Total liabilities of $292.0M exceed total assets of $240.3M, leaving equity at -$51.7M with a current ratio of 0.75 and minimal total debt of $1.7M, indicating leverage is largely operational rather than financial.
GDEV Inc. (GDEV) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 165.71M | 155.05M | 179.6M | 213.88M | 188.87M | 191.15M | 120.68M | 42.88M |
| Cash & Short-Term Investments | 121.49M | 104.32M | 134.81M | 156.03M | 137.14M | 142.8M | 84.56M | 18.48M |
| Cash Only | 78.24M | 58.91M | 111.05M | 71.8M | 86.77M | 142.8M | 84.56M | 17.57M |
| Short-Term Investments | 43.25M | 45.41M | 23.76M | 84.24M | 50.37M | 0 | 0 | 910K |
| Accounts Receivable | 38.55M | 40.05M | 38.08M | 48.8M | 42.9M | 42.75M | 30.94M | 23.77M |
| Days Sales Outstanding | 30.71 | 36.15 | 33.02 | 38.34 | 32.64 | 35.95 | 43.28 | 92.47 |
| Inventory | 0 | 0 | 0 | 3.25M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | 7.38 | - | - | - | - |
| Other Current Assets | 5.45M | 5.81M | 2.23M | 2.44M | 2.51M | 0 | 2.04M | 633K |
| Total Non-Current Assets | 74.63M | 78.06M | 92.6M | 106.68M | 133.18M | 121.83M | 90.88M | 37.59M |
| Property, Plant & Equipment | 2.53M | 1.94M | 2.91M | 4.07M | 2.25M | 3.4M | 1.22M | 133K |
| Fixed Asset Turnover | 230.49x | 208.86x | 144.60x | 114.25x | 213.38x | 127.60x | 214.73x | 705.35x |
| Goodwill | 1.84M | 1.84M | 1.84M | 1.84M | 1.84M | 1.5M | 0 | 0 |
| Intangible Assets | 399K | 650K | 4.42M | 8.48M | 12.98M | 266K | 76K | 336K |
| Long-Term Investments | 60.39M | 18.66M | 16.11M | 18.07M | 17.9M | 0 | 0 | 0 |
| Other Non-Current Assets | 45.93M | 54.87M | 67.22M | 74.1M | 98.11M | 116.64M | 89.59M | 37.12M |
| Total Assets | 240.34M | 233.11M | 272.2M | 320.55M | 322.04M | 312.98M | 211.55M | 80.47M |
| Asset Turnover | 2.19x | 1.73x | 1.55x | 1.45x | 1.49x | 1.39x | 1.23x | 1.17x |
| Asset Growth % | -122.14% | -14.36% | -15.09% | -0.46% | 2.9% | 47.94% | 162.91% | - |
| Total Current Liabilities | 221.36M | 231.89M | 263.45M | 302.76M | 332.4M | 322.82M | 233.42M | 106.02M |
| Accounts Payable | 11.74M | 12.16M | 12.95M | 21.71M | 22.3M | 16.19M | 9.79M | 13.01M |
| Days Payables Outstanding | 32.29 | 31.38 | 33.27 | 49.31 | 45.98 | 43.4 | 38.62 | 106.7 |
| Short-Term Debt | 1.57M | 0 | 0 | 0 | 0 | 0 | 49K | 3.98M |
| Deferred Revenue (Current) | 360.07M | 188.13M | 222.69M | 234.18M | 295.55M | 294.61M | 215.56M | 1.17M |
| Other Current Liabilities | 29.8M | 18.34M | 18.49M | 41.82M | 3.57M | 803K | 7.15M | 86.68M |
| Current Ratio | 0.75x | 0.67x | 0.68x | 0.71x | 0.57x | 0.59x | 0.52x | 0.40x |
| Quick Ratio | 0.75x | 0.67x | 0.68x | 0.70x | 0.57x | 0.59x | 0.52x | 0.40x |
| Cash Conversion Cycle | -1.58 | - | - | -3.59 | - | - | - | - |
| Total Non-Current Liabilities | 70.67M | 91.79M | 110.27M | 117.61M | 138.42M | 151.21M | 80.04M | 23.02M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45K |
| Capital Lease Obligations | 894K | 310K | 18K | 983K | 444K | 1.1M | 818K | 21K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -79.22M | 0 |
| Other Non-Current Liabilities | 0 | 362K | 365K | 1.28M | 41.09M | 22.03M | 79.22M | 22.95M |
| Total Liabilities | 292.03M | 323.68M | 373.73M | 420.37M | 470.82M | 474.03M | 313.46M | 129.03M |
| Total Debt | 1.74M | 1.09M | 1.3M | 2.44M | 1.19M | 1.93M | 1.16M | 4.1M |
| Net Debt | -76.5M | -57.82M | -109.75M | -69.36M | -85.59M | -140.87M | -83.4M | -13.47M |
| Debt / Equity | -0.03x | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.02x | 0.01x | 0.03x | 0.05x | 0.01x | - | - | - |
| Net Debt / EBITDA | -0.94x | -0.74x | -2.35x | -1.55x | -0.69x | - | - | - |
| Interest Coverage | 4559.59x | 890.24x | 147.55x | 123.00x | 24.17x | -1277.21x | - | -212.85x |
| Total Equity | -51.69M | -90.56M | -101.53M | -99.81M | -148.78M | -161.05M | -101.91M | -48.57M |
| Equity Growth % | 107.5% | 10.8% | -1.72% | 32.91% | 7.62% | -58.03% | -109.82% | - |
| Book Value per Share | -2.80 | -5.00 | -5.51 | -4.98 | -7.52 | -8.78 | -5.77 | -2.47 |
| Total Shareholders' Equity | -51.69M | -90.56M | -101.53M | -99.81M | -148.78M | -161.09M | -101.91M | -48.57M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 27K | 27K |
| Retained Earnings | -201.87M | -239.22M | -248.54M | -274.08M | -320.19M | -327.5M | -114.02M | -56.7M |
| Treasury Stock | -33.1M | -33.1M | -33.1M | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 153.21M | 7.05M | 5.89M | 148.74M | 3.49M | 37K | 12.08M | 8.11M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 44K | 0 | 0 |
Quick answers to the most common questions about buying GDEV stock.
As of 2025, GDEV Inc. (GDEV) had total assets of $233.1M including $155.1M in current assets.
GDEV Inc. (GDEV) carries total debt of $1.1M, offset by $104.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GDEV Inc. (GDEV) has total shareholders' equity (book value) of $-90.6M ($-5.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GDEV Inc. (GDEV) reported a current ratio of 0.67x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and erratic liquidity
Deficit Narrows But Equity Remains Negative
Based on GDEV's reported figures, total stockholders' equity improved from a deficit of $156.8M in 2024Q1 to a deficit of $51.7M in 2026Q2, though the company still carries negative book value.
The improvement appears driven largely by retained earnings moving from -$328.4M toward -$201.9M, which suggests cumulative losses are being worked down through profitable periods. Total liabilities of $292.0M against assets of $240.3M in 2026Q2 indicate the balance sheet has not yet escaped structural insolvency on a book basis. Investors should monitor whether sustained earnings can close the remaining gap.
Minimal Debt Keeps Leverage Largely Operational
As reported in financial statements, GDEV's total debt stayed near $1.7M in 2026Q2, leaving the debt-to-equity ratio undefined given the negative equity base.
The very small debt load suggests leverage is not the primary balance sheet pressure, and refinancing risk appears limited based on reported figures. The bulk of liabilities therefore appears to be operational, most visibly deferred revenue of $242.4M in 2026Q2. This implies that obligations to customers, rather than lenders, may define the company's claim structure.
Asset-Light Profile With Minimal Fixed Base
Based on GDEV's reported figures, PP&E net was $2.5M and goodwill was $1.8M against total assets of $240.3M in 2026Q2, indicating a predominantly non-fixed asset composition.
The small fixed and goodwill base suggests limited impairment exposure from acquisitions, and PP&E has trended down from $4.1M in 2023Q4. This profile is consistent with a digital services model where value rests in working capital and receivables rather than physical capacity. The composition warrants further review of the non-cash components of current assets.
Current Ratio Improves Yet Stays Below One
According to recent SEC filings, GDEV's current ratio climbed from 0.50 in 2025Q1 to 0.75 in 2026Q2, while cash reached $78.2M, still short of current obligations.
A current ratio below 1.0 suggests current liabilities exceed current assets, leaving thin short-term coverage despite the recovery in cash from $31.6M in 2025Q2. Cash-based buffers appear to have improved, but the reliance on continued collections to meet obligations deserves monitoring. Liquidity looks adequate only if cash generation remains stable.
Deferred Revenue Could Mask Cash Strain
Based on reported figures, deferred revenue of $242.4M in 2026Q2 represents a large share of liabilities, and its swings may make the apparent balance sheet recovery less durable than headline equity figures imply.
Because deferred revenue is recognized as a liability until service delivery, a rise in this balance can inflate apparent cash positions without reflecting earned economic value. The quarterly volatility in this line, including a reported zero in 2025Q3 and 2024Q1, suggests reporting timing may materially affect comparisons. Investors should treat the improvement in equity as provisional until the timing of deferred revenue recognition is clarified.