Revenue growth re-accelerated to 13.2% in Q4 FY2026 with gross margins steady near 82%, though operating margin volatility between 21.7% and 26.8% and a 0.9% EPS decline in the latest quarter suggest margin pressure may be emerging beneath the top line.
F5, Inc. (FFIV) annual income statement — 28-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 |
|---|
| Sales/Revenue | 3.42B | 3.09B | 2.82B | 2.81B | 2.7B | 2.6B | 2.35B | 2.24B | 2.16B | 2.09B | 2B | 1.92B | 1.73B | 1.48B | 1.38B | 1.15B | 881.97M | 653.08M | 650.17M | 525.67M | 394.05M | 281.41M | 171.19M | 115.89M | 108.27M | 107.37M | 108.64M | 27.8M | 4.8M |
| Revenue Growth % | 10.64% | 9.66% | 0.1% | 4.35% | 3.55% | 10.74% | 4.83% | 3.75% | 3.41% | 4.76% | 3.92% | 10.84% | 16.93% | 7.56% | 19.57% | 30.6% | 35.05% | 0.45% | 23.69% | 33.4% | 40.03% | 64.38% | 47.71% | 7.05% | 0.84% | -1.18% | 290.81% | 479.17% | - |
| Cost of Goods Sold | 607.76M | 573.98M | 557.65M | 593.31M | 539.63M | 493.15M | 407.89M | 356.58M | 361.48M | 353.49M | 337.2M | 332.26M | 309.96M | 253.05M | 236.17M | 208M | 171.95M | 142.73M | 149.02M | 118.32M | 88.15M | 65.18M | 39.4M | 26.91M | 30.48M | 45.51M | 30.24M | 6.6M | 1.1M |
| COGS % of Revenue | - | 18.59% | 19.8% | 21.09% | 20.02% | 18.94% | 17.35% | 15.9% | 16.72% | 16.91% | 16.9% | 17.31% | 17.9% | 17.08% | 17.15% | 18.06% | 19.5% | 21.85% | 22.92% | 22.51% | 22.37% | 23.16% | 23.01% | 23.21% | 28.15% | 42.38% | 27.83% | 23.74% | 22.92% |
| Gross Profit | 2.81B | 2.51B | 2.26B | 2.22B | 2.16B | 2.11B | 1.94B | 1.89B | 1.8B | 1.74B | 1.66B | 1.59B | 1.42B | 1.23B | 1.14B | 943.83M | 710.02M | 510.35M | 501.15M | 407.34M | 305.9M | 216.23M | 131.79M | 88.99M | 77.79M | 61.86M | 78.41M | 21.2M | 3.7M |
| Gross Margin % | 82.21% | 81.41% | 80.2% | 78.91% | 79.98% | 81.06% | 82.65% | 84.1% | 83.28% | 83.09% | 83.1% | 82.69% | 82.1% | 82.92% | 82.85% | 81.94% | 80.5% | 78.15% | 77.08% | 77.49% | 77.63% | 76.84% | 76.99% | 76.78% | 71.85% | 57.62% | 72.17% | 76.26% | 77.08% |
| Gross Profit Growth % | - | 11.32% | 1.74% | 2.95% | 2.18% | 8.61% | 3.03% | 4.77% | 3.65% | 4.75% | 4.43% | 11.64% | 15.78% | 7.64% | 20.9% | 32.93% | 39.12% | 1.84% | 23.03% | 33.16% | 41.47% | 64.07% | 48.1% | 14.4% | 25.74% | -21.1% | 269.85% | 472.97% | - |
| Operating Expenses | 1.99B | 1.75B | 1.6B | 1.75B | 1.74B | 1.72B | 1.55B | 1.37B | 1.21B | 1.17B | 1.1B | 1.03B | 928.53M | 797.45M | 714.78M | 593.17M | 480.02M | 384.1M | 401.84M | 293.84M | 215.76M | 146.87M | 106.64M | 84.8M | 84.05M | 89.6M | 65.56M | 26.1M | 7.4M |
