VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
FSIFlexible Solutions International, Inc.
$6.81$87M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksFSIBalance Sheet

Flexible Solutions International, Inc. (FSI) Balance Sheet

27Y historyFree accessUpdated daily

The company maintains a conservative financial position with a debt-to-equity ratio of 0.31 as of 2026Q1, providing a buffer despite the asset-heavy manufacturing model.

FSI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Total Current Assets34.25M32.93M34.58M30.23M30.99M23.81M19.04M17.51M21.21M13.96M9.49M7.97M6.66M5.77M6.05M5.86M6.69M6.59M7.24M6.88M3.8M3.8M3.3M5.92M6.09M496.56K436.33K309.36K
Cash & Short-Term Investments6.47M8.01M10.03M7.71M6.82M6.74M4.47M3.63M7.86M6.91M2.47M2.5M747.52K568.09K361.87K506.9K2.76M2.13M1.89M3.36M450.76K526.29K1.12M5.27M5.62M190.46K192.28K59.44K
Cash Only5.82M6.63M7.63M5.02M6.12M5.71M3.47M3.63M7.86M6.91M2.47M2.5M747.52K568.09K361.87K506.9K2.76M2.13M1.89M3.36M450.76K526.29K558.79K237.08K556.79K190.46K192.28K59.44K
Short-Term Investments652.81K1.39M2.4M2.69M700K1.03M1M000000000000000559.44K5.03M5.06M000
Accounts Receivable13.39M12.62M11.7M9.84M9.45M7.13M5.89M4.47M4.42M2.11M3.01M1.95M2.32M2.01M2.2M2.33M1.2M1.54M1.64M1.05M1.32M793.69K632.9K398.07K65.3K65.11K144.38K112.84K
Days Sales Outstanding102.26119.62111.6593.7475.2475.6168.4559.4690.5449.667.5844.8853.2946.4848.9554.8538.0857.6255.7251.6257.5243.1868.0962.621.4317.8151.1854.25
Inventory12.52M10.54M10.89M11.13M14.42M9.5M8.37M9.18M8.73M4.69M3.79M3.28M3.47M3.06M3.36M2.89M2.54M2.8M3.59M2.36M1.9M2.31M1.42M212.94K203.83K181.7K93.51K136.56K
Days Inventory Outstanding143.59129.05159.03145.22164.62150.66141.21178.1261.27179.91149.29123.3117.5499.14110.27109.18132.05156.96195.08179.56128.69212.01388.4557.02127.96100.0666.93120.44
Other Current Assets1.86M1.75M000000000000000000028.92K00118.01K000
Total Non-Current Assets29.68M28.91M25.39M25.24M20.59M15.74M16.05M14.87M9.99M3.81M5.67M6.17M7.57M8.71M7.69M8.64M8.3M7.67M6.12M5.02M4.69M5.17M5.52M471.09K161.07K72.75K53.06K49.78K
Property, Plant & Equipment21.58M19.93M17.15M13.29M9.88M5.15M5.63M4.79M2.56M1.94M3.39M3.79M4.76M5.83M7.19M8.21M7.87M7.31M5.88M4.74M4.1M4.66M5.25M167.59K128.57K72.75K53.06K49.78K
Fixed Asset Turnover2.08x1.93x2.23x2.88x4.64x6.68x5.58x5.72x6.96x7.99x4.79x4.19x3.34x2.71x2.28x1.89x1.46x1.34x1.83x1.57x2.04x1.44x0.65x13.85x8.65x18.34x19.40x15.25x
Goodwill2.53M2.53M2.53M2.53M2.53M2.53M2.53M2.53M2.53M0000000000000000000
Intangible Assets1.92M1.96M2.12M2.28M2.44M2.61M2.81M3M3.19M79.45K95.89K100.62K137.4K168.87K200.51K208.21K225.18K224.5K204.2K230.44K169.76K143.82K000000
Long-Term Investments10.54M2.05M3.42M6.03M5.46M5.42M4.78M1.92M776.36K13.41K122.48K000007.89K00000000000
Other Non-Current Assets1.64M2.42M167.88K824.25K8.54K8.54K8.54K1.03M30.78K18.53K26.16K10.17K4.42K4.78K7.89K7.73K07.5K32.71K48.03K416.22K369K271K303.5K32.5K000
Total Assets63.93M61.83M59.97M55.47M51.59M39.55M35.09M32.38M31.2M17.77M15.16M14.14M14.23M14.47M13.74M14.51M14.99M14.25M13.36M11.91M8.49M8.97M8.82M6.39M6.25M569.31K489.39K359.14K
Asset Turnover0.65x0.62x0.64x0.69x0.89x0.87x0.90x0.85x0.57x0.87x1.07x1.12x1.12x1.09x1.19x1.07x0.77x0.69x0.81x0.62x0.99x0.75x0.38x0.36x0.18x2.34x2.10x2.11x
Asset Growth %11%3.11%8.11%7.53%30.43%12.72%8.36%3.8%75.52%17.25%7.18%-0.65%-1.65%5.37%-5.3%-3.26%5.19%6.73%12.18%40.3%-5.42%1.71%38.05%2.15%998.66%16.33%36.27%-
Total Current Liabilities13.37M10.75M11.86M10.05M10.3M9.82M7.89M6.79M6.1M2.7M2.34M1.56M2.11M2.01M2.56M2.24M1.51M975.45K771.18K395.66K443.59K691.11K3.4M165.34K53.15K38.7K103.02K103.23K
Accounts Payable2.59M2.22M2.05M1.98M873.9K1.28M558.11K636.26K860.8K939.12K902.04K826.32K815.14K289.27K677.97K514.89K512.38K597.31K771.18K339.27K423.03K691.11K250.13K157.64K53.15K20.59K12.42K27.01K
Days Payables Outstanding28.3327.1929.9325.889.9820.359.4112.3425.7736.0535.5731.127.639.3722.2419.4526.6533.5341.8925.828.5963.2968.5942.2133.3611.348.8923.82
