30 years of historical data (1996–2025) · Industrials · Industrial - Machinery
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
The Gorman-Rupp Company trades at 37.8x earnings, 9% above its 5-year average of 34.7x, sitting at the 93rd percentile of its historical range. Compared to the Industrials sector median P/E of 25.5x, the stock trades at a premium of 48%. On a free-cash-flow basis, the stock trades at 22.6x P/FCF, 18% above the 5-year average of 19.2x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $2.0B | $1.3B | $994M | $930M | $668M | $1.2B | $847M | $980M | $847M | $813M | $807M |
| Enterprise Value | $2.3B | $1.5B | $1.4B | $1.3B | $1.1B | $1.0B | $740M | $901M | $800M | $733M | $750M |
| P/E Ratio → | 37.83 | 23.64 | 24.78 | 26.51 | 59.58 | 39.08 | 33.45 | 27.37 | 21.18 | 30.60 | 32.58 |
| P/S Ratio | 2.95 | 1.84 | 1.51 | 1.41 | 1.28 | 3.08 | 2.43 | 2.46 | 2.04 | 2.14 | 2.11 |
| P/B Ratio | 4.84 | 3.03 | 2.66 | 2.66 | 2.02 | 3.53 | 2.68 | 3.18 | 2.89 | 2.50 | 2.67 |
| P/FCF | 22.63 | 14.13 | 17.91 | 12.02 | — | 32.61 | 19.62 | 19.11 | 27.98 | 22.88 | 17.34 |
| P/OCF | 18.93 | 11.82 | 14.24 | 9.47 | 48.84 | 25.61 | 16.55 | 15.76 | 20.55 | 18.78 | 15.11 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
The Gorman-Rupp Company's enterprise value stands at 18.7x EBITDA, 27% above its 5-year average of 14.8x. The Industrials sector median is 13.8x, placing the stock at a 36% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 2.27 | 2.06 | 2.01 | 2.11 | 2.75 | 2.12 | 2.26 | 1.93 | 1.93 | 1.96 |
| EV / EBITDA | 18.71 | 12.58 | 11.49 | 11.47 | 17.94 | 20.28 | 15.28 | 20.55 | 12.29 | 13.85 | 14.64 |
| EV / EBIT | 24.15 | 16.72 | 16.48 | 15.54 | 33.24 | 27.92 | 23.69 | 20.55 | 15.81 | 16.02 | 19.61 |
| EV / FCF | — | 17.42 | 24.45 | 17.12 | — | 29.14 | 17.15 | 17.58 | 26.45 | 20.64 | 16.11 |
Margins and return-on-capital ratios measuring operating efficiency
The Gorman-Rupp Company earns an operating margin of 14.0%, above the Industrials sector average of 4.9%. ROE of 13.4% is modest. ROIC of 9.9% represents adequate returns on invested capital versus a sector median of 6.3%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.8% | 28.8% | 29.1% | 29.8% | 25.1% | 25.3% | 25.7% | 25.8% | 26.5% | 26.0% | 24.1% |
| Operating Margin | 14.0% | 14.0% | 13.7% | 13.2% | 7.7% | 10.4% | 10.2% | 7.6% | 12.2% | 10.0% | 9.3% |
| Net Profit Margin | 7.8% | 7.8% | 6.1% | 5.3% | 2.1% | 7.9% | 7.2% | 9.0% | 9.6% | 7.0% | 6.5% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 13.4% | 13.4% | 11.1% | 10.3% | 3.4% | 9.2% | 8.1% | 11.9% | 12.9% | 8.5% | 8.4% |
| ROA | 6.2% | 6.2% | 4.6% | 4.0% | 1.7% | 7.3% | 6.5% | 9.5% | 10.5% | 6.8% | 6.7% |
| ROIC | 9.9% | 9.9% | 9.1% | 8.7% | 6.2% | 14.2% | 12.2% | 9.5% | 15.4% | 11.6% | 10.5% |
| ROCE | 12.4% | 12.4% | 11.6% | 11.0% | 7.0% | 10.9% | 10.3% | 9.2% | 15.1% | 11.1% | 10.9% |
Solvency and debt-coverage ratios — lower is generally safer
The Gorman-Rupp Company carries a Debt/EBITDA ratio of 2.7x, which is moderately leveraged (17% below the sector average of 3.2x). Net debt stands at $292M ($328M total debt minus $35M cash). Interest coverage of 4.0x is adequate, though a cyclical earnings downturn could tighten the margin of safety.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.79 | 0.79 | 1.04 | 1.22 | 1.33 | 0.00 | 0.01 | 0.01 | — | — | — |
| Debt / EBITDA | 2.66 | 2.66 | 3.28 | 3.68 | 7.16 | 0.03 | 0.03 | 0.04 | — | — | — |
| Net Debt / Equity | — | 0.71 | 0.97 | 1.13 | 1.31 | -0.37 | -0.34 | -0.26 | -0.16 | -0.24 | -0.19 |
| Net Debt / EBITDA | 2.38 | 2.38 | 3.07 | 3.42 | 7.05 | -2.41 | -2.20 | -1.80 | -0.71 | -1.51 | -1.12 |
| Debt / FCF | — | 3.29 | 6.54 | 5.10 | — | -3.47 | -2.47 | -1.54 | -1.54 | -2.24 | -1.24 |
| Interest Coverage | 3.96 | 3.96 | 2.45 | 2.07 | 1.72 | — | — | — | — | — | 1911.70 |
Short-term solvency ratios and asset-utilisation metrics
The Gorman-Rupp Company's current ratio of 2.37x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The quick ratio of 1.39x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.37 | 2.37 | 2.52 | 2.35 | 2.65 | 5.29 | 6.41 | 5.00 | 4.31 | 4.99 | 4.13 |
| Quick Ratio | 1.39 | 1.39 | 1.39 | 1.31 | 1.34 | 3.65 | 4.26 | 3.33 | 2.50 | 3.35 | 2.73 |
| Cash Ratio | 0.36 | 0.36 | 0.28 | 0.30 | 0.08 | 2.39 | 2.81 | 1.77 | 0.96 | 1.74 | 1.17 |
| Asset Turnover | — | 0.79 | 0.77 | 0.74 | 0.60 | 0.90 | 0.88 | 1.04 | 1.13 | 0.96 | 1.00 |
| Inventory Turnover | 5.03 | 5.03 | 4.71 | 4.45 | 3.51 | 3.30 | 3.14 | 3.89 | 3.48 | 3.74 | 4.20 |
| Days Sales Outstanding | — | 47.27 | 48.49 | 49.60 | 65.19 | 56.48 | 53.10 | 59.98 | 59.65 | 64.81 | 68.23 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
The Gorman-Rupp Company returns 1.0% to shareholders annually — split between a 1.0% dividend yield and 0.1% buyback yield. The payout ratio of 36.9% is conservative, leaving significant room for dividend growth or reinvestment. The earnings yield of 2.6% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 1.0% | 1.6% | 1.9% | 2.0% | 2.7% | 1.4% | 1.8% | 1.5% | 7.7% | 1.5% | 1.4% |
| Payout Ratio | 36.9% | 36.9% | 47.4% | 52.8% | 159.6% | 55.6% | 61.1% | 40.1% | 164.0% | 46.2% | 45.1% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.6% | 4.2% | 4.0% | 3.8% | 1.7% | 2.6% | 3.0% | 3.7% | 4.7% | 3.3% | 3.1% |
| FCF Yield | 4.4% | 7.1% | 5.6% | 8.3% | — | 3.1% | 5.1% | 5.2% | 3.6% | 4.4% | 5.8% |
| Buyback Yield | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.0% | 0.3% | 0.0% | 0.0% | 0.0% |
| Total Shareholder Yield | 1.0% | 1.7% | 1.9% | 2.1% | 2.8% | 1.5% | 1.9% | 1.7% | 7.7% | 1.5% | 1.4% |
| Shares Outstanding | — | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M |
Compare GRC with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $2B | 37.8 | 18.7 | 22.6 | 28.8% | 14.0% | 13.4% | 9.9% | 2.7 | |
| $16B | 33.5 | 18.6 | 25.9 | 44.5% | 20.8% | 12.4% | 10.4% | 2.0 | |
| $4B | 30.8 | 13.8 | 22.8 | 35.5% | 12.7% | 11.3% | 14.7% | 0.8 | |
| $10B | 628.5 | 14.3 | 48.9 | 29.2% | 15.2% | 1.3% | 7.4% | 4.0 | |
| $16B | 33.4 | 20.7 | 23.9 | 55.2% | 25.5% | 16.2% | 10.5% | 2.4 | |
| $13B | 19.9 | 14.7 | 17.1 | 40.5% | 20.5% | 17.6% | 12.1% | 1.7 | |
| $27B | 29.5 | 15.5 | 30.2 | 38.5% | 13.5% | 8.5% | 7.6% | 1.1 | |
| $11B | 17.1 | 14.2 | — | 41.0% | 37.2% | 9.4% | 4.8% | 6.2 | |
| $54B | 36.6 | 29.6 | 32.1 | 36.4% | 26.2% | 14.6% | 12.1% | 1.2 | |
| $36B | 24.8 | 14.6 | 14.6 | 69.2% | 28.3% | 7.9% | 6.1% | 3.0 | |
| $8B | 15.6 | 10.7 | 15.4 | 38.8% | 19.0% | 29.2% | 29.2% | 0.2 | |
| Industrials Median | — | 25.5 | 13.8 | 20.7 | 32.7% | 4.9% | 8.2% | 6.3% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 30 years · Updated daily
Price is only half the story. See total return with reinvested dividends.
Launch CalculatorDCF intrinsic value, peer multiples, and analyst estimates — see what the stock is really worth.
View ValuationSide-by-side business, growth, and profitability comparison vs IDEX Corporation.
Start ComparisonQuick answers to the most common questions about buying GRC stock.
The Gorman-Rupp Company's current P/E ratio is 37.8x. The historical average is 25.0x. This places it at the 93th percentile of its historical range.
The Gorman-Rupp Company's current EV/EBITDA is 18.7x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 12.1x.
The Gorman-Rupp Company's return on equity (ROE) is 13.4%. The historical average is 11.7%.
Based on historical data, The Gorman-Rupp Company is trading at a P/E of 37.8x. This is at the 93th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
The Gorman-Rupp Company's current dividend yield is 0.97% with a payout ratio of 36.9%.
The Gorman-Rupp Company has 28.8% gross margin and 14.0% operating margin. Operating margin between 10-20% is typical for established companies.
The Gorman-Rupp Company's Debt/EBITDA ratio is 2.7x, indicating moderate leverage. A ratio between 2-4x is manageable but warrants monitoring.