8-K Announcements
6Mar 17, 2026·SEC
Feb 27, 2026·SEC
Dec 22, 2025·SEC
Fulgent Genetics, Inc. (FLGT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Fulgent Genetics, Inc. (FLGT) stock price & volume — 10-year historical chart
Fulgent Genetics, Inc. (FLGT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Fulgent Genetics, Inc. (FLGT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 1, 2026 | $0.36vs $0.35-3.4% | $71Mvs $68M+4.5% |
| Q1 2026 | Feb 27, 2026 | $0.16vs $0.03+433.3% | $83Mvs $85M-2.4% |
| Q4 2025 | Nov 7, 2025 | $0.14vs $0.24+158.3% | $84Mvs $85M-1.5% |
| Q3 2025 | Aug 1, 2025 | $0.07vs $0.23+130.4% | $82Mvs $81M+0.5% |
Fulgent Genetics, Inc. (FLGT) competitors in Molecular and Genetic Diagnostics — business model, growth, and fundamentals comparison
Fulgent Genetics, Inc. (FLGT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Fulgent Genetics, Inc. (FLGT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 18.73M | 21.36M | 32.53M | 421.71M | 992.58M | 618.97M | 289.21M | 283.47M | 322.67M |
| Revenue Growth % | 2.48% | 14.03% | 52.31% | 1196.46% | 135.37% | -37.64% | -53.27% | -1.99% | 13.83% |
| Cost of Goods Sold | 8.55M | 10.69M | 14.11M | 89.81M | 215.53M | 252.07M | 184.76M | 176.25M | 191.8M |
| COGS % of Revenue | 45.65% | 50.06% | 43.37% | 21.3% | 21.71% | 40.72% | 63.88% | 62.18% | 59.44% |
| Gross Profit | 10.18M▲ 0% | 10.66M▲ 4.8% | 18.42M▲ 72.7% | 331.9M▲ 1701.8% | 777.05M▲ 134.1% | 366.9M▼ 52.8% | 104.46M▼ 71.5% | 107.22M▲ 2.6% | 130.88M▲ 22.1% |
| Gross Margin % | 54.35% | 49.94% | 56.63% | 78.7% | 78.29% | 59.28% | 36.12% | 37.82% | 40.56% |
| Gross Profit Growth % | -11.91% | 4.77% | 72.72% | 1701.78% | 134.12% | -52.78% | -71.53% | 2.64% | 22.07% |
| Operating Expenses | 13.58M | 15.72M | 18.85M | 41.75M | 101.1M | 188.37M | 299.99M | 181.13M | 221.97M |
| OpEx % of Revenue | 72.5% | 73.62% | 57.95% | 9.9% | 10.19% | 30.43% | 103.72% | 63.9% | 68.79% |
| Selling, General & Admin | 9.44M | 10.19M | 12.31M | 30.17M | 75.17M | 149.99M | 130.47M | 124.35M | 160.03M |
| SG&A % of Revenue | 50.39% | 47.7% | 37.85% | 7.15% | 7.57% | 24.23% | 45.11% | 43.87% | 49.6% |
| Research & Development | 4.22M | 5.53M | 6.54M | 11.58M | 24.22M | 28.91M | 41.44M | 48.82M | 53.91M |
| R&D % of Revenue | 22.55% | 25.91% | 20.1% | 2.75% | 2.44% | 4.67% | 14.33% | 17.22% | 16.71% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1.71M | 9.47M | 128.08M | 7.96M | 8.03M |
| Operating Income | -3.48M▲ 0% | -5.07M▼ 45.6% | -428K▲ 91.6% | 290.16M▲ 67893.9% | 675.95M▲ 133.0% | 178.53M▼ 73.6% | -195.53M▼ 209.5% | -73.92M▲ 62.2% | -91.1M▼ 23.2% |
| Operating Margin % | -18.59% | -23.74% | -1.32% | 68.8% | 68.1% | 28.84% | -67.61% | -26.08% | -28.23% |
| Operating Income Growth % | -478.89% | -45.61% | 91.56% | 67893.93% | 132.96% | -73.59% | -209.52% | 62.2% | -23.24% |
| EBITDA | -1.75M | -2.91M | 1.68M | 293.12M | 686.96M | 211.19M | -169.39M | -48.99M | -66.97M |
| EBITDA Margin % | -9.36% | -13.61% | 5.16% | 69.51% | 69.21% | 34.12% | -58.57% | -17.28% | -20.76% |