| OpEx % of Revenue | - | 56.61% | 56.81% | 62.11% | 64.71% | 65.92% | 65.96% | 60.98% | 55.94% | 56.1% | 55.21% | 53.89% | 53.61% | 53.83% | 51.9% | 51.5% | 54.43% | 58.81% | 61.81% | 55.9% | 54.75% | 52.19% | 62.3% | 73.17% | 77.64% | 83.45% | 60.34% | 93.88% | 154.17% |
| Selling, General & Admin | 1.35B | 1.18B | 1.1B | 1.14B | 1.2B | 1.2B | 1.1B | 959.35M | 824.52M | 809.13M | 767.17M | 738.08M | 664.74M | 585.44M | 537.37M | 454.26M | 361.7M | 280.44M | 293.18M | 224.81M | 166.59M | 115.35M | 82.21M | 65.54M | 65.63M | 69.54M | 46.62M | 17.4M | 4.9M |
| SG&A % of Revenue | - | 38.3% | 39.1% | 40.58% | 44.56% | 46.23% | 46.86% | 42.78% | 38.15% | 38.71% | 38.45% | 38.45% | 38.38% | 39.52% | 39.02% | 39.44% | 41.01% | 42.94% | 45.09% | 42.77% | 42.28% | 40.99% | 48.02% | 56.55% | 60.62% | 64.77% | 42.91% | 62.59% | 102.08% |
| Research & Development | 621.42M | 539.82M | 490.12M | 540.28M | 543.37M | 512.63M | 441.32M | 408.06M | 366.08M | 350.37M | 334.23M | 296.58M | 263.79M | 209.61M | 177.41M | 138.91M | 118.31M | 103.66M | 103.39M | 69.03M | 49.17M | 31.52M | 24.44M | 19.26M | 17.98M | 17.43M | 14.48M | 5.6M | 1.8M |
| R&D % of Revenue | - | 17.48% | 17.4% | 19.21% | 20.16% | 19.69% | 18.77% | 18.2% | 16.94% | 16.76% | 16.75% | 15.45% | 15.23% | 14.15% | 12.88% | 12.06% | 13.41% | 15.87% | 15.9% | 13.13% | 12.48% | 11.2% | 14.28% | 16.62% | 16.61% | 16.24% | 13.33% | 20.14% | 37.5% |
| Other Operating Expenses | 1.97M | 25.48M | 8.65M | 65.39M | 0 | 0 | 7.8M | 0 | 0 | 13.11M | 9.05M | 0 | 0 | 2.39M | 0 | 0 | 0 | 0 | 5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 3.6M | 4.46M | 3.1M | 700K |
| Operating Income | 817.86M | 765.95M | 658.59M | 472.57M | 403.79M | 394.02M | 392.27M | 518.46M | 609.33M | 563.96M | 547.38M | 552.9M | 493.56M | 430.82M | 426.3M | 350.66M | 230M | 126.25M | 104.58M | 113.5M | 90.14M | 69.36M | 25.15M | 4.19M | -9.54M | -28.72M | 12.85M | -4.88M | -3.61M |
| Operating Margin % | 23.94% | 24.8% | 23.39% | 16.8% | 14.98% | 15.13% | 16.69% | 23.12% | 28.19% | 26.98% | 27.44% | 28.8% | 28.5% | 29.08% | 30.95% | 30.44% | 26.08% | 19.33% | 16.09% | 21.59% | 22.87% | 24.65% | 14.69% | 3.61% | -8.81% | -26.75% | 11.83% | -17.54% | -75.23% |
| Operating Income Growth % | - | 16.3% | 39.36% | 17.03% | 2.48% | 0.45% | -24.34% | -14.91% | 8.04% | 3.03% | -1% | 12.02% | 14.56% | 1.06% | 21.57% | 52.46% | 82.18% | 20.72% | -7.86% | 25.92% | 29.96% | 175.82% | 500.29% | 143.91% | 66.77% | -323.44% | 363.63% | -35% | - |
| EBITDA | 935.42M | 858.35M | 765.58M | 585.27M | 519.4M | 509.45M | 488.12M | 586.97M | 668.82M | 625.1M | 604.15M | 605.48M | 539.68M | 470.82M | 461.44M | 371.55M | 253.84M | 152.66M | 128.21M | 129.36M | 101.72M | 76.16M | 30.5M | 9.43M | -3.49M | -20.74M | 17.31M | -1.77M | -2.91M |
