Persistent cash burn is highlighted by a $6.2 million negative operating cash flow in 2026Q1, which complicates the sustainability of ongoing capital returns to shareholders.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | -9.56M | -6.25M | -4.05M | 1.58M | -11.02M | 2.04M | -11.28M | 2.2M | 24.79M | 7.53M | 3.37M | 5.42M | 12.9M | 6.71M | -50K |
| Operating CF Growth % | -31805.63% | -54.36% | -356.43% | 114.33% | -640.56% | 118.07% | -613.1% | -91.13% | 229.4% | 123.22% | -37.75% | -58.02% | 92.38% | 13516% | - |
| Operating CF / Revenue % | 140.08% | 266.41% | -23.34% | 9.24% | -88.34% | 49.17% | 64.77% | 40.01% | 2052.48% | 19.73% | 10.45% | 19.97% | 68.05% | 131.76% | -13.93% |
| Net Income | -95.62M | -67.63M | -22.86M | -12.31M | 1.09M | 17.94M | -22.46M | -10.1M | 804K | 294K | 11K | -1.67M | 3.65M | -748K | -120K |
| Depreciation & Amortization | 340K | 304K | 829K | 841K | 1.59M | 2.13M | 16.01M | 2.06M | 124K | 73K | 67K | 53K | 26K | 1.51M | 0 |
| Stock-Based Compensation | 354K | 7.76M | 1.62M | 1.6M | 255K | 892K | 311K | 1.12M | 337K | 31K | 38K | 47K | 126K | 461K | 0 |
| Deferred Taxes | -1.2M | -2.06M | -469K | -933K | -1.59M | 0 | -106K | 0 | -1.07M | 404K | 87K | -243K | 309K | 0 | 0 |
| Other Non-Cash Items | 86.29M | 49.44M | 14.95M | 9.55M | -6.85M | -16.06M | -1.9M | 10.19M | 860K | 372K | 355K | 3.85M | 126K | 1.33M | 58K |
| Working Capital Changes | 3.26M | 5.94M | 1.88M | 2.82M | -5.52M | -2.86M | -3.14M | -1.06M | 23.74M | 6.35M | 2.81M | 3.38M | 8.8M | 6.13M | 12K |
| Cash from Investing | -102.66M | -122.56M | 13.24M | 92K | -3.45M | -1.15M | -1.16M | -2.35M | -29.25M | -26.98M | -6.85M | -9.37M | -12.53M | 1.57M | -100K |
| Capital Expenditures | 14K | 0 | -46K | -164K | -81K | -1.53M | -13K | -1.77M | -52K | -28K | -83K | -48K | -223K | -529K | 0 |
| Acquisitions | 33.74M | 0 | 1.9M | 58K | 698K | 0 | 0 | 0 | 1.55M | 2.59M | 1.08M | -305K | 0 | -18.81M | 0 |
| Purchase of Investments | -172.83M | -887K | 0 | -950K | -8.84M | 0 | -1.14M | 0 | -36.38M | -33.31M | -7.72M | -10.06M | -12.31M | -301K | -100K |
| Sale/Maturity of Investments | 8.9M | 3.21M | 5.02M | 198K | 5.47M | 0 | 138K | 0 | 7.19M | 6.36M | 953K | 1.05M | 0 | 1.88M | 0 |
| Other Investing | 27.5M | -124.88M | 6.36M | 950K | -698K | 380K | -138K | -576K | -1.55M | -2.59M | -1.08M | -5.75M | 118K | 5K | -400K |
| Cash from Financing | 121.91M | 135.61M | -7.38M | 1.24M | 1.94M | 3.25M | -3.94M | -1.86M | 11.78M | -16K | -1.44M | -1.73M | 38.26M | 1.2M | 5.67M |
| Dividends Paid | -1.71M | -1.79M | -1.41M | 0 | -1.79M | 0 | -1.4M | 0 | -1.35M | -240K | -240K | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.75M | -26.13M | 0 | 0 | 0 | -80K | -2.54M | 0 | -3.3M | 0 | -1.2M | -1.73M | 0 | 0 | 0 |
| Stock Issued | 177.45M | 182.67M | 0 | 2.41M | 3.73M | 0 | 0 | 0 | 16.49M | 224K | 0 | 0 | 36.26M | 0 | 5.67M |
| Debt Issuance (Net) | -2K | -247K | -1000K | -1000K | -200K | -1000K | -896K | -339K | 0 | 0 | -268K | -200K | 0 | 0 | 0 |
| Other Financing | -45.09M | -18.89M | -21K | -135K | 200K | 5.44M | -1.63M | -1.53M | -65K | 0 | 268K | 200K | 0 | 1.2M | 0 |
| Net Change in Cash | 8.47M | 6.83M | 1.8M | 2.93M | -12.53M | 4.09M | -16.38M | -1.75M | 7.33M | -19.47M | -4.91M | -5.68M | 38.63M | 9.48M | 5.67M |
| Exchange Rate Effect | -1.22M | 24K | -11K | 21K | -20K | -48K | 0 | 266K | -286K | 478K | -6K | -1.99M | -681K | -567K | 150K |
| Cash at Beginning | 13.39M | 6.56M | 6M | 3.06M | 15.54M | 4.79M | 28.51M | 7.05M | 23.57M | 43.05M | 47.96M | 53.64M | 15.01M | 5.53M | -150K |
| Cash at End | 14.14M | 13.39M | 7.79M | 6M | 3.01M | 8.88M | 12.13M | 5.3M | 30.9M | 23.57M | 43.05M | 47.96M | 53.64M | 15.01M | 5.53M |
| Free Cash Flow | -9.54M | -6.25M | -4.09M | 1.42M | -11.1M | 512K | -11.3M | 429K | 24.74M | 7.5M | 3.29M | 5.37M | 12.68M | 6.18M | -50K |