| EBITDA Growth % | -183.96% | -65.74% | 157.76% | 17358.01% | 134.36% | -69.26% | -180.21% | 71.08% | -36.71% |
| D&A (Non-Cash Add-back) | 1.73M | 2.16M | 2.11M | 2.96M | 11M | 32.66M | 26.14M | 24.93M | 24.12M |
| EBIT | -3.48M | -5.07M | -428K | 290.16M | 675.95M | 185.04M | -173.6M | -73.92M | -69.95M |
| Net Interest Income | 481K | 434K | 837K | 1.53M | 1.35M | 4.61M | 21.12M | 31.13M | 30.84M |
| Interest Income | 481K | 434K | 837K | 1.53M | 1.35M | 5.62M | 21.61M | 31.3M | 30.92M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 1.01M | 488K | 170K | 75K |
| Other Income/Expense | 481K | 434K | 60K | -3.32M | 5.08M | 5.5M | 21.44M | 21.96M | 21.07M |
| Pretax Income | -3M▲ 0% | -4.64M▼ 54.5% | -368K▲ 92.1% | 286.84M▲ 78046.2% | 681.03M▲ 137.4% | 184.03M▼ 73.0% | -174.09M▼ 194.6% | -51.96M▲ 70.2% | -70.03M▼ 34.8% |
| Pretax Margin % | -16.02% | -21.71% | -1.13% | 68.02% | 68.61% | 29.73% | -60.19% | -18.33% | -21.7% |
| Income Tax | -1.01M | 36K | 43K | 72.53M | 174.79M | 42.1M | 1.15M | -8.14M | -8.39M |
| Effective Tax Rate % | 33.82% | -0.78% | -11.68% | 25.29% | 25.67% | 22.88% | -0.66% | 15.66% | 11.99% |
| Net Income | -2.51M▲ 0% | -5.61M▼ 123.4% | -411K▲ 92.7% | 214.31M▲ 52243.6% | 507.36M▲ 136.7% | 143.4M▼ 71.7% | -167.82M▼ 217.0% | -42.71M▲ 74.6% | -60.51M▼ 41.7% |
| Net Margin % | -13.4% | -26.25% | -1.26% | 50.82% | 51.12% | 23.17% | -58.03% | -15.07% | -18.75% |
| Net Income Growth % | 53.06% | -123.39% | 92.67% | 52243.55% | 136.74% | -71.74% | -217.03% | 74.55% | -41.69% |
| Net Income (Continuing) | -1.99M | -5.61M | -411K | 214.31M | 506.24M | 141.92M | -175.24M | -43.82M | -61.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 7.13M | 3.19M | -2.81M | -4.07M | -5.27M |
| EPS (Diluted) | -0.15▲ 0% | -0.25▼ 66.7% | -0.02▲ 92.0% | 8.91▲ 44650.0% | 16.26▲ 82.5% | 4.63▼ 71.5% | -5.63▼ 221.6% | -1.41▲ 75.0% | -1.97▼ 39.7% |
| EPS Growth % | 50% | -66.67% | 92% | 44650% | 82.49% | -71.53% | -221.6% | 74.96% | -39.72% |
| EPS (Basic) | -0.15 | -0.25 | -0.02 | 9.44 | 17.13 | 4.76 | -5.63 | -1.41 | -1.97 |
| Diluted Shares Outstanding | 17.74M | 17.98M | 18.71M | 24.06M | 30.98M | 30.96M | 29.78M | 30.23M | 30.78M |
| Basic Shares Outstanding | 17.74M | 17.98M | 18.71M | 22.69M | 29.41M | 30.1M | 29.78M | 30.23M | 30.78M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Fulgent Genetics, Inc. (FLGT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 45.37M | 43.37M | 37.08M | 523.62M | 611.96M | 627.87M | 507.85M | 353.57M | 550.49M |
| Cash & Short-Term Investments | 41.37M | 37.42M | 28.27M | 299.37M | 450.5M | 526.24M | 424.15M | 258.11M | 336.08M |
| Cash Only | 6.49M | 6.74M | 11.96M | 87.43M | 164.89M | 79.51M | 97.47M | 55.14M | 50.19M |
| Short-Term Investments | 34.88M | 30.68M | 16.3M | 211.94M | 285.61M | 446.73M | 326.68M | 202.96M | 285.88M |
| Accounts Receivable | 4.07M | 6.24M | 7.2M | 204.06M | 143.29M | 75.11M | 57.45M | 77.03M | 84.76M |
