issuance obscures the true cost of its development, as the cash flow statement fails to capture the long-term dilutive impact of the financing required to sustain its current $3.8 million cash position.

The reliance on non-cash compensation and external capital raises suggests that the true cost of funding the Fort Cady project is significantly higher than the cash flow statement alone implies. Analysts should be wary that the current cash burn rate likely underestimates the total economic cost to shareholders, given the high probability of further equity dilution.

FEAM — Frequently Asked Questions

Quick answers to the most common questions about buying FEAM stock.

How much cash does 5E Advanced Materials Inc. (FEAM) generate from operations?

5E Advanced Materials Inc. (FEAM) generated $-23.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is 5E Advanced Materials Inc.'s free cash flow?

5E Advanced Materials Inc. (FEAM) reported negative free cash flow of $23.8M in 2025, indicating capital requirements exceeded cash from operations.

What is 5E Advanced Materials Inc.'s capital expenditure (CapEx)?

5E Advanced Materials Inc. (FEAM) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.