VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FGNXFG Nexus Inc.
$5.70$45M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFGNXCash Flow

FG Nexus Inc. (FGNX) Cash Flow Statement

14Y historyFree accessUpdated daily

Persistent cash burn is highlighted by a $6.2 million negative operating cash flow in 2026Q1, which complicates the sustainability of ongoing capital returns to shareholders.

FGNX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations-9.56M-6.25M-4.05M1.58M-11.02M2.04M-11.28M2.2M24.79M7.53M3.37M5.42M12.9M6.71M-50K
Operating CF Growth %-31805.63%-54.36%-356.43%114.33%-640.56%118.07%-613.1%-91.13%229.4%123.22%-37.75%-58.02%92.38%13516%-
Operating CF / Revenue %140.08%266.41%-23.34%9.24%-88.34%49.17%64.77%40.01%2052.48%19.73%10.45%19.97%68.05%131.76%-13.93%
Net Income-95.62M-67.63M-22.86M-12.31M1.09M17.94M-22.46M-10.1M804K294K11K-1.67M3.65M-748K-120K
Depreciation & Amortization340K304K829K841K1.59M2.13M16.01M2.06M124K73K67K53K26K1.51M0
Stock-Based Compensation354K7.76M1.62M1.6M255K892K311K1.12M337K31K38K47K126K461K0
Deferred Taxes-1.2M-2.06M-469K-933K-1.59M0-106K0-1.07M404K87K-243K309K00
Other Non-Cash Items86.29M49.44M14.95M9.55M-6.85M-16.06M-1.9M10.19M860K372K355K3.85M126K1.33M58K
Working Capital Changes3.26M5.94M1.88M2.82M-5.52M-2.86M-3.14M-1.06M23.74M6.35M2.81M3.38M8.8M6.13M12K
Cash from Investing-102.66M-122.56M13.24M92K-3.45M-1.15M-1.16M-2.35M-29.25M-26.98M-6.85M-9.37M-12.53M1.57M-100K
Capital Expenditures14K0-46K-164K-81K-1.53M-13K-1.77M-52K-28K-83K-48K-223K-529K0
Acquisitions33.74M01.9M58K698K0001.55M2.59M1.08M-305K0-18.81M0
Purchase of Investments-172.83M-887K0-950K-8.84M0-1.14M0-36.38M-33.31M-7.72M-10.06M-12.31M-301K-100K
Sale/Maturity of Investments8.9M3.21M5.02M198K5.47M0138K07.19M6.36M953K1.05M01.88M0
Other Investing27.5M-124.88M6.36M950K-698K380K-138K-576K-1.55M-2.59M-1.08M-5.75M118K5K-400K
Cash from Financing121.91M135.61M-7.38M1.24M1.94M3.25M-3.94M-1.86M11.78M-16K-1.44M-1.73M38.26M1.2M5.67M
Dividends Paid-1.71M-1.79M-1.41M0-1.79M0-1.4M0-1.35M-240K-240K0000
Share Repurchases-8.75M-26.13M000-80K-2.54M0-3.3M0-1.2M-1.73M000
Stock Issued177.45M182.67M02.41M3.73M00016.49M224K0036.26M05.67M
Debt Issuance (Net)-2K-247K-1000K-1000K-200K-1000K-896K-339K00-268K-200K000
Other Financing-45.09M-18.89M-21K-135K200K5.44M-1.63M-1.53M-65K0268K200K01.2M0
Net Change in Cash8.47M6.83M1.8M2.93M-12.53M4.09M-16.38M-1.75M7.33M-19.47M-4.91M-5.68M38.63M9.48M5.67M
Exchange Rate Effect-1.22M24K-11K21K-20K-48K0266K-286K478K-6K-1.99M-681K-567K150K
Cash at Beginning13.39M6.56M6M3.06M15.54M4.79M28.51M7.05M23.57M43.05M47.96M53.64M15.01M5.53M-150K
Cash at End14.14M13.39M7.79M6M3.01M8.88M12.13M5.3M30.9M23.57M43.05M47.96M53.64M15.01M5.53M
Free Cash Flow-9.54M-6.25M-4.09M1.42M-11.1M512K-11.3M429K24.74M7.5M3.29M5.37M12.68M6.18M-50K
FCF Growth %-33.79%-52.63%-389.4%112.74%-2268.55%104.53%-2733.11%-98.27%229.94%128%-38.74%-57.66%105.24%12458%-
FCF Margin %139.87%266.41%-23.61%8.28%-88.99%12.35%64.84%7.81%2048.18%19.66%10.2%19.79%66.87%121.37%-13.93%
FCF per Share-143.88-2.34-19.3917.69-172.8312.28-245.738.91500.42157.0167.98106.75249.33236.49-1.91