| Days Sales Outstanding | 79.33 | 106.61 | 80.78 | 176.62 | 52.69 | 44.29 | 72.5 | 99.18 | 95.88 |
| Inventory | 231K | 314K | 277K | 16.49M | 12.21M | 4.28M | 0 | 8.38M | 0 |
| Days Inventory Outstanding | 9.86 | 10.72 | 7.17 | 67.02 | 20.67 | 6.2 | - | 17.36 | - |
| Other Current Assets | 231K | 0 | 0 | 0 | 0 | 0 | 5.83M | 0 | 129.65M |
| Total Non-Current Assets | 11.58M | 11.64M | 51.68M | 176.84M | 666.76M | 758.18M | 727.48M | 866.39M | 663.03M |
| Property, Plant & Equipment | 7.27M | 6.45M | 8.61M | 40.2M | 62.29M | 81.35M | 95.62M | 105.55M | 112.55M |
| Fixed Asset Turnover | 2.58x | 3.31x | 3.78x | 10.49x | 15.94x | 7.61x | 3.02x | 2.69x | 2.87x |
| Goodwill | 0 | 0 | 0 | 0 | 50.9M | 143.03M | 22.05M | 22.05M | 25.08M |
| Intangible Assets | 0 | 0 | 0 | 0 | 35.91M | 150.64M | 143.05M | 134.98M | 64.79M |
| Long-Term Investments | 16.82M | 7.9M | 42.82M | 132.5M | 507.01M | 339.03M | 444.01M | 570.35M | 0 |
| Other Non-Current Assets | 4.31M | -2.7M | 251K | 4.14M | 10.65M | 44.12M | 22.75M | 33.46M | 460.62M |
| Total Assets | 56.95M▲ 0% | 55.02M▼ 3.4% | 88.76M▲ 61.3% | 700.46M▲ 689.2% | 1.28B▲ 82.6% | 1.39B▲ 8.4% | 1.24B▼ 10.9% | 1.22B▼ 1.2% | 1.21B▼ 0.5% |
| Asset Turnover | 0.33x | 0.39x | 0.37x | 0.60x | 0.78x | 0.45x | 0.23x | 0.23x | 0.27x |
| Asset Growth % | -1.88% | -3.4% | 61.33% | 689.2% | 82.55% | 8.39% | -10.87% | -1.24% | -0.53% |
| Total Current Liabilities | 2.92M | 2.75M | 3.72M | 130.12M | 105.31M | 88.11M | 73.02M | 72.9M | 84.97M |
| Accounts Payable | 2.09M | 1.31M | 1.58M | 26.49M | 20.49M | 23.09M | 15.36M | 18.36M | 18.65M |
| Days Payables Outstanding | 89.17 | 44.82 | 40.91 | 107.65 | 34.71 | 33.44 | 30.34 | 38.03 | 35.5 |
| Short-Term Debt | 0 | 0 | 0 | 15.02M | 21.28M | 20.64M | 1.18M | 412K | 476K |
| Deferred Revenue (Current) | 0 | 0 | 365K | 26.76M | 34.38M | 14.09M | 25.57M | 29.84M | 28.14M |
| Other Current Liabilities | 0 | 166K | 0 | -185K | 10.68M | 5.3M | 164K | 5.8M | 37.69M |
| Current Ratio | 15.51x | 15.80x | 9.96x | 4.02x | 5.81x | 7.13x | 6.96x | 4.85x | 6.48x |
| Quick Ratio | 15.43x | 15.69x | 9.89x | 3.90x | 5.70x | 7.08x | 6.96x | 4.74x | 6.48x |
| Cash Conversion Cycle | 0.02 | 72.51 | 47.04 | 135.99 | 38.66 | 17.05 | - | 78.52 | - |
| Total Non-Current Liabilities | 6K | 14K | 2.26M | 959K | 7.53M | 28.07M | 29.02M | 17.91M | 21.84M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 3.37M | 2.96M | 2.49M | 0 |
| Capital Lease Obligations | 0 | 0 | 2.26M | 568K | 0 | 8.79M | 7.15M | 4.12M | 0 |
| Deferred Tax Liabilities | 820K | 718K | 0 | 0 | 0 | 0 | 7.96M | 6.37M | 6.94M |
| Other Non-Current Liabilities | 6K | 14K | 0 | 391K | 7.53M | 15.9M | 10.95M | 4.92M | 14.91M |
| Total Liabilities | 2.92M | 2.75M | 5.98M | 131.07M | 112.84M | 116.18M | 102.04M | 90.81M | 106.81M |
| Total Debt | 0 | 0 | 2.68M | 15.85M | 21.28M | 38.94M | 15.25M | 8.47M | 476K |
| Net Debt | -6.49M | -6.74M | -9.29M | -71.57M | -143.61M | -40.57M | -82.22M | -46.68M | -49.72M |
| Debt / Equity | - | - | 0.03x | 0.03x | 0.02x | 0.03x | 0.01x | 0.01x | 0.00x |