Short-Term Debt5.68M2.84M4.19M3.09M3.54M3.09M2.96M3.59M3.57M451.19K451.19K401.19K1.11M1.7M1.52M979.39K122.73K74.15K00003.15M00000
Deferred Revenue (Current)370.05K124.94K78.66K148.29K387.76K349K314.28K213.22K127.17K208.61K95.31K40.45K44.59K13.55K312.56K312.39K250K009.87K20.56K0000000
Other Current Liabilities171.1K00000001.36M1.1M893.87K293.24K140.84K00000046.53K0007.7K018.11K90.6K0
Current Ratio2.56x3.06x2.91x3.01x3.01x2.42x2.41x2.58x3.47x5.17x4.05x5.11x3.16x2.87x2.36x2.61x4.45x6.75x9.38x17.40x8.56x5.50x0.97x35.79x114.66x12.83x4.24x3.00x
Quick Ratio1.62x2.08x2.00x1.90x1.61x1.46x1.35x1.23x2.04x3.43x2.44x3.01x1.51x1.35x1.05x1.33x2.76x3.89x4.73x11.43x4.27x2.15x0.55x34.50x110.83x8.14x3.33x1.67x
Cash Conversion Cycle217.52221.47240.76213.08229.88205.92200.25225.22326.04193.46181.31137.07143.19136.25136.98144.58143.49181.05208.9205.39157.62191.89387.9577.4116.03106.53109.23150.87
Total Non-Current Liabilities7.93M8.25M6.74M7.15M6.05M2.02M3.43M5.13M5.57M150.9K352.09K553.28K754.48K993.27K1.41M1.65M2.21M2.21M1.55M452.02K423.03K0000000
Long-Term Debt3.93M4.04M6.62M6.83M5.44M1.57M3M3.68M4.58M150.9K352.09K553.28K754.48K993.27K1.41M1.65M2.21M2.21M1.55M452.02K00000000
Capital Lease Obligations7.65M3.92M055.77K109.14K139.55K195.21K383.54K00000000000000000000
Deferred Tax Liabilities798.87K277.42K122.02K260.05K500.46K310.16K233.75K1.06M989.57K0000000000000000000
Other Non-Current Liabilities00000000000000000000423.03K0000000
Total Liabilities21.3M19M18.6M17.2M16.35M11.85M11.32M11.92M11.67M2.85M2.69M2.11M2.86M3M3.97M3.89M3.71M3.19M2.32M994.75K443.59K691.11K3.4M165.34K53.15K38.7K103.02K103.23K
Total Debt13.33M10.81M10.81M10.04M9.14M4.88M6.45M8.06M8.15M602.09K803.28K954.48K1.86M2.7M2.93M2.63M2.33M2.29M1.55M645.62K003.15M00000
Net Debt7.51M4.19M3.18M5.02M3.02M-825.54K2.97M4.42M291.94K-6.31M-1.67M-1.54M1.12M2.13M2.57M2.12M-434.62K159.16K-347.21K-2.71M-450.76K-526.29K2.59M-237.08K-556.79K-190.46K-192.28K-59.44K
Debt / Equity0.31x0.25x0.26x0.26x0.26x0.18x0.27x0.39x0.42x0.04x0.06x0.08x0.16x0.24x0.30x0.25x0.21x0.21x0.14x0.06x--0.58x-----
Debt / EBITDA2.41x1.95x1.98x2.12x1.09x0.73x1.22x2.85x4.94x0.33x0.22x0.33x1.28x6.67x2.40x1.60x2.72x-1.68x---------
Net Debt / EBITDA1.36x0.76x0.58x1.06x0.36x-0.12x0.56x1.57x0.18x-3.51x-0.46x-0.53x0.77x5.27x2.10x1.29x-0.51x--0.38x--------0.86x-0.32x
Interest Coverage6.82x5.82x9.12x8.27x27.83x34.27x20.91x6.40x33.62x39.01x77.88x42.39x7.96x-5.61x0.76x14.67x7.48x-6.08x26.31x-86.06x-315.09x-17.82x-17.12x-----
Total Equity42.63M42.83M41.37M38.27M35.24M27.71M23.77M20.46M19.52M14.92M12.46M12.03M11.37M11.47M9.77M10.61M11.28M11.07M11.04M10.91M8.04M8.28M5.42M6.22M6.2M530.61K386.37K255.92K
Equity Growth %21.2%3.55%8.1%8.6%27.19%16.56%16.16%4.81%30.82%19.72%3.62%5.77%-0.89%17.45%-7.96%-5.93%1.94%0.27%1.17%35.67%-2.88%52.77%-12.91%0.36%1068.77%37.33%50.98%-
Book Value per Share3.353.153.263.062.832.221.931.691.651.271.070.900.860.870.740.790.810.790.790.790.620.660.460.430.590.060.040.03
Total Shareholders' Equity38.81M38.91M38.03M35.2M32.63M25.1M21.21M17.91M17.06M14.92M12.46M12.03M11.37M11.47M9.77M10.61M11.28M11.07M11.04M10.91M8.04M8.28M5.42M6.22M6.2M530.61K386.37K255.92K
Common Stock12.74K25.45K12.52K12.44K12.43K12.36K12.26K12.22K11.7K11.6K11.46K13.18K13.17K13.17K13.17K13.17K13.96K13.96K14.06K14.06K13.06K12.98K11.83K11.79K11.57K9.27K9.13K9.13K
Retained Earnings19.11M19.35M19.84M18.05M15.9M8.88M5.43M2.46M2.94M451.62K-1.3M-3.1M-4.6M-5M-6.83M-5.74M-5.92M-5.73M-4.99M-5.32M-4.47M-3.31M-2.36M-1.1M-3.1M-18.53K215.43K76.45K
Treasury Stock0000000000000000000000000000
Accumulated OCI-434.17K-347.89K-606.99K-795.15K-805.8K-775.73K-872.12K-994.61K-1.22M-656.09K-1.09M-1.21M-267.55K328.69K574.83K477.14K554.87K331.21K-244.79K394.29K131K153.25K100.18K3.02K-37.57K-23.84K-1.84K6.68K
Minority Interest3.81M3.92M3.33M3.07M2.61M2.6M2.56M2.55M2.46M0000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Expansion Outpacing Revenue Growth