| EBITDA Margin % | 27.38% | 27.8% | 27.19% | 20.8% | 19.27% | 19.57% | 20.76% | 26.18% | 30.94% | 29.91% | 30.28% | 31.54% | 31.16% | 31.78% | 33.5% | 32.26% | 28.78% | 23.38% | 19.72% | 24.61% | 25.81% | 27.06% | 17.82% | 8.14% | -3.22% | -19.32% | 15.94% | -6.38% | -60.65% |
| EBITDA Growth % | 8.98% | 12.12% | 30.81% | 12.68% | 1.95% | 4.37% | -16.84% | -12.24% | 6.99% | 3.47% | -0.22% | 12.19% | 14.62% | 2.03% | 24.19% | 46.37% | 66.27% | 19.07% | -0.89% | 27.17% | 33.57% | 149.68% | 223.31% | 370.63% | 83.19% | -219.8% | 1075.44% | 39.02% | - |
| D&A (Non-Cash Add-back) | 117.56M | 92.4M | 106.99M | 112.7M | 115.61M | 115.42M | 95.86M | 68.51M | 59.49M | 61.15M | 56.78M | 52.58M | 46.12M | 40.01M | 35.14M | 20.89M | 23.83M | 26.41M | 23.62M | 15.86M | 11.59M | 6.8M | 5.36M | 5.25M | 6.05M | 7.97M | 4.46M | 3.1M | 700K |
| EBIT | 855.85M | 791.43M | 667.25M | 537.96M | 411.7M | 386.94M | 400.07M | 518.46M | 609.33M | 577.07M | 556.43M | 552.9M | 493.56M | 430.82M | 426.3M | 350.66M | 230M | 126.25M | 99.31M | 113.5M | 90.14M | 69.36M | 25.15M | 4.19M | -6.27M | -27.74M | 12.85M | -4.88M | -3.61M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 50.06M | 42.39M | 36.87M | 13.42M | -18.4M | -7.09M | 4.13M | 22.65M | -5.57M | 11.56M | 2.51M | 8.45M | 3.79M | 7.27M | 5.91M | 10.09M | 7.63M | 5.39M | 13.68M | 14.19M | 17.43M | 8.08M | 2.73M | 751K | 1.42M | 2.02M | 2.9M | 0 | 0 |
| Pretax Income | 867.92M | 808.34M | 695.47M | 485.99M | 385.39M | 386.94M | 396.4M | 541.11M | 603.76M | 575.52M | 549.89M | 561.34M | 497.34M | 438.09M | 432.21M | 360.75M | 237.63M | 131.65M | 118.26M | 127.69M | 107.57M | 77.43M | 27.88M | 4.94M | -8.12M | -26.7M | 15.76M | -4.9M | 0 |
| Pretax Margin % | 25.4% | 26.18% | 24.7% | 17.28% | 14.3% | 14.86% | 16.86% | 24.13% | 27.93% | 27.54% | 27.56% | 29.24% | 28.71% | 29.57% | 31.38% | 31.32% | 26.94% | 20.16% | 18.19% | 24.29% | 27.3% | 27.52% | 16.28% | 4.26% | -7.5% | -24.86% | 14.5% | -17.63% | - |
| Income Tax | 145.77M | 115.96M | 128.69M | 91.04M | 63.23M | 55.7M | 88.96M | 113.38M | 150.07M | 154.76M | 184.04M | 196.33M | 186.16M | 160.78M | 157.03M | 119.35M | 86.47M | 40.11M | 43.93M | 50.69M | 41.56M | 30.53M | -8.45M | 853K | 489K | 4.09M | 2.1M | -600K | 3.7M |
| Effective Tax Rate % | 16.8% | 14.35% | 18.5% | 18.73% | 16.41% | 14.39% | 22.44% | 20.95% | 24.86% | 26.89% | 33.47% | 34.97% | 37.43% | 36.7% | 36.33% | 33.08% | 36.39% | 30.47% | 37.15% | 39.7% | 38.64% | 39.43% | -30.32% | 17.27% | -6.02% | -15.34% | 13.36% | 12.24% | - |
