VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GPJA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
GPJAGeorgia Power Company 5% JR SUB NT 77
$21.66$240M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksGPJACash Flow

Georgia Power Company 5% JR SUB NT 77 (GPJA) Cash Flow Statement

14Y historyFree accessUpdated daily

Capital intensity remains extreme, with 2025Q4 capital expenditures representing 170.7% of operating cash flow, necessitating heavy reliance on external financing to cover a $3.5 billion free cash flow deficit.

GPJA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations9.8B9.79B2.75B2.04B2.75B2.78B2.91B2.77B1.91B2.42B2.52B2.36B2.77B2.29B
Operating CF Growth %0.14%255.67%35.03%-25.81%-1.33%-4.23%4.98%44.82%-21.15%-3.66%6.52%-14.57%20.52%-
Operating CF / Revenue %33.17%86.38%27.2%17.59%29.67%33.51%34.57%32.89%23.01%28.93%30.23%26.29%33.43%28.69%
Net Income4.17B4.26B2.08B-38M584M1.57B1.72B793M1.43B1.35B1.28B1.24B1.19B1.19B
Depreciation & Amortization6.03B5.27B1.91B1.62B1.56B1.61B1.19B1.14B1.1B1.06B1.03B1.02B979M912M
Deferred Taxes618M536M0670M0000000000
Other Non-Cash Items-1.15B-837M-965M170M720M-93M-273M893M-199M-122M53M-18M455M198M
Working Capital Changes0431M-277M-386M-114M-305M267M-59M-417M122M143M120M141M-64M
Capital Expenditures0-9.4B-4.79B-3.81B-3.31B-3.44B-3.51B-3.12B-2.7B-2.22B-2.09B-2.02B-1.74B-1.72B
CapEx / Revenue %0%82.96%47.3%32.88%35.76%41.46%41.75%37.01%32.54%26.52%25.11%22.51%21.07%21.54%
CapEx / D&A0.00x1.79x2.50x2.35x2.13x2.14x2.94x2.73x2.46x2.09x2.03x1.99x1.78x1.89x
CapEx Coverage (OCF/CapEx)-1.04x0.58x0.54x0.83x0.81x0.83x0.89x0.71x1.09x1.20x1.17x1.59x1.33x
Cash from Investing-13.96B-9.4B-5.08B-3.95B-3.59B-3.5B-3.88B-3.11B-912M-2.35B-1.94B-2.21B-1.89B-1.97B
Acquisitions-635M0000000000000
Purchase of Investments00000000000000
Sale of Investments00000000000000
Other Investing-13.32B-9.4B-293M-145M-279M-58M-375M7M1.79B-124M147M-183M-147M-250M
Cash from Financing4.7B-208M1.92B2.36B867M676M918M-400M-151M-142M-530M-163M-891M-290M
Dividends Paid-3.02B-2.95B-1.85B-1.69B-1.65B-1.54B-1.58B-1.4B-1.28B-1.3B-1.03B-954M-924M-1B
Dividend Payout Ratio %-67.12%89.18%93.27%282.36%97.9%91.63%176.04%90.59%98.12%82.06%77.88%78.71%85.62%
Debt Issuance (Net)01000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K0
Stock Issued222M179M000000000000
Share Repurchases00000000000000
Other Financing7.71B1.11B1.98B3.02B1.69B1.18B665M2.96B-140M792M38M-412M1.06B710M
Net Change in Cash539M180M-405M447M24M-43M-60M-740M849M-64M43M-6M-15M32M
Exchange Rate Effect00000000000000
Cash at Beginning1.1B921M480M33M9M52M112M852M3M67M24M30M45M13M
Cash at End1.64B1.1B75M480M33M9M52M112M852M3M67M24M30M45M
Free Cash Flow9.8B388M-2.03B-1.77B-564M-661M-603M-347M-792M202M426M340M1.02B572M
FCF Growth %2426.29%119.08%-14.85%-214.01%14.67%-9.62%-73.78%56.19%-492.08%-52.58%25.29%-66.76%78.85%-
FCF Margin %33.17%3.42%-20.1%-15.29%-6.09%-7.96%-7.17%-4.12%-9.53%2.41%5.12%3.78%12.36%7.15%
FCF / Net Income %225.8%8.82%-97.79%-97.68%-96.58%-41.97%-35.06%-43.76%-56.01%15.19%33.81%27.76%87.14%48.97%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory recovery and financing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Operating Cash Flow Volatility Trends

As reported in quarterly financial statements, Georgia Power's operating cash flow exhibited extreme variance, ranging from a deficit of $11.0 million in 2025Q1 to a peak of $5.9 billion in 2024Q3, highlighting the sensitivity of cash generation to regulatory fuel cost recovery and project-related accounting adjustments.

The erratic nature of operating cash flow suggests that core utility earnings are frequently obscured by the timing of regulatory surcharges and fuel cost pass-throughs. Investors should monitor whether the stabilization of the Vogtle nuclear units will lead to more predictable cash inflows or if ongoing maintenance requirements will continue to create quarterly volatility.

Capital Intensity Pressuring Cash Reserves

Based on the provided data, Georgia Power's capital expenditure reached $8.6 billion in 2025Q4, representing a 170.7% ratio relative to operating cash flow, which underscores the massive financial burden of completing and integrating large-scale generation assets into the existing rate base.

This high level of capital intensity is typical for a utility in a major construction cycle, yet the current burn rate suggests that internal cash generation remains insufficient to fund growth. The reliance on external capital to bridge this gap appears to be a structural necessity rather than a temporary anomaly.

External Financing Capacity and Constraints

According to the company's cash flow filings, the free cash flow deficit reached $3.5 billion in 2025Q4, necessitating a heavy reliance on external capital markets to sustain operations and fund the ongoing expansion of the regulated rate base in a high-interest-rate environment.

The persistent free cash flow deficit indicates that the company's ability to fund its growth is entirely dependent on its access to debt markets. Given the current interest rate environment, the cost of this financing may exert downward pressure on future earnings if the Georgia PSC does not allow for timely recovery of these capital costs.

Dividend Coverage Amid Capital Demands

As indicated by the reported figures, the OCF-to-dividend coverage ratio fluctuated significantly, hitting a low of -0.2 in 2025Q1 and a high of 11.6 in 2024Q3, which suggests that dividend sustainability is highly sensitive to the timing of regulatory cash receipts and major capital outlays.

While the utility model generally supports consistent dividend payments, the wide variance in coverage ratios warrants caution. Investors should consider whether the current payout level is sustainable if the regulatory environment becomes more restrictive regarding the recovery of recent capital expenditures.

GPJA — Frequently Asked Questions

Quick answers to the most common questions about buying GPJA stock.

How much cash does Georgia Power Company 5% JR SUB NT 77 (GPJA) generate from operations?

Georgia Power Company 5% JR SUB NT 77 (GPJA) generated $9.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Georgia Power Company 5% JR SUB NT 77's free cash flow?

Georgia Power Company 5% JR SUB NT 77 (GPJA) generated $9.80B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Georgia Power Company 5% JR SUB NT 77's capital expenditure (CapEx)?

Georgia Power Company 5% JR SUB NT 77 (GPJA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Georgia Power Company 5% JR SUB NT 77 distribute cash to shareholders?

In 2025, Georgia Power Company 5% JR SUB NT 77 (GPJA) returned $3.02B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.