The company maintains a debt-free capital structure, yet retained earnings have shifted to a $61.7 million deficit, indicating a systematic erosion of shareholder equity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 84.14M | 100.52M | 164.79M | 290.55M | 273.78M | 255.83M | 342.61M | 480.89M | 362.33M | 310.36M | 405.28M | 359.82M | 331.46M | 283.29M | 213.94M | 242.53M | 215.65M | 123.59M | 128.34M | 113.19M | 113.99M |
| Cash & Short-Term Investments | 22.37M | 51.32M | 109.54M | 219.44M | 212.77M | 184.71M | 262.53M | 316.95M | 294.86M | 235.33M | 305.42M | 228.72M | 211.8M | 190.73M | 146.5M | 146.04M | 119.26M | 72.32M | 73.87M | 69.74M | 63.13M |
| Cash Only | 22.37M | 51.32M | 109.54M | 219.44M | 175.64M | 137.52M | 198.12M | 243.33M | 214.97M | 114.63M | 199.27M | 154.05M | 124.08M | 86.46M | 58.74M | 89.75M | 91.06M | 65.51M | 27.45M | 54.66M | 63.13M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 37.13M | 47.19M | 64.4M | 73.62M | 79.89M | 120.7M | 106.15M | 74.67M | 87.72M | 104.27M | 87.77M | 56.29M | 28.2M | 6.81M | 46.41M | 15.09M | 0 |
| Accounts Receivable | 17.57M | 12.15M | 21.95M | 30.35M | 28.16M | 39.13M | 40.48M | 114.87M | 18.14M | 22.14M | 19.25M | 15.43M | 22.35M | 33.25M | 22.78M | 35.68M | 35.68M | 22.67M | 20.84M | 17.51M | 23.9M |
| Days Sales Outstanding | 40.28 | 46.31 | 32.92 | 30.08 | 25.96 | 44.44 | 72.25 | 204.29 | 22.75 | 29.38 | 27.75 | 18.8 | 23.87 | 27.28 | 23.63 | 42.02 | 59.42 | 42.07 | 38.35 | 37.65 | 378.62 |
| Inventory | 31.1M | 30.63M | 20.64M | 25.38M | 26.76M | 26.92M | 33.89M | 37.57M | 39.3M | 43.75M | 52.09M | 64.96M | 45.35M | 42.16M | 41.99M | 57.44M | 37.37M | 26.44M | 27.59M | 24.19M | 22.58M |
| Days Inventory Outstanding | 50.59 | 81.94 | 33.68 | 28.31 | 26.61 | 32.99 | 71.42 | 104.62 | 65.91 | 62.69 | 92.15 | 97.74 | 60.01 | 44.64 | 52.03 | 84.49 | 76.68 | 59.48 | 63.76 | 58.59 | 410.09 |
| Other Current Assets | 10.27M | 2.36M | 8.68M | 11.01M | 2.38M | 1.48M | 1.74M | 9.55M | 8.26M | 7.47M | 26.82M | 49.04M | 50.29M | 15.3M | 1.03M | 1.91M | 22.1M | 828K | 4.75M | 541K | 3.13M |
| Total Non-Current Assets | 94.85M | 91.72M | 82.91M | 76.53M | 82.19M | 88.5M | 98.7M | 105.62M | 108.83M | 115.2M | 123.76M | 129.28M | 130.02M | 131.16M | 141.3M | 142.72M | 127.5M | 122.42M | 109.79M | 102.92M | 89.07M |
| Property, Plant & Equipment | 89.88M | 86.8M | 78.54M | 72.71M | 76.94M | 82.9M | 91.54M | 98.6M | 103.58M | 109.73M | 118.15M | 124.33M | 127.37M | 128.67M | 138.87M | 140.52M | 125.01M | 119.25M | 106.32M | 95.04M | 82.63M |
| Fixed Asset Turnover | 1.27x | 1.10x | 3.10x | 5.06x | 5.15x | 3.88x | 2.23x | 2.08x | 2.81x | 2.51x | 2.14x | 2.41x | 2.68x | 3.46x | 2.53x | 2.21x | 1.75x | 1.65x | 1.87x | 1.79x | 0.28x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 0 | 0 | 0 | 0 | 94K | 208K | 321K | 435K | 548K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.96M | -19.43M | -22.46M | -33.47M | -8.47M | 0 | 0 | 0 | 0 | -4.66M | -3.17M | -4.15M | 0 | 0 |
| Other Non-Current Assets | 4.97M | 4.92M | 4.37M | 3.82M | 5.25M | 5.6M | 5.75M | 5.61M | 5.25M | 5.47M | 5.61M | 4.96M | -8.35M | -6.3M | 2.44M | 2.2M | 2.4M | 2.96M | 3.15M | 7.45M | 5.89M |
| Total Assets | 179M | 192.24M | 247.69M | 367.08M | 355.97M | 344.33M | 441.3M | 586.5M | 471.15M | 425.56M | 529.04M | 489.11M | 461.49M | 414.45M | 355.24M | 385.24M | 343.16M | 246.01M | 238.13M | 216.11M | 203.06M |
| Asset Turnover | 0.56x | 0.50x | 0.98x | 1.00x | 1.11x | 0.93x | 0.46x | 0.35x | 0.62x | 0.65x | 0.48x | 0.61x | 0.74x | 1.07x | 0.99x | 0.80x | 0.64x | 0.80x | 0.83x | 0.79x | 0.11x |
| Asset Growth % | -80.87% | -22.39% | -32.52% | 3.12% | 3.38% | -21.97% | -24.76% | 24.48% | 10.71% | -19.56% | 8.16% | 5.99% | 11.35% | 16.67% | -7.79% | 12.26% | 39.49% | 3.31% | 10.19% | 6.43% | - |