| Net Income | 722.15M | 692.38M | 566.78M | 394.95M | 322.16M | 331.24M | 307.44M | 427.73M | 453.69M | 420.76M | 365.86M | 365.01M | 311.18M | 277.31M | 275.19M | 241.4M | 151.15M | 91.53M | 74.33M | 77M | 66M | 46.9M | 36.33M | 4.09M | -8.61M | -30.79M | 13.65M | -4.3M | -3.7M |
| Net Margin % | 21.14% | 22.42% | 20.13% | 14.04% | 11.95% | 12.72% | 13.08% | 19.07% | 20.99% | 20.13% | 18.34% | 19.01% | 17.97% | 18.72% | 19.98% | 20.96% | 17.14% | 14.02% | 11.43% | 14.65% | 16.75% | 16.67% | 21.22% | 3.53% | -7.95% | -28.68% | 12.56% | -15.47% | -77.08% |
| Net Income Growth % | 4.3% | 22.16% | 43.51% | 22.59% | -2.74% | 7.74% | -28.12% | -5.72% | 7.83% | 15.01% | 0.23% | 17.3% | 12.21% | 0.77% | 14% | 59.7% | 65.13% | 23.15% | -3.47% | 16.66% | 40.73% | 29.11% | 788.87% | 147.47% | 72.04% | -325.57% | 417.44% | -16.22% | - |
| Net Income (Continuing) | 722.15M | 692.38M | 566.78M | 394.95M | 322.16M | 331.24M | 307.44M | 427.73M | 453.69M | 420.76M | 365.86M | 365.01M | 311.18M | 277.31M | 275.19M | 241.4M | 151.15M | 91.53M | 74.33M | 77M | 66M | 46.9M | 36.33M | 4.09M | -8.61M | -30.79M | 13.65M | -4.3M | -3.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 12.52 | 11.80 | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 | 7.08 | 7.32 | 6.50 | 5.38 | 5.03 | 4.09 | 3.50 | 3.45 | 2.96 | 1.86 | 1.14 | 0.89 | 0.90 | 0.79 | 0.61 | 0.26 | 0.07 | -0.17 | -0.68 | 0.30 | -0.10 | -0.15 |
| EPS Growth % | 6.01% | 23.56% | 45.8% | 24.29% | -1.31% | 6.59% | -29.24% | -3.28% | 12.62% | 20.82% | 6.96% | 22.98% | 16.86% | 1.45% | 16.55% | 59.14% | 63.16% | 28.09% | -1.11% | 13.92% | 29.51% | 134.62% | 271.43% | 141.18% | 75% | -326.67% | 403.34% | 34.07% | - |
| EPS (Basic) | - | 11.96 | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 | 7.12 | 7.41 | 6.56 | 5.43 | 5.07 | 4.13 | 3.53 | 3.48 | 2.99 | 1.90 | 1.16 | 0.90 | 0.93 | 1.08 | 0.63 | 0.74 | 0.08 | -0.17 | -0.68 | 0.33 | -0.11 | -0.15 |
| Diluted Shares Outstanding | 57.66M | 58.68M | 59.36M | 60.27M | 61.1M | 62.06M | 61.38M | 60.46M | 62.01M | 64.78M | 67.98M | 72.55M | 76.09M | 79.14M | 79.78M | 81.48M | 81.05M | 80.07M | 83.43M | 85.14M | 83.98M | 77.47M | 143.84M | 58.63M | 50.65M | 45.29M | 46.13M | 43.49M | 25.37M |
| Basic Shares Outstanding | 56.76M | 57.9M | 58.72M | 59.91M | 60.27M | 60.71M | 60.91M | 60.04M | 61.26M | 64.17M | 67.43M | 71.94M | 75.39M | 78.56M | 79.14M | 80.66M | 79.61M | 78.84M | 82.29M | 83.2M | 61.1M | 74.44M | 48.8M | 52.91M | 50.65M | 45.29M | 42.27M | 40.85M | 25.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying FFIV stock.
For fiscal year 2025, F5, Inc. (FFIV) reported total revenue of $3.09B. This represents a 64234.8% increase compared to $4.8M in 1998.
F5, Inc. (FFIV) is profitable, generating $692.4M in net income for the fiscal year ending 2025 with a net profit margin of 22.4%.
F5, Inc. (FFIV) reported an operating income of $765.9M, resulting in an operating profit margin of 24.8%. This margin reflects the operational efficiency of the business before interest and taxes.
F5, Inc. (FFIV) generated $2.51B in gross profit for the year, representing a gross profit margin of 81.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Legacy hardware drag persists
Metrics are mathematically derived from official filings.
Revenue Re-Accelerating Under Product Strength
Based on reported quarterly figures, F5's revenue growth moved from roughly 5.6% in Q4 FY2024 to 13.2% in Q4 FY2026, with Q3 FY2026 reaching 10.9% on a total-revenue basis, indicating a meaningful re-acceleration in demand.
The shift from low single-digit growth to double-digit expansion suggests product revenue, particularly hardware refresh and early software adoption, is contributing more than in prior periods. The sustainability question is whether this reflects a cyclical refresh pulse or a durable subscription-led trajectory, which the current quarterly data alone cannot fully resolve. Investors should monitor whether services growth keeps pace, since services provides the recurring base that would validate the trend beyond one-time refresh activity.
Gross Margins Anchored Near Eighty Percent
As reported in the income statement, F5's gross margin has held in a narrow 80.4% to 82.8% band across the ten quarters shown, suggesting a structurally high-margin revenue mix that is resilient to quarterly fluctuations.
The stability within this range implies that the software and support mix offsets the lower-margin hardware components consistently. Because the band is tight, any sustained drop below roughly 81% would be a meaningful signal of pricing pressure or a shift toward lower-margin hardware sales. The data does not show a clear expansion trend, so margin upside likely depends on continued mix migration toward software.
Operating Margin Volatility Limits Leverage Signal
Per the reported figures, F5's operating margin ranged from 21.7% to 26.8% over recent quarters while SG&A stayed near 34% to 41% of revenue, indicating operating leverage that is real but uneven from period to period.
Operating income did not consistently scale faster than gross profit, as the gap between quarters appears driven by swings in SG&A and R&D timing rather than a steady efficiency gain. The Q4 FY2026 SG&A spike to roughly 40% of revenue materially compressed operating margin to 23.1%, which warrants investigation into whether this reflects one-time items or a higher run-rate cost base. Without a stable SG&A ratio, the operating leverage thesis remains unproven.
EPS Growth Outpaces Operating Trend
According to the reported income statement, diluted EPS in Q3 FY2026 reached $3.61 against $3.25 a year earlier, a gain that exceeds the modest operating margin movement and suggests share count reduction is contributing meaningfully.
Stock-based compensation has run between roughly $53 million and $68 million per quarter, a non-trivial charge that is embedded in GAAP results and deserves scrutiny against the buyback program. The gap between EPS growth and operating income growth suggests repurchases are supporting per-share results, which is a legitimate but less durable driver than organic profit expansion. Investors should separate buyback-driven EPS from underlying earnings power when evaluating quality.
Hardware Cycle Could Reverse Recent Gains
Based on the reported quarterly figures, the recent growth spike may partly reflect a hardware refresh cycle, and Q4 FY2026 revenue growth of 13.2% sits alongside an EPS decline of 0.9%, which could signal margin pressure emerging beneath the top line.
A bear case would argue that the re-acceleration is cyclical and that the Q4 EPS decline combined with the SG&A jump may indicate rising costs outpacing revenue quality. Competitive pressure from cloud-native load balancers could also cap pricing over time, though the reported data does not confirm this directly. Investors should watch whether the next several quarters sustain double-digit growth alongside stable operating margins before assuming the trend is durable.