| Debt / EBITDA | - | - | 1.59x | 0.05x | 0.03x | 0.18x | - | - | - |
| Net Debt / EBITDA | - | - | -5.53x | -0.24x | -0.21x | -0.19x | - | - | - |
| Interest Coverage | - | - | - | - | - | 182.66x | -355.73x | -434.81x | -932.67x |
| Total Equity | 54.03M▲ 0% | 52.27M▼ 3.3% | 82.78M▲ 58.4% | 569.39M▲ 587.9% | 1.17B▲ 104.8% | 1.27B▲ 8.9% | 1.13B▼ 10.8% | 1.13B▼ 0.4% | 1.11B▼ 2.0% |
| Equity Growth % | -0.83% | -3.25% | 58.36% | 587.86% | 104.76% | 8.92% | -10.76% | -0.36% | -1.99% |
| Book Value per Share | 3.05 | 2.91 | 4.42 | 23.67 | 37.64 | 41.01 | 38.05 | 37.35 | 35.96 |
| Total Shareholders' Equity | 54.03M | 52.27M | 82.78M | 569.39M | 1.16B | 1.27B | 1.14B | 1.13B | 1.11B |
| Common Stock | 2K | 2K | 2K | 3K | 3K | 3K | 3K | 3K | 3K |
| Retained Earnings | -57.66M | -63.02M | -63.43M | 150.88M | 657.6M | 801M | 633.17M | 590.47M | 529.95M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -44K | -35K | 146K | 438K | -759K | -20.9M | 1.21M | -368K | 7.51M |
| Minority Interest | 0 | 0 | 0 | 0 | 7.13M | 3.19M | -2.81M | -4.07M | -5.27M |
Fulgent Genetics, Inc. (FLGT) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.33M | -675K | 5.52M | 140.63M | 538.58M | 253.52M | 27M | 21.06M | -101.64M |
| Operating CF Margin % | 7.11% | -3.16% | 16.96% | 33.35% | 54.26% | 40.96% | 9.34% | 7.43% | -31.5% |
| Operating CF Growth % | -69.78% | -150.71% | 917.33% | 2448.99% | 282.98% | -52.93% | -89.35% | -22.01% | -582.61% |
| Net Income | -2.51M | -5.61M | -411K | 214.31M | 506.24M | 141.92M | -175.24M | -43.82M | -61.63M |
| Depreciation & Amortization | 1.73M | 2.16M | 2.52M | 2.96M | 11M | 32.66M | 26.14M | 24.93M | 24.12M |
| Stock-Based Compensation | 2.12M | 2.3M | 0 | 8.16M | 15.88M | 32.64M | 42.92M | 44.48M | 39.58M |
| Deferred Taxes | -336K | 36K | -21K | -1.4M | -7.84M | 831K | 7.61M | -5.15M | -1.21M |
| Other Non-Cash Items | 1.04M | 1.67M | 4.34M | 8.05M | 15.97M | 43.46M | 122.73M | 7.86M | 15.14M |
| Working Capital Changes | -714K | -1.24M | -915K | -91.45M | -2.68M | 2M | 2.84M | -7.24M | -117.63M |
| Change in Receivables | 214K | -1.97M | -839K | -178.48M | 42.3M | 68.64M | 2.39M | -16.3M | -23.25M |
| Change in Inventory | -30.49M | -36.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -363K | 102K | -329K | 22.62M | -12.21M | -25.34M | -6.9M | 3.07M | 550K |
| Cash from Investing | -2.05M | 950K | -29.05M | -326.44M | -546.55M | -261.31M | 38.9M | -58.35M | 111.37M |
| Capital Expenditures | -5.36M | -2.83M | -1.18M | -36.51M | -23.81M | -18.77M | -22.21M | -40.31M | -22.57M |
| CapEx % of Revenue | 28.6% | 13.26% | 3.63% | 8.66% | 2.4% | 3.03% | 7.68% | 14.22% | 7% |
| Acquisitions | 2.46M | 510K | 0 | -2.59M | -61.87M | -182.68M | -399K | 0 | 3.77M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.46M | -510K | 0 | 8K | 31K | 412K | 775K | 313K | 5K |
| Cash from Financing | -770K | 15K | 28.77M | 261.25M | 85.41M | -77.14M | -47.78M | -4.85M | -14.79M |
| Debt Issued (Net) | 0 | 0 | 0 | 15.02M | -11K | -1.07M | -20M | -1.77M | -870K |
| Equity Issued (Net) | 0 | 0 | 28.77M | 246.13M | 85.32M | -76.11M | -27.79M | -3.12M | -10.88M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -21K | -62K | -4.16M | -76.11M | -27.79M | -3.12M | -10.88M |
| Other Financing | -770K | 15K | 0 | 104K | 96K | 31K | 3K | 51K | -3.04M |
| Net Change in Cash | -1.41M▲ 0% | 246K▲ 117.5% | 5.23M▲ 2025.6% | 75.46M▲ 1343.1% | 77.47M▲ 2.7% | -85.39M▼ 210.2% | 17.97M▲ 121.0% | -42.19M▼ 334.8% | -4.95M▲ 88.3% |
| Free Cash Flow | -4.03M▲ 0% | -3.51M▲ 12.9% | 4.33M▲ 223.6% | 104.12M▲ 2301.8% | 514.73M▲ 394.4% | 234.75M▼ 54.4% | 4.8M▼ 98.0% | -19.25M▼ 501.5% | -124.21M▼ 545.1% |
| FCF Margin % | -21.49% | -16.42% | 13.33% | 24.69% | 51.86% | 37.93% | 1.66% | -6.79% | -38.49% |
| FCF Growth % | -752.35% | 12.87% | 223.61% | 2301.8% | 394.37% | -54.39% | -97.96% | -501.48% | -545.09% |
| FCF per Share | -0.23 | -0.20 | 0.23 | 4.33 | 16.62 | 7.58 | 0.16 | -0.64 | -4.04 |
| FCF Conversion (FCF/Net Income) | -0.53x | 0.12x | -13.42x | 0.66x | 1.06x | 1.77x | -0.16x | -0.49x | 1.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 960K | 512K | 0 |
| Taxes Paid | 757K | 1K | 0 | 20.61M | 237.07M | 56.19M | 3.26M | 27.59M | 0 |
Fulgent Genetics, Inc. (FLGT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -17.94% | -4.63% | -10.55% | -0.61% | 65.72% | 58.48% | 11.77% | -13.97% | -3.78% | -5.41% |
| Return on Invested Capital (ROIC) | 2.69% | -5.55% | -8.17% | -0.54% | 76.18% | 66.7% | 11.89% | -12.86% | -5.2% | -6.39% |
| Gross Margin | 63.22% | 54.35% | 49.94% | 56.63% | 78.7% | 78.29% | 59.28% | 36.12% | 37.82% | 40.56% |
| Net Margin | -29.26% | -13.4% | -26.25% | -1.26% | 50.82% | 51.12% | 23.17% | -58.03% | -15.07% | -18.75% |
| Debt / Equity | - | - | - | 0.03x | 0.03x | 0.02x | 0.03x | 0.01x | 0.01x | 0.00x |
| Interest Coverage | 0.17x | - | - | - | - | - | 182.66x | -355.73x | -434.81x | -932.67x |
| FCF Conversion | -0.82x | -0.53x | 0.12x | -13.42x | 0.66x | 1.06x | 1.77x | -0.16x | -0.49x | 1.68x |
| Revenue Growth | 90.85% | 2.48% | 14.03% | 52.31% | 1196.46% | 135.37% | -37.64% | -53.27% | -1.99% | 13.83% |
Fulgent Genetics, Inc. (FLGT) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 17, 2026·SEC
Feb 27, 2026·SEC
Dec 22, 2025·SEC
Fulgent Genetics, Inc. (FLGT) stock FAQ — growth, dividends, profitability & financials explained
Fulgent Genetics, Inc. (FLGT) reported $322.7M in revenue for fiscal year 2025. This represents a 25148% increase from $1.3M in 2014.
Fulgent Genetics, Inc. (FLGT) grew revenue by 13.8% over the past year. This is steady growth.
Fulgent Genetics, Inc. (FLGT) reported a net loss of $60.5M for fiscal year 2025.
Fulgent Genetics, Inc. (FLGT) has a return on equity (ROE) of -5.4%. Negative ROE indicates the company is unprofitable.
Fulgent Genetics, Inc. (FLGT) had negative free cash flow of $124.2M in fiscal year 2025, likely due to heavy capital investments.
Fulgent Genetics, Inc. (FLGT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates