Getty Images Holdings, Inc. (GETY) 10-Year Financial Performance & Capital Metrics

GETY •

Communication ServicesInternet ServicesOnline Marketplaces and Classifieds

AboutGetty Images Holdings, Inc. operates as a visual content creator and marketplace in the United States and internationally. It maintains privately-owned photographic archives covering approximately 160,000 news, sport, and entertainment events, as well as variety of subjects, including lifestyle, business, science, health and beauty, sports, transportation, and travel under the Getty Images, iStock, and Unsplash brands. The company also provides music licensing, and digital asset management and distribution services; and sells wall décor products. It serves largest enterprises, smallest businesses, and individual creators. The company was founded in 1995 and is based in Seattle, Washington.Show more

Revenue $939M +2.5%
EBITDA $242M +17.5%
Net Income $40M +104.4%
EPS (Diluted) 0.10 +102.8%
Gross Margin 73.06% +0.5%
EBITDA Margin 25.77% +14.6%
Operating Margin 19.25% +38.2%
Net Margin 4.21% +99.5%
ROE 5.65% +86.1%
ROIC 6.88% +42.6%
Debt/Equity 1.89 -11.3%
Interest Coverage 1.38 +36.7%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Trading at only 0.4x book value

✗Weaknesses

✗Weak momentum: RS Rating 6 (bottom 6%)
✗Thin 5Y average net margin of 1.2%
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y0.74%

TTM3.1%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-30.36%

TTM-267.57%

EPS CAGR

10Y-

5Y-

3Y-12.03%

TTM-285.01%

ROCE

10Y Avg7.95%

5Y Avg7.95%

3Y Avg7.87%

Latest8.45%

Peer Comparison

Online Marketplaces and Classifieds

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
ZGZillow Group, Inc. Class A	10.77B	44.80	497.78	15.52%	0.89%	0.47%	2.18%	0.02
ZZillow Group, Inc. Class C	10.73B	44.62	495.78	15.52%	-1.29%	-0.64%	2.19%	0.02
FVRRFiverr International Ltd.	388.19M	10.83	19.34	10.07%	4.87%	5.09%	26.78%	0.01
SSTKShutterstock, Inc.	689.62M	16.80	13.44	5.84%	4.6%	7.83%	17.96%	0.23
ATHMAutohome Inc.	9.19B	19.18	9.89	-2.01%	23.62%	6.31%	1.96%	0.00
GETYGetty Images Holdings, Inc.	320.77M	0.78	8.16	2.48%	-9.6%	-13.31%	18.98%	1.89
EVEREverQuote, Inc.	56.95M	15.80	6.01	38.45%	14.34%	41.72%	100%	-0.00
SEATVivid Seats Inc.	22.72M	5.96	5.32	8.8%	-24.08%	-46.21%	100%	0.66

Profit & Loss

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	815.4M	918.69M	926.24M	916.55M	939.29M
Revenue Growth %	-	12.67%	0.82%	-1.05%	2.48%
Cost of Goods Sold+	226.07M	248.15M	254.99M	250.25M	253.07M
COGS % of Revenue	27.72%	27.01%	27.53%	27.3%	26.94%
Gross Profit+	589.34M	670.54M	671.25M	666.31M	686.22M
Gross Margin %	72.28%	72.99%	72.47%	72.7%	73.06%
Gross Profit Growth %	-	13.78%	0.11%	-0.74%	2.99%
Operating Expenses+	433.08M	468.55M	469.22M	538.63M	505.41M
OpEx % of Revenue	53.11%	51%	50.66%	58.77%	53.81%
Selling, General & Admin	324.42M	367.7M	375.58M	402.52M	407.8M
SG&A % of Revenue	39.79%	40.02%	40.55%	43.92%	43.42%
Research & Development	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-
Other Operating Expenses	108.66M	100.85M	93.64M	136.12M	97.62M
Operating Income+	156.26M	201.99M	202.03M	127.67M	180.81M
Operating Margin %	19.16%	21.99%	21.81%	13.93%	19.25%
Operating Income Growth %	-	29.27%	0.02%	-36.81%	41.62%
EBITDA+	255.62M	302.45M	295.25M	206.12M	242.1M
EBITDA Margin %	31.35%	32.92%	31.88%	22.49%	25.77%
EBITDA Growth %	-	18.32%	-2.38%	-30.19%	17.46%
D&A (Non-Cash Add-back)	99.36M	100.46M	93.22M	78.44M	61.29M
EBIT	97.07M	258.29M	83.71M	99.98M	218.36M
Net Interest Income+	-124.93M	-122.16M	-117.23M	-126.88M	-131.41M
Interest Income	0	0	0	0	0
Interest Expense	124.93M	122.16M	117.23M	126.88M	131.41M
Other Income/Expense	-184.12M	-65.86M	-235.55M	-154.58M	-93.85M
Pretax Income+	-27.86M	136.13M	-33.52M	-26.91M	86.95M
Pretax Margin %	-3.42%	14.82%	-3.62%	-2.94%	9.26%
Income Tax+	9.52M	18.73M	44.13M	-46.48M	47.48M
Effective Tax Rate %	133.5%	86%	231.39%	-71.88%	45.46%
Net Income+	-37.19M	117.07M	-77.55M	19.34M	39.53M
Net Margin %	-4.56%	12.74%	-8.37%	2.11%	4.21%
Net Income Growth %	-	414.76%	-166.25%	124.94%	104.42%
Net Income (Continuing)	-37.38M	117.4M	-77.64M	19.58M	39.47M
Discontinued Operations	0	0	0	0	0
Minority Interest	47.73M	48.06M	47.97M	48.2M	48.14M
EPS (Diluted)+	-0.32	0.14	-0.53	0.05	0.10
EPS Growth %	-	143.75%	-478.57%	108.87%	102.77%
EPS (Basic)	-0.32	0.14	-0.53	0.05	0.10
Diluted Shares Outstanding	319.01M	330.84M	276.94M	411.5M	414.87M
Basic Shares Outstanding	319.01M	330.84M	276.94M	399.04M	409.14M
Dividend Payout Ratio	-	-	-	-	-

Balance Sheet

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	331.95M	375.03M	269.52M	365M	358.81M
Cash & Short-Term Investments	156.48M	186.3M	97.91M	142.31M	121.17M
Cash Only	156.48M	186.3M	97.91M	140.85M	121.17M
Short-Term Investments	0	0	0	1.46M	0
Accounts Receivable	130.6M	155.35M	140.9M	197.1M	205.71M
Days Sales Outstanding	58.46	61.72	55.52	78.49	79.94
Inventory	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-
Other Current Assets	29.19M	20.6M	14.98M	9.79M	15.61M
Total Non-Current Assets+	2.18B	2.2B	2.2B	2.24B	2.2B
Property, Plant & Equipment	172.16M	170.9M	219.31M	220.48M	209.75M
Fixed Asset Turnover	4.74x	5.38x	4.22x	4.16x	4.48x
Goodwill	1.43B	1.5B	1.5B	1.5B	1.51B
Intangible Assets	526.18M	478.85M	419.55M	403.81M	389.91M
Long-Term Investments	13.58M	11.83M	14.16M	39.31M	5.46M
Other Non-Current Assets	38.99M	29.26M	37.79M	1.96M	25.34M
Total Assets+	2.51B	2.58B	2.47B	2.6B	2.56B
Asset Turnover	0.32x	0.36x	0.38x	0.35x	0.37x
Asset Growth %	-	2.56%	-4.26%	5.41%	-1.46%
Total Current Liabilities+	303.97M	346.1M	322.5M	432M	453.25M
Accounts Payable	95.59M	94.99M	93.77M	102.53M	99.32M
Days Payables Outstanding	154.33	139.72	134.22	149.54	143.25
Short-Term Debt	14.27M	6.48M	0	9.78M	0
Deferred Revenue (Current)	0	167.55M	171.37M	176.35M	172.09M
Other Current Liabilities	163.58M	38.92M	0	115.09M	133.26M
Current Ratio	1.09x	1.08x	0.84x	0.84x	0.79x
Quick Ratio	1.09x	1.08x	0.84x	0.84x	0.79x
Cash Conversion Cycle	-	-	-	-	-
Total Non-Current Liabilities+	1.92B	1.85B	1.55B	1.49B	1.39B
Long-Term Debt	1.82B	1.75B	1.43B	1.4B	1.31B
Capital Lease Obligations	0	0	46.22M	39.86M	29.03M
Deferred Tax Liabilities	0	67.3M	74.41M	21.58M	46.69M
Other Non-Current Liabilities	90.56M	23.57M	0	28.23M	1.97M
Total Liabilities	2.22B	2.19B	1.88B	1.92B	1.85B
Total Debt+	1.84B	1.76B	1.49B	1.45B	1.35B
Net Debt	1.68B	1.57B	1.39B	1.31B	1.23B
Debt / Equity	6.25x	4.55x	2.50x	2.13x	1.89x
Debt / EBITDA	7.19x	5.81x	5.03x	7.03x	5.60x
Net Debt / EBITDA	6.58x	5.19x	4.70x	6.34x	5.10x
Interest Coverage	1.25x	1.65x	1.72x	1.01x	1.38x
Total Equity+	294.4M	386.67M	593.05M	681.43M	718.34M
Equity Growth %	-	31.34%	53.38%	14.9%	5.42%
Book Value per Share	0.92	1.17	2.14	1.66	1.73
Total Shareholders' Equity	246.67M	338.61M	545.08M	633.23M	670.2M
Common Stock	1.53M	20K	39K	40K	41K
Retained Earnings	-1.32B	-1.2B	-1.28B	-1.26B	-1.22B
Treasury Stock	0	0	0	0	0
Accumulated OCI	-46.8M	-78.4M	-108.93M	-87.08M	-123.77M
Minority Interest	47.73M	48.06M	47.97M	48.2M	48.14M

Cash Flow

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	148.46M	188.89M	163.12M	132.72M	118.32M
Operating CF Margin %	18.21%	20.56%	17.61%	14.48%	12.6%
Operating CF Growth %	-	27.23%	-13.64%	-18.64%	-10.85%
Net Income	-37.38M	117.4M	-77.64M	19.58M	39.47M
Depreciation & Amortization	99.36M	100.46M	93.22M	78.44M	61.29M
Stock-Based Compensation	8M	6.44M	9.29M	37.65M	21.85M
Deferred Taxes	-9.62M	-14.71M	10.43M	-89.19M	1.77M
Other Non-Cash Items	78.03M	-51.98M	132.59M	44.75M	155K
Working Capital Changes	10.06M	31.29M	-4.77M	41.48M	-6.22M
Change in Receivables	9.06M	-16.07M	6.02M	-60.32M	-14.79M
Change in Inventory	-13.44M	0	0	0	0
Change in Payables	7.4M	-555K	6M	9.8M	-4.76M
Cash from Investing+	-53.48M	-136.93M	-61.29M	-57M	-72.49M
Capital Expenditures	-44.86M	-49.32M	-59.29M	-57M	-57.45M
CapEx % of Revenue	5.5%	5.37%	6.4%	6.22%	6.12%
Acquisitions	-8.5M	-89.21M	-2M	0	-15.04M
Investments	-	-	-	-	-
Other Investing	-122K	1.6M	2M	0	0
Cash from Financing+	-52M	-19.27M	-184.35M	-45.35M	-56.22M
Debt Issued (Net)	-52.01M	-17.45M	-310.4M	-50.4M	-57.8M
Equity Issued (Net)	1000K	0	-1000K	1000K	1000K
Dividends Paid	0	0	0	0	0
Share Repurchases	0	0	-615M	0	0
Other Financing	-846.55M	-1.82M	740.74M	-10M	-6.3M
Net Change in Cash	43.08M	30.22M	-89.14M	38.46M	-15.55M
Free Cash Flow+	103.6M	139.57M	103.83M	75.72M	60.87M
FCF Margin %	12.71%	15.19%	11.21%	8.26%	6.48%
FCF Growth %	-	34.72%	-25.61%	-27.07%	-19.61%
FCF per Share	0.32	0.42	0.37	0.18	0.15
FCF Conversion (FCF/Net Income)	-3.99x	1.61x	-2.10x	6.86x	2.99x
Interest Paid	0	115.26M	110.91M	122.83M	128.8M
Taxes Paid	12.9M	32.3M	30.8M	31.7M	41.4M

Key Ratios

Metric	2020	2021	2022	2023	2024
Return on Equity (ROE)	-12.63%	34.38%	-15.83%	3.03%	5.65%
Return on Invested Capital (ROIC)	5.93%	7.7%	7.7%	4.82%	6.88%
Gross Margin	72.28%	72.99%	72.47%	72.7%	73.06%
Net Margin	-4.56%	12.74%	-8.37%	2.11%	4.21%
Debt / Equity	6.25x	4.55x	2.50x	2.13x	1.89x
Interest Coverage	1.25x	1.65x	1.72x	1.01x	1.38x
FCF Conversion	-3.99x	1.61x	-2.10x	6.86x	2.99x
Revenue Growth	-	12.67%	0.82%	-1.05%	2.48%

← Back to Screener

US Stock Screener

...

Getty Images Holdings, Inc. (GETY) 10-Year Financial Performance & Capital Metrics

GETY •

Communication ServicesInternet ServicesOnline Marketplaces and Classifieds

Revenue $939M +2.5%
EBITDA $242M +17.5%
Net Income $40M +104.4%
EPS (Diluted) 0.10 +102.8%
Gross Margin 73.06% +0.5%
EBITDA Margin 25.77% +14.6%
Operating Margin 19.25% +38.2%
Net Margin 4.21% +99.5%
ROE 5.65% +86.1%
ROIC 6.88% +42.6%
Debt/Equity 1.89 -11.3%
Interest Coverage 1.38 +36.7%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Trading at only 0.4x book value

✗Weaknesses

✗Weak momentum: RS Rating 6 (bottom 6%)
✗Thin 5Y average net margin of 1.2%
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y0.74%

TTM3.1%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-30.36%

TTM-267.57%

EPS CAGR

10Y-

5Y-

3Y-12.03%

TTM-285.01%

ROCE

10Y Avg7.95%

5Y Avg7.95%

3Y Avg7.87%

Latest8.45%

Peer Comparison

Online Marketplaces and Classifieds

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
ZGZillow Group, Inc. Class A	10.77B	44.80	497.78	15.52%	0.89%	0.47%	2.18%	0.02
ZZillow Group, Inc. Class C	10.73B	44.62	495.78	15.52%	-1.29%	-0.64%	2.19%	0.02
FVRRFiverr International Ltd.	388.19M	10.83	19.34	10.07%	4.87%	5.09%	26.78%	0.01
SSTKShutterstock, Inc.	689.62M	16.80	13.44	5.84%	4.6%	7.83%	17.96%	0.23
ATHMAutohome Inc.	9.19B	19.18	9.89	-2.01%	23.62%	6.31%	1.96%	0.00
GETYGetty Images Holdings, Inc.	320.77M	0.78	8.16	2.48%	-9.6%	-13.31%	18.98%	1.89
EVEREverQuote, Inc.	56.95M	15.80	6.01	38.45%	14.34%	41.72%	100%	-0.00
SEATVivid Seats Inc.	22.72M	5.96	5.32	8.8%	-24.08%	-46.21%	100%	0.66

Profit & Loss

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	815.4M	918.69M	926.24M	916.55M	939.29M
Revenue Growth %	-	12.67%	0.82%	-1.05%	2.48%
Cost of Goods Sold+	226.07M	248.15M	254.99M	250.25M	253.07M
COGS % of Revenue	27.72%	27.01%	27.53%	27.3%	26.94%
Gross Profit+	589.34M	670.54M	671.25M	666.31M	686.22M
Gross Margin %	72.28%	72.99%	72.47%	72.7%	73.06%
Gross Profit Growth %	-	13.78%	0.11%	-0.74%	2.99%
Operating Expenses+	433.08M	468.55M	469.22M	538.63M	505.41M
OpEx % of Revenue	53.11%	51%	50.66%	58.77%	53.81%
Selling, General & Admin	324.42M	367.7M	375.58M	402.52M	407.8M
SG&A % of Revenue	39.79%	40.02%	40.55%	43.92%	43.42%
Research & Development	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-
Other Operating Expenses	108.66M	100.85M	93.64M	136.12M	97.62M
Operating Income+	156.26M	201.99M	202.03M	127.67M	180.81M
Operating Margin %	19.16%	21.99%	21.81%	13.93%	19.25%
Operating Income Growth %	-	29.27%	0.02%	-36.81%	41.62%
EBITDA+	255.62M	302.45M	295.25M	206.12M	242.1M
EBITDA Margin %	31.35%	32.92%	31.88%	22.49%	25.77%
EBITDA Growth %	-	18.32%	-2.38%	-30.19%	17.46%
D&A (Non-Cash Add-back)	99.36M	100.46M	93.22M	78.44M	61.29M
EBIT	97.07M	258.29M	83.71M	99.98M	218.36M
Net Interest Income+	-124.93M	-122.16M	-117.23M	-126.88M	-131.41M
Interest Income	0	0	0	0	0
Interest Expense	124.93M	122.16M	117.23M	126.88M	131.41M
Other Income/Expense	-184.12M	-65.86M	-235.55M	-154.58M	-93.85M
Pretax Income+	-27.86M	136.13M	-33.52M	-26.91M	86.95M
Pretax Margin %	-3.42%	14.82%	-3.62%	-2.94%	9.26%
Income Tax+	9.52M	18.73M	44.13M	-46.48M	47.48M
Effective Tax Rate %	133.5%	86%	231.39%	-71.88%	45.46%
Net Income+	-37.19M	117.07M	-77.55M	19.34M	39.53M
Net Margin %	-4.56%	12.74%	-8.37%	2.11%	4.21%
Net Income Growth %	-	414.76%	-166.25%	124.94%	104.42%
Net Income (Continuing)	-37.38M	117.4M	-77.64M	19.58M	39.47M
Discontinued Operations	0	0	0	0	0
Minority Interest	47.73M	48.06M	47.97M	48.2M	48.14M
EPS (Diluted)+	-0.32	0.14	-0.53	0.05	0.10
EPS Growth %	-	143.75%	-478.57%	108.87%	102.77%
EPS (Basic)	-0.32	0.14	-0.53	0.05	0.10
Diluted Shares Outstanding	319.01M	330.84M	276.94M	411.5M	414.87M
Basic Shares Outstanding	319.01M	330.84M	276.94M	399.04M	409.14M
Dividend Payout Ratio	-	-	-	-	-

Balance Sheet

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	331.95M	375.03M	269.52M	365M	358.81M
Cash & Short-Term Investments	156.48M	186.3M	97.91M	142.31M	121.17M
Cash Only	156.48M	186.3M	97.91M	140.85M	121.17M
Short-Term Investments	0	0	0	1.46M	0
Accounts Receivable	130.6M	155.35M	140.9M	197.1M	205.71M
Days Sales Outstanding	58.46	61.72	55.52	78.49	79.94
Inventory	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-
Other Current Assets	29.19M	20.6M	14.98M	9.79M	15.61M
Total Non-Current Assets+	2.18B	2.2B	2.2B	2.24B	2.2B
Property, Plant & Equipment	172.16M	170.9M	219.31M	220.48M	209.75M
Fixed Asset Turnover	4.74x	5.38x	4.22x	4.16x	4.48x
Goodwill	1.43B	1.5B	1.5B	1.5B	1.51B
Intangible Assets	526.18M	478.85M	419.55M	403.81M	389.91M
Long-Term Investments	13.58M	11.83M	14.16M	39.31M	5.46M
Other Non-Current Assets	38.99M	29.26M	37.79M	1.96M	25.34M
Total Assets+	2.51B	2.58B	2.47B	2.6B	2.56B
Asset Turnover	0.32x	0.36x	0.38x	0.35x	0.37x
Asset Growth %	-	2.56%	-4.26%	5.41%	-1.46%
Total Current Liabilities+	303.97M	346.1M	322.5M	432M	453.25M
Accounts Payable	95.59M	94.99M	93.77M	102.53M	99.32M
Days Payables Outstanding	154.33	139.72	134.22	149.54	143.25
Short-Term Debt	14.27M	6.48M	0	9.78M	0
Deferred Revenue (Current)	0	167.55M	171.37M	176.35M	172.09M
Other Current Liabilities	163.58M	38.92M	0	115.09M	133.26M
Current Ratio	1.09x	1.08x	0.84x	0.84x	0.79x
Quick Ratio	1.09x	1.08x	0.84x	0.84x	0.79x
Cash Conversion Cycle	-	-	-	-	-
Total Non-Current Liabilities+	1.92B	1.85B	1.55B	1.49B	1.39B
Long-Term Debt	1.82B	1.75B	1.43B	1.4B	1.31B
Capital Lease Obligations	0	0	46.22M	39.86M	29.03M
Deferred Tax Liabilities	0	67.3M	74.41M	21.58M	46.69M
Other Non-Current Liabilities	90.56M	23.57M	0	28.23M	1.97M
Total Liabilities	2.22B	2.19B	1.88B	1.92B	1.85B
Total Debt+	1.84B	1.76B	1.49B	1.45B	1.35B
Net Debt	1.68B	1.57B	1.39B	1.31B	1.23B
Debt / Equity	6.25x	4.55x	2.50x	2.13x	1.89x
Debt / EBITDA	7.19x	5.81x	5.03x	7.03x	5.60x
Net Debt / EBITDA	6.58x	5.19x	4.70x	6.34x	5.10x
Interest Coverage	1.25x	1.65x	1.72x	1.01x	1.38x
Total Equity+	294.4M	386.67M	593.05M	681.43M	718.34M
Equity Growth %	-	31.34%	53.38%	14.9%	5.42%
Book Value per Share	0.92	1.17	2.14	1.66	1.73
Total Shareholders' Equity	246.67M	338.61M	545.08M	633.23M	670.2M
Common Stock	1.53M	20K	39K	40K	41K
Retained Earnings	-1.32B	-1.2B	-1.28B	-1.26B	-1.22B
Treasury Stock	0	0	0	0	0
Accumulated OCI	-46.8M	-78.4M	-108.93M	-87.08M	-123.77M
Minority Interest	47.73M	48.06M	47.97M	48.2M	48.14M

Cash Flow

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	148.46M	188.89M	163.12M	132.72M	118.32M
Operating CF Margin %	18.21%	20.56%	17.61%	14.48%	12.6%
Operating CF Growth %	-	27.23%	-13.64%	-18.64%	-10.85%
Net Income	-37.38M	117.4M	-77.64M	19.58M	39.47M
Depreciation & Amortization	99.36M	100.46M	93.22M	78.44M	61.29M
Stock-Based Compensation	8M	6.44M	9.29M	37.65M	21.85M
Deferred Taxes	-9.62M	-14.71M	10.43M	-89.19M	1.77M
Other Non-Cash Items	78.03M	-51.98M	132.59M	44.75M	155K
Working Capital Changes	10.06M	31.29M	-4.77M	41.48M	-6.22M
Change in Receivables	9.06M	-16.07M	6.02M	-60.32M	-14.79M
Change in Inventory	-13.44M	0	0	0	0
Change in Payables	7.4M	-555K	6M	9.8M	-4.76M
Cash from Investing+	-53.48M	-136.93M	-61.29M	-57M	-72.49M
Capital Expenditures	-44.86M	-49.32M	-59.29M	-57M	-57.45M
CapEx % of Revenue	5.5%	5.37%	6.4%	6.22%	6.12%
Acquisitions	-8.5M	-89.21M	-2M	0	-15.04M
Investments	-	-	-	-	-
Other Investing	-122K	1.6M	2M	0	0
Cash from Financing+	-52M	-19.27M	-184.35M	-45.35M	-56.22M
Debt Issued (Net)	-52.01M	-17.45M	-310.4M	-50.4M	-57.8M
Equity Issued (Net)	1000K	0	-1000K	1000K	1000K
Dividends Paid	0	0	0	0	0
Share Repurchases	0	0	-615M	0	0
Other Financing	-846.55M	-1.82M	740.74M	-10M	-6.3M
Net Change in Cash	43.08M	30.22M	-89.14M	38.46M	-15.55M
Free Cash Flow+	103.6M	139.57M	103.83M	75.72M	60.87M
FCF Margin %	12.71%	15.19%	11.21%	8.26%	6.48%
FCF Growth %	-	34.72%	-25.61%	-27.07%	-19.61%
FCF per Share	0.32	0.42	0.37	0.18	0.15
FCF Conversion (FCF/Net Income)	-3.99x	1.61x	-2.10x	6.86x	2.99x
Interest Paid	0	115.26M	110.91M	122.83M	128.8M
Taxes Paid	12.9M	32.3M	30.8M	31.7M	41.4M

Key Ratios

Metric	2020	2021	2022	2023	2024
Return on Equity (ROE)	-12.63%	34.38%	-15.83%	3.03%	5.65%
Return on Invested Capital (ROIC)	5.93%	7.7%	7.7%	4.82%	6.88%
Gross Margin	72.28%	72.99%	72.47%	72.7%	73.06%
Net Margin	-4.56%	12.74%	-8.37%	2.11%	4.21%
Debt / Equity	6.25x	4.55x	2.50x	2.13x	1.89x
Interest Coverage	1.25x	1.65x	1.72x	1.01x	1.38x
FCF Conversion	-3.99x	1.61x	-2.10x	6.86x	2.99x
Revenue Growth	-	12.67%	0.82%	-1.05%	2.48%

Getty Images Holdings, Inc. (GETY) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare GETY vs Peers

vs ZG

vs Z

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios

Getty Images Holdings, Inc. (GETY) 10-Year Financial Performance & Capital Metrics

Key Insights

✓Strengths

✗Weaknesses

Price & Volume

Growth Metrics

Revenue CAGR

Profit (Net Income) CAGR

EPS CAGR

ROCE

Peer Comparison

Compare GETY vs Peers

vs ZG

vs Z

Compare Top 5

Profit & Loss

Balance Sheet

Cash Flow

Key Ratios

Deep Dive Analysis

Valuation Overview

Total Return Calculator

Dividend History

Earnings History

Price History

Revenue History

Financial Ratios