Leverage has increased significantly, with total debt at $6.1B and D/E at 2.02 in 2026Q2, while the current ratio deteriorated to 0.79, indicating a thin liquidity cushion.
GXO Logistics, Inc. (GXO) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 3.25B | 3.29B | 2.64B | 2.57B | 2.43B | 2.1B | 1.84B | 1.49B |
| Cash & Short-Term Investments | 769M | 854M | 413M | 468M | 495M | 333M | 328M | 200M |
| Cash Only | 769M | 854M | 413M | 468M | 495M | 333M | 328M | 200M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.07B | 2.03B | 1.8B | 1.75B | 1.65B | 1.51B | 1.22B | 1.07B |
| Days Sales Outstanding | 54.4 | 56.17 | 56.08 | 65.44 | 66.85 | 69.28 | 72.12 | 64.03 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 414M | 406M | 429M | 347M | 286M | 259M | 284M | 219M |
| Total Non-Current Assets | 9.12B | 8.97B | 8.63B | 6.94B | 6.79B | 5.17B | 4.71B | 4.66B |
| Property, Plant & Equipment | 3.96B | 3.71B | 3.49B | 3.15B | 3.19B | 2.63B | 2.2B | 2.2B |
| Fixed Asset Turnover | 3.57x | 3.55x | 3.36x | 3.10x | 2.82x | 3.01x | 2.81x | 2.77x |
| Goodwill | 3.73B | 3.78B | 3.55B | 2.89B | 2.73B | 2.02B | 2.06B | 1.98B |
| Intangible Assets | 839M | 909M | 986M | 567M | 570M | 257M | 299M | 343M |
| Long-Term Investments | 214M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 593M | 570M | 601M | 327M | 306M | 263M | 146M | 136M |
| Total Assets | 12.37B | 12.26B | 11.27B | 9.51B | 9.22B | 7.27B | 6.55B | 6.15B |
| Asset Turnover | 1.12x | 1.07x | 1.04x | 1.03x | 0.98x | 1.09x | 0.95x | 0.99x |
| Asset Growth % | 20.33% | 8.84% | 18.5% | 3.12% | 26.79% | 11.04% | 6.45% | - |
| Total Current Liabilities | 4.12B | 3.88B | 3.19B | 2.63B | 2.53B | 2.33B | 1.74B | 1.48B |
| Accounts Payable | 707M | 758M | 776M | 709M | 717M | 624M | 415M | 413M |
| Days Payables Outstanding | 22.39 | 23.75 | 27.58 | 30.82 | 33.67 | 32.67 | 27.58 | 27.84 |
| Short-Term Debt | 751M | 1.19B | 110M | 27M | 67M | 34M | 58M | 31M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 439M | 1.93B | 385M | 327M | 193M | 220M | 149M | 94M |
| Current Ratio | 0.79x | 0.85x | 0.83x | 0.98x | 0.96x | 0.90x | 1.06x | 1.00x |
| Quick Ratio | 0.79x | 0.85x | 0.83x | 0.98x | 0.96x | 0.90x | 1.06x | 1.00x |
| Cash Conversion Cycle | 32.02 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.23B | 5.37B | 5.04B | 3.94B | 4.01B | 2.55B | 1.86B | 1.97B |
| Long-Term Debt | 2.45B | 4.66B | 2.52B | 1.62B | 1.74B | 927M | 615M | 642M |
| Capital Lease Obligations | 8.34B | 2.04B | 1.9B | 1.84B | 1.85B | 1.39B | 1.1B | 1.12B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 54M | 85M |
| Other Non-Current Liabilities | 639M | -1.33B | 623M | 473M | 417M | 234M | 94M | 120M |
| Total Liabilities | 9.35B | 9.25B | 8.23B | 6.56B | 6.54B | 4.88B | 3.6B | 3.45B |
| Total Debt | 6.12B | 7.9B | 5.18B | 4.09B | 4.22B | 2.81B | 2.1B | 2.13B |
| Net Debt | 5.35B | 7.04B | 4.76B | 3.62B | 3.72B | 2.47B | 1.78B | 1.93B |
| Debt / Equity | 2.02x | 2.62x | 1.71x | 1.39x | 1.58x | 1.17x | 0.71x | 0.79x |
| Debt / EBITDA | 6.95x | 8.95x | 8.18x | 6.02x | 7.39x | 5.77x | 6.21x | 4.72x |
| Net Debt / EBITDA | 6.07x | 7.99x | 7.52x | 5.33x | 6.52x | 5.09x | 5.24x | 4.28x |
| Interest Coverage | 3.07x | 1.78x | 2.42x | 6.02x | 10.10x | 8.29x | 0.75x | 4.58x |
| Total Equity | 3.02B | 3.02B | 3.04B | 2.95B | 2.68B | 2.39B | 2.95B | 2.7B |
| Equity Growth % | -0.54% | -0.66% | 3.02% | 10.01% | 12.05% | -18.93% | 9.31% | - |
| Book Value per Share | 26.12 | 25.92 | 25.33 | 24.65 | 22.77 | 20.68 | 25.72 | 23.53 |
| Total Shareholders' Equity | 2.99B | 2.98B | 3B | 2.91B | 2.65B | 2.35B | 2.82B | 2.57B |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 0 | 0 |
| Retained Earnings | 747M | 718M | 686M | 552M | 323M | 126M | 0 | 0 |
| Treasury Stock | -218M | -202M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -223M | -201M | -313M | -239M | -254M | -130M | 58M | -66M |
| Minority Interest | 35M | 32M | 32M | 34M | 33M | 39M | 125M | 130M |
Quick answers to the most common questions about buying GXO stock.
As of 2025, GXO Logistics, Inc. (GXO) had total assets of $12.26B including $3.29B in current assets.
GXO Logistics, Inc. (GXO) carries total debt of $7.90B, offset by $854.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GXO Logistics, Inc. (GXO) has total shareholders' equity (book value) of $2.98B ($25.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GXO Logistics, Inc. (GXO) reported a current ratio of 0.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and integration risks
Metrics are mathematically derived from official filings.
Leverage Creeps Higher Amid Expansion
Total debt rose from $4.1B in 2024Q1 to $6.1B by 2026Q2, lifting D/E from 1.40 to 2.02, as reported in recent financial statements, indicating a balance sheet increasingly reliant on borrowed funds.
The sequential increase in debt, particularly the jump to $7.9B in 2025Q4, suggests that the Wincanton acquisition and ongoing automation investments are being financed with leverage rather than internal cash generation. While total assets have grown from $9.4B to $12.4B over the period, equity has remained relatively flat near $3.0B, implying that the expansion is not yet translating into retained earnings growth. This trajectory warrants monitoring, as the rising debt load could constrain future financial flexibility if cash flows do not improve.
Debt-Fueled Growth Raises Refinancing Stakes
Debt-to-equity reached 2.02 in 2026Q2, up from 1.40 in 2024Q1, with total debt of $6.1B against equity of $3.0B, based on reported figures, signaling a strategic but aggressive use of leverage.
The debt-to-asset ratio has climbed from approximately 44% in 2024Q1 to 49% in 2026Q2, indicating that nearly half of the asset base is financed by debt. This leverage appears to be a deliberate strategy to fund acquisitions and automation, but it also exposes the company to refinancing risk, especially if interest rates remain elevated. The spike in debt to $7.9B in 2025Q4, followed by a reduction to $6.1B, suggests active debt management, yet the overall upward trend implies a growing reliance on external capital. Investors should monitor the maturity profile and interest coverage, as the thin net margin of 0.24% leaves little room for error.
Asset Base Shifts Toward Automation
PP&E grew from $3.1B in 2024Q1 to $4.0B by 2026Q2, while goodwill rose from $2.9B to $3.7B, as per financial statements, indicating a heavier investment in physical assets and acquisition-driven intangibles.
The increase in PP&E reflects the company's push into automation and robotics, which is intended to reduce labor intensity over time. However, the concurrent rise in goodwill—now representing about 30% of total assets—raises impairment risk if acquired businesses underperform. The asset mix suggests a shift from a purely asset-light model to a more capital-intensive one, which could pressure returns if automation does not yield the expected margin expansion. The growing fixed asset base also implies higher depreciation charges, which may weigh on near-term profitability.
Equity Stagnant as Retained Earnings Lag
Retained earnings increased from $515M in 2024Q1 to $747M in 2026Q2, yet total equity remained flat near $3.0B, based on reported data, suggesting that share repurchases or other equity reductions are offsetting earnings retention.
The modest growth in retained earnings—only $232M over ten quarters—contrasts with the significant debt-funded expansion, indicating that the company is not yet generating sufficient profits to build equity organically. The flat equity base, despite positive net income in most quarters, may be due to share buybacks or acquisition-related adjustments. This suggests that the balance sheet is being levered up to fund growth, with equity holders not yet seeing a proportional increase in book value. The thin net margin of 0.24% underscores the challenge of building equity through operations alone.
Liquidity Buffer Thin and Deteriorating
Current ratio fell from 0.94 in 2024Q1 to 0.79 in 2026Q2, with cash of $769M against total debt of $6.1B, as reported in financial statements, indicating a shrinking liquidity cushion relative to short-term obligations.
The current ratio has remained below 1.0 for the entire period, suggesting that current liabilities exceed current assets, which is typical for logistics firms but still signals potential liquidity stress. Cash balances have fluctuated, dipping to $205M in 2025Q2, which could leave the company vulnerable to unexpected cash needs. The combination of a sub-1.0 current ratio and high debt levels implies that the company relies on ongoing access to credit markets to meet short-term obligations. This thin liquidity buffer, coupled with volatile operating cash flows, warrants close monitoring.
Goodwill and Intangibles Mask Asset Quality
Goodwill of $3.7B represents roughly 30% of total assets as of 2026Q2, based on reported figures, suggesting that a significant portion of the balance sheet is tied to acquisition premiums that may be at risk of impairment.
The substantial goodwill, largely from the Clipper, PFSweb, and Wincanton acquisitions, implies that the company has paid premiums for growth, but if these businesses fail to meet performance expectations, impairment charges could erode equity. Additionally, the reported net margin of 0.24% indicates that the earnings power of these acquired assets is not yet evident, raising questions about the value of the goodwill. Investors should scrutinize the cash flow generation of acquired operations and the potential for write-downs, which could further strain an already leveraged balance sheet.