VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GOSSGossamer Bio, Inc.
$0.16$37M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGOSSCash Flow

Gossamer Bio, Inc. (GOSS) Cash Flow Statement

10Y historyFree accessUpdated daily

Persistent cash burn is highlighted by quarterly free cash flow outflows often exceeding $35 million, leaving the firm with only $41.0 million in cash and equivalents as of 2026Q1.

GOSS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-170.26M-171.27M-3.47M-159.16M-187.03M-188.89M-176.36M-144.83M-51.04M-5.75M20K
Operating CF Margin %--353.34%-3.02%--------
Operating CF Growth %-187%-4838.47%97.82%14.9%0.98%-7.1%-21.77%-183.74%-788.49%-28825%-
Net Income-180.4M-170.37M-56.53M-179.82M-229.38M-234M-243.36M-180.31M-146.97M-6.77M-83K
Depreciation & Amortization892K1M4.15M4.38M4.43M5.17M4.27M3.09M297K00
Stock-Based Compensation14.45M10.55M20.62M28.52M42.55M32.01M38.75M20.82M30.95M32K0
Deferred Taxes000000-158K0000
Other Non-Cash Items3.2M1.18M-11.17M2.6M-177K7.17M27.24M1.45M49.66M32K103K
Working Capital Changes-8.41M-13.63M39.46M-14.84M-4.46M774K-3.1M10.12M15.02M994K103K
Change in Receivables-2.67M-6.89M-5.34M00000000
Change in Inventory00000000000
Change in Payables4.35M-2.75M-1.66M3.99M-1.81M-4.43M6.98M-1.4M2.08M57K103K
Cash from Investing175.9M156.36M29.02M-110.97M-1.03M-117.43M215.34M-147.14M-144.71M00
Capital Expenditures-53K-79K00-475K-1.55M-24.88M-2.97M-21.21M00
CapEx % of Revenue0.1%0.16%---------
Acquisitions0000-65K023.38M0-17.72M00
Investments-----------
Other Investing000065K-75K-23.38M-3.6M17.72M00
Cash from Financing6.43M6.42M-11.49M190.15M117.09M3.33M312.54M321.58M300.86M6M40K
Debt Issued (Net)00-12.58M-11.61M-5.81M0193.6M28.22M-40K6M40K
Equity Issued (Net)6.43M6.42M1.09M201.32M119.95M0117.11M291.31M303.04M00
Dividends Paid00000000000
Share Repurchases00629K00000000
Other Financing000444K2.95M3.33M1.83M2.04M-2.14M00
Net Change in Cash12.01M-8.34M13.96M-79.86M-71.49M-303.15M351.53M29.67M105.1M255K0
Free Cash Flow-170.32M-171.34M-3.47M-159.16M-187.51M-190.51M-201.24M-151.4M-72.25M-5.75M20K
FCF Margin %-306.67%-353.5%-3.02%--------
FCF Growth %-514.22%-4840.74%97.82%15.12%1.58%5.33%-32.92%-109.54%-1157.7%-28825%-
FCF per Share-0.73-0.75-0.02-0.71-2.22-2.55-2.94-2.77-1.20-0.230.00
FCF Conversion (FCF/Net Income)0.94x1.01x0.06x0.89x0.82x0.81x0.72x0.80x0.35x0.85x-0.24x
Interest Paid0000012.74M01.48M000
Taxes Paid00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and clinical funding

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Milestones

According to recent financial disclosures, GOSS exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating from 0.69 to 2.36, primarily driven by the timing of non-recurring collaboration milestones rather than consistent operational cash generation from core business activities.

The wide variance in the OCF/NI ratio suggests that net income is an unreliable proxy for the company's actual cash position. Investors should monitor how future milestone recognition may continue to decouple accounting earnings from the underlying cash burn required to fund the PROSERA trial.

Persistent Negative Free Cash Flow

As reported in quarterly filings, GOSS maintains a consistent pattern of negative free cash flow, with quarterly outflows frequently exceeding $35 million, highlighting the company's reliance on external financing to sustain its clinical-stage development pipeline in the absence of any recurring commercial product revenue streams.

The trajectory of FCF remains deeply negative, reflecting the high fixed costs of R&D and clinical trial execution. This trend appears unsustainable without either a significant reduction in operational overhead or the successful realization of further non-dilutive partnership payments.

Working Capital Volatility Impacts Liquidity

Based on reported figures, working capital changes have been a significant source of cash flow volatility, including a $63.8 million inflow in 2024Q2 followed by a $9.9 million outflow in 2025Q2, illustrating the sensitivity of the company's cash position to the timing of collaboration-related receivables.

These fluctuations suggest that the company's liquidity is highly dependent on the administrative timing of milestone payments rather than operational efficiency. Analysts should view these working capital swings as temporary liquidity events rather than indicators of improved underlying business performance.

SBC Masks True Operational Burn

Data from recent statements indicates that stock-based compensation (SBC) has consistently added back between $2.4 million and $6.3 million to operating cash flow per quarter, effectively masking the true magnitude of the company's cash-based operational expenses and diluting the impact of the reported net loss.

While SBC is a non-cash expense, its consistent presence suggests that the company relies on equity-based incentives to manage its cash burn. Investors should consider the impact of this ongoing dilution when evaluating the true cost of maintaining the current clinical development trajectory.

GOSS — Frequently Asked Questions

Quick answers to the most common questions about buying GOSS stock.

How much cash does Gossamer Bio, Inc. (GOSS) generate from operations?

Gossamer Bio, Inc. (GOSS) generated $-171.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Gossamer Bio, Inc.'s free cash flow?

Gossamer Bio, Inc. (GOSS) reported negative free cash flow of $171.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Gossamer Bio, Inc.'s capital expenditure (CapEx)?

Gossamer Bio, Inc. (GOSS) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.