According to quarterly balance sheet data, FSI has grown total assets from $55.5M in 2023Q4 to $63.9M in 2026Q1, yet this expansion has not translated into consistent top-line growth, suggesting that capital deployment is currently failing to drive meaningful improvements in the company's underlying business quality.

The increase in asset base appears largely driven by rising PPE and inventory levels rather than organic revenue scaling. Investors should monitor whether this asset accumulation represents a strategic investment in capacity or merely an inefficient build-up of working capital that fails to generate adequate returns.

Conservative Leverage Preserves Financial Flexibility

Based on reported financial figures, FSI maintains a conservative capital structure with a debt-to-equity ratio of 0.31 as of 2026Q1, which provides a necessary buffer against the company's inherent operational volatility and thin net margins in the specialty chemical sector.

The company's reliance on minimal debt suggests a defensive posture that insulates it from interest rate sensitivity. While this low leverage profile is prudent, it also indicates that management may be prioritizing solvency over aggressive growth, potentially limiting the firm's ability to capture market share through debt-funded expansion.

Liquidity Buffer Masks Operational Fragility

As reported in recent filings, FSI maintains a current ratio of 2.56 in 2026Q1, providing a seemingly robust liquidity cushion; however, this metric must be interpreted alongside the company's erratic cash flow generation and seasonal working capital requirements that frequently pressure available cash reserves.

While the current ratio suggests an ability to meet short-term obligations, the absolute cash position of $5.8M remains modest relative to the company's scale. This liquidity profile warrants close monitoring, as any sustained period of negative operating cash flow could rapidly erode the current safety buffer.

Asset Mix Reflects Manufacturing Intensity

Financial statements indicate that PPE has grown to $21.6M in 2026Q1, representing a significant portion of the total asset base, which underscores the company's asset-heavy manufacturing model and its ongoing requirement for capital expenditure to maintain production capabilities for its biodegradable polymer portfolio.

The concentration of assets in PPE suggests that FSI is inherently tied to the physical production of chemicals, which limits its ability to pivot quickly without significant capital investment. The stability of goodwill at $2.5M implies that the company has not engaged in aggressive M&A, keeping the balance sheet relatively free from impairment risk.

FSI — Frequently Asked Questions

Quick answers to the most common questions about buying FSI stock.

What are the total assets of Flexible Solutions International, Inc. (FSI)?

As of 2025, Flexible Solutions International, Inc. (FSI) had total assets of $61.8M including $32.9M in current assets.

How much debt does Flexible Solutions International, Inc. (FSI) have?

Flexible Solutions International, Inc. (FSI) carries total debt of $10.8M, offset by $8.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Flexible Solutions International, Inc.?

Flexible Solutions International, Inc. (FSI) has total shareholders' equity (book value) of $38.9M ($3.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Flexible Solutions International, Inc.'s current ratio and liquidity?

Flexible Solutions International, Inc. (FSI) reported a current ratio of 3.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.