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Investment Portfolio Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative Underwriting Cash Flow

As reported in quarterly financial filings, FGNX consistently records negative operating cash flows, with a $6.2 million outflow in 2026Q1, indicating that the company is currently unable to generate positive float from its insurance operations to support its broader investment-heavy business model and capital allocation strategy.

The persistent inability to generate positive operating cash flow suggests that the insurance segment is not functioning as a source of permanent capital. Instead, the firm appears to be consuming cash to maintain its operations, which may indicate that premium inflows are insufficient to cover both claims and the high fixed costs associated with its merchant banking activities.

Erratic Investment Portfolio Liquidity Trends

Based on the provided historical data, FGNX exhibits highly inconsistent investment activity, highlighted by a massive $172.3 million purchase in 2025Q3 followed by minimal subsequent activity, suggesting that the firm's liquidity is tied to opportunistic and potentially volatile capital deployments rather than a disciplined, recurring investment strategy.

The lack of a consistent pattern in investment purchases and sales implies that the portfolio is subject to significant idiosyncratic shocks. Investors should monitor whether these large, infrequent capital movements are indicative of a strategy that relies on high-risk, illiquid assets that may be difficult to monetize during periods of market stress.

Capital Returns Amidst Cash Burn

According to recent financial statements, FGNX continued to distribute capital through dividends and buybacks, including an $8.7 million buyback in 2026Q1, despite reporting negative operating cash flows, which raises concerns regarding the sustainability of these returns without liquidating core investment holdings or depleting existing cash reserves.

The decision to return capital while the core business is burning cash suggests a potential misalignment between management's capital allocation priorities and the firm's underlying financial health. This practice warrants further investigation into whether these distributions are being funded by the liquidation of assets that may be necessary for future operational stability.

Divergence Between Earnings and Cash

As indicated by the quarterly data, the relationship between net income and operating cash flow is highly unstable, with the OCF/NI ratio reaching an extreme -17.06 in 2023Q4, confirming that reported earnings are frequently decoupled from the actual cash-generating capacity of the firm's core insurance and investment activities.

This significant divergence suggests that non-cash items, such as mark-to-market adjustments on cryptocurrency holdings, are heavily distorting the company's financial narrative. Analysts should treat reported net income with caution, as it appears to be a poor proxy for the actual cash liquidity available to the enterprise.

FGNX — Frequently Asked Questions

Quick answers to the most common questions about buying FGNX stock.

How much cash does FG Nexus Inc. (FGNX) generate from operations?

FG Nexus Inc. (FGNX) generated $-6.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FG Nexus Inc.'s free cash flow?

FG Nexus Inc. (FGNX) reported negative free cash flow of $6.3M in 2025, indicating capital requirements exceeded cash from operations.

What is FG Nexus Inc.'s capital expenditure (CapEx)?

FG Nexus Inc. (FGNX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FG Nexus Inc. distribute cash to shareholders?

In 2025, FG Nexus Inc. (FGNX) returned $1.8M to shareholders via cash dividends and spent $26.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.