| FCF Growth % | -33.79% | -52.63% | -389.4% | 112.74% | -2268.55% | 104.53% | -2733.11% | -98.27% | 229.94% | 128% | -38.74% | -57.66% | 105.24% | 12458% | - |
| FCF Margin % | 139.87% | 266.41% | -23.61% | 8.28% | -88.99% | 12.35% | 64.84% | 7.81% | 2048.18% | 19.66% | 10.2% | 19.79% | 66.87% | 121.37% | -13.93% |
| FCF per Share | -143.88 | -2.34 | -19.39 | 17.69 | -172.83 | 12.28 | -245.73 | 8.91 | 500.42 | 157.01 | 67.98 | 106.75 | 249.33 | 236.49 | -1.91 |
Investment Portfolio Volatility
As reported in quarterly financial filings, FGNX consistently records negative operating cash flows, with a $6.2 million outflow in 2026Q1, indicating that the company is currently unable to generate positive float from its insurance operations to support its broader investment-heavy business model and capital allocation strategy.
The persistent inability to generate positive operating cash flow suggests that the insurance segment is not functioning as a source of permanent capital. Instead, the firm appears to be consuming cash to maintain its operations, which may indicate that premium inflows are insufficient to cover both claims and the high fixed costs associated with its merchant banking activities.
Based on the provided historical data, FGNX exhibits highly inconsistent investment activity, highlighted by a massive $172.3 million purchase in 2025Q3 followed by minimal subsequent activity, suggesting that the firm's liquidity is tied to opportunistic and potentially volatile capital deployments rather than a disciplined, recurring investment strategy.
The lack of a consistent pattern in investment purchases and sales implies that the portfolio is subject to significant idiosyncratic shocks. Investors should monitor whether these large, infrequent capital movements are indicative of a strategy that relies on high-risk, illiquid assets that may be difficult to monetize during periods of market stress.
According to recent financial statements, FGNX continued to distribute capital through dividends and buybacks, including an $8.7 million buyback in 2026Q1, despite reporting negative operating cash flows, which raises concerns regarding the sustainability of these returns without liquidating core investment holdings or depleting existing cash reserves.
The decision to return capital while the core business is burning cash suggests a potential misalignment between management's capital allocation priorities and the firm's underlying financial health. This practice warrants further investigation into whether these distributions are being funded by the liquidation of assets that may be necessary for future operational stability.
As indicated by the quarterly data, the relationship between net income and operating cash flow is highly unstable, with the OCF/NI ratio reaching an extreme -17.06 in 2023Q4, confirming that reported earnings are frequently decoupled from the actual cash-generating capacity of the firm's core insurance and investment activities.
This significant divergence suggests that non-cash items, such as mark-to-market adjustments on cryptocurrency holdings, are heavily distorting the company's financial narrative. Analysts should treat reported net income with caution, as it appears to be a poor proxy for the actual cash liquidity available to the enterprise.
Quick answers to the most common questions about buying FGNX stock.
FG Nexus Inc. (FGNX) generated $-6.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
FG Nexus Inc. (FGNX) reported negative free cash flow of $6.3M in 2025, indicating capital requirements exceeded cash from operations.
FG Nexus Inc. (FGNX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, FG Nexus Inc. (FGNX) returned $1.8M to shareholders via cash dividends and spent $26.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.