| Total Current Liabilities | 17.57M | 17.74M | 33.31M | 41.34M | 56.1M | 35.06M | 32.99M | 82.76M | 39.49M | 35.28M | 144.05M | 48.55M | 52.09M | 40.4M | 36.23M | 35.8M | 44.16M | 20.9M | 22.11M | 22.14M | 21.16M |
| Accounts Payable | 11.86M | 10.67M | 9.73M | 21.33M | 35.45M | 21.93M | 12.32M | 62.55M | 21.67M | 19.58M | 24.05M | 34.69M | 33.3M | 15.78M | 16.48M | 21.69M | 15.1M | 14.27M | 13.75M | 12.74M | 13.06M |
| Days Payables Outstanding | 25.34 | 28.55 | 15.88 | 23.79 | 35.26 | 26.88 | 25.97 | 174.18 | 36.35 | 28.05 | 42.55 | 52.19 | 44.06 | 16.71 | 20.41 | 31.9 | 30.97 | 32.09 | 31.79 | 30.86 | 237.12 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 5.43M | 1.73M | 904K | 3.86M | 3.77M | 6.15M | 3.98M | 5.24M | 4.58M | 2.74M | 5.53M | 2.68M | 1.94M | 6.87M | 6.07M | 3.56M | 1.76M | 9.35M | 9.99M | 0 | 0 |
| Other Current Liabilities | 2.31M | 1.52M | 1.84M | 3.02M | 3.68M | 3.52M | 2.86M | 11.9M | 11.99M | 11.99M | 113.6M | 2.65M | 13.62M | 12.73M | 4.04M | 6.16M | 23.96M | 892K | 6.09M | 4.79M | 4.43M |
| Current Ratio | 4.79x | 5.67x | 4.95x | 7.03x | 4.88x | 7.30x | 10.39x | 5.81x | 9.18x | 8.80x | 2.81x | 7.41x | 6.36x | 7.01x | 5.90x | 6.77x | 4.88x | 5.91x | 5.80x | 5.11x | 5.39x |
| Quick Ratio | 3.02x | 3.94x | 4.33x | 6.41x | 4.40x | 6.53x | 9.36x | 5.36x | 8.18x | 7.56x | 2.45x | 6.07x | 5.49x | 5.97x | 4.75x | 5.17x | 4.04x | 4.65x | 4.56x | 4.02x | 4.32x |
| Cash Conversion Cycle | 65.53 | 99.69 | 50.73 | 34.6 | 17.31 | 50.56 | 117.7 | 134.73 | 52.31 | 64.02 | 77.35 | 64.35 | 39.82 | 55.21 | 55.25 | 94.61 | 105.13 | 69.45 | 70.32 | 65.38 | 551.6 |
| Total Non-Current Liabilities | 19.5M | 19.8M | 8.56M | 15.86M | 16.87M | 20.35M | 36.43M | 36.64M | 42.59M | 38.69M | 52.18M | 46.26M | 50.39M | 45.46M | 58.67M | 61.21M | 46.67M | 34.84M | 34.38M | 24.35M | 20.74M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.54M | 910K | 773K | 0 | 0 | 1.87M | 12.33M | 12.96M | 18.03M | 21.05M | 32.06M | 29.12M | 30.44M | 29.25M | 30.04M | 28.51M | 26.36M | 24.12M | 23.14M | 19.67M | 17.66M |
| Other Non-Current Liabilities | 7.2M | 4.43M | 1.47M | 3.29M | 1.79M | 1.72M | 2.24M | 2.39M | 22.27M | 38.69M | 3.33M | 1.22M | 4.02M | 2.69M | 948K | 3.44M | 3.19M | 1.38M | 1.24M | 3.12M | 3.08M |
| Total Liabilities | 37.07M | 37.53M | 41.87M | 57.2M | 72.97M | 55.4M | 69.42M | 119.41M | 82.08M | 73.97M | 196.23M | 94.82M | 102.48M | 85.86M | 94.9M | 97.01M | 90.83M | 55.74M | 56.49M | 46.49M | 41.9M |
| Total Debt | 0 | 0 | 0 | 389K | 630K | 644K | 491K | 537K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -22.37M | -51.32M | -109.54M | -219.06M | -175.01M | -136.88M | -197.63M | -242.79M | -214.97M | -114.63M | -199.27M | -154.05M | -124.08M | -86.46M | -58.74M | -89.75M | -91.06M | -65.51M | -27.45M | -54.66M | -63.13M |
| Debt / Equity | 0.00x | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | 0.01x | 0.02x | 0.03x | 0.01x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.66x | - | -7.03x | -5.81x | -6.25x | -5.86x | -5.90x | -3.14x | -2.89x | -5.32x | -4.21x | -3.21x | -1.91x | -0.86x | -1.04x | -1.48x | -2.29x | -2.02x | -0.72x | -3.80x | -45.35x |
| Interest Coverage | -242.45x | -354.60x | 119.08x | 271.89x | 108.33x | 122.60x | 147.94x | 377.51x | 348.84x | 96.80x | 236.87x | 388.08x | 2694.80x | 4493.08x | 2033.59x | 287.82x | 462.86x | 943.44x | 1347.00x | 550.63x | 110.54x |
| Total Equity | 141.93M | 154.71M | 205.82M | 309.88M | 283M | 288.93M | 371.88M | 467.1M | 389.08M | 351.6M | 332.81M | 394.29M | 359.01M | 328.59M | 260.33M | 288.24M | 252.32M | 190.27M | 181.64M | 169.62M | 161.16M |
| Equity Growth % | -87.08% | -24.83% | -33.58% | 9.5% | -2.05% | -22.31% | -20.38% | 20.05% | 10.66% | 5.64% | -15.59% | 9.83% | 9.26% | 26.22% | -9.68% | 14.23% | 32.61% | 4.75% | 7.08% | 5.25% | - |
| Book Value per Share | 3.22 | 3.53 | 4.70 | 7.08 | 6.47 | 6.60 | 8.50 | 10.68 | 8.90 | 8.07 | 7.64 | 9.08 | 8.27 | 7.59 | 6.27 | 7.05 | 6.79 | 6.50 | 6.59 | 5.25 | 5.06 |
| Total Shareholders' Equity | 141.93M | 154.71M | 205.82M | 309.88M | 283M | 288.93M | 371.88M | 467.1M | 389.08M | 351.6M | 332.81M | 394.29M | 359.01M | 328.59M | 260.33M | 288.24M | 252.32M | 190.27M | 181.64M | 169.62M | 161.16M |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 3K | 3K | 3K | 3K |
| Retained Earnings | -61.72M | -49.07M | 383K | 27.39M | 508K | 6.3M | 89.46M | 184.63M | 106.95M | 61.2M | 48.18M | 113M | 77.09M | 44.82M | 692K | 32.93M | 14.67M | 22.63M | 14.1M | 11.13M | 2.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -1K | 178K | 208K | 296K | -20K | 8.43M | 3.54M | 2.06M | 4.26M | 7.44M | 2.6M | 1.8M | 525K | 38K | 15K | 58K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity erosion from losses
As reported in recent financial filings, FutureFuel's total assets have contracted from $367.1 million in 2023Q4 to $179.0 million in 2026Q1, reflecting a consistent erosion of the balance sheet as the company absorbs persistent operating losses and depletes its cash reserves to fund ongoing manufacturing operations.
The steady decline in total assets suggests that the company is consuming its capital base to sustain operations during a period of severe margin compression. Investors should monitor whether this trajectory indicates a permanent downsizing of the business or merely a cyclical adjustment to current biofuel market conditions.
Based on the company's reported figures, cash balances have plummeted from a peak of $219.4 million in 2023Q4 to $22.4 million in 2026Q1, representing a significant reduction in the liquidity buffer available to navigate the current period of negative operating cash flow and volatile commodity input costs.
While the current ratio remains elevated at 4.79, this metric may be misleading if the underlying inventory is difficult to liquidate at book value during a market downturn. The rapid depletion of cash suggests that the company's ability to self-fund its Batesville facility maintenance is becoming increasingly constrained.
According to historical balance sheet data, FutureFuel's retained earnings have shifted from a positive $27.4 million in 2023Q4 to a deficit of $61.7 million in 2026Q1, signaling that the company is systematically eroding shareholder equity through sustained operational losses rather than capital distribution or share repurchases.
The transition into a significant retained earnings deficit highlights the severity of the recent margin inversion and its impact on long-term book value. This trend warrants further investigation into whether the company's current cost structure can be realigned to prevent further degradation of the equity base.
As indicated by recent financial statements, net property, plant, and equipment (PPE) has increased from $72.7 million in 2023Q4 to $89.9 million in 2026Q1, suggesting that the company is continuing to invest in its Batesville infrastructure despite a 60.65% year-over-year decline in total revenue.
This divergence between declining revenue and rising PPE investment may imply that management is prioritizing facility upgrades or regulatory compliance over immediate cash preservation. Analysts should consider whether these capital expenditures are essential for future viability or if they represent an inefficient allocation of dwindling liquidity.
Quick answers to the most common questions about buying FF stock.
As of 2025, FutureFuel Corp. (FF) had total assets of $192.2M including $100.5M in current assets.
FutureFuel Corp. (FF) carries total debt of $0.0M, offset by $51.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FutureFuel Corp. (FF) has total shareholders' equity (book value) of $154.7M ($3.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FutureFuel Corp. (FF) reported a current ratio of